BALMORE_PARK_MANAGEMENT_S - Accounts


Company Registration No. 02934959 (England and Wales)
BALMORE PARK MANAGEMENT SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
BALMORE PARK MANAGEMENT SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
BALMORE PARK MANAGEMENT SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
6,748
7,939
Investment properties
5
1,116,650
1,116,650
1,123,398
1,124,589
Current assets
Debtors
6
477
759
Cash at bank and in hand
19,246
16,584
19,723
17,343
Creditors: amounts falling due within one year
7
(17,834)
(17,457)
Net current assets/(liabilities)
1,889
(114)
Total assets less current liabilities
1,125,287
1,124,475
Creditors: amounts falling due after more than one year
8
(274,700)
(285,680)
Net assets
850,587
838,795
Capital and reserves
Called up share capital
10
3,726
3,726
Revaluation reserve
11
5,823
6,851
Other reserves
11
404,500
404,500
Profit and loss reserves
11
436,538
423,718
Total equity
850,587
838,795

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BALMORE PARK MANAGEMENT SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 July 2020 and are signed on its behalf by:
Dr M R Kitching
Director
Company Registration No. 02934959
BALMORE PARK MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Balmore Park Management Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 59a Hemdean Road, Caversham, Reading, Berks, RG4 7SS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of tangible assets and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BALMORE PARK MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

BALMORE PARK MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

BALMORE PARK MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of investment properties

The revaluation of investment properties involves reliance on a professional external valuation, This was undertaken by Dunster Morton Chartered Surveyors in June 2019 and the directors consider that the valuation at the year end is not materially different to this valuation.

Valuation of tangible fixed assets

Tangible fixed assets which have previously been revalued have not been revalued at the balance sheet date as the directors consider that their market value is not materially different from the carrying value in the accounts. The last valuation was undertaken in 2013.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
-
-
BALMORE PARK MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
4
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost or valuation
At 1 April 2019 and 31 March 2020
21,050
Depreciation and impairment
At 1 April 2019
13,111
Depreciation charged in the year
1,191
At 31 March 2020
14,302
Carrying amount
At 31 March 2020
6,748
At 31 March 2019
7,939

Fixtures and fittings with a carrying amount of £6,748 were revalued at 8 August 2013 on an open market basis by Dunster Morton Chartered Surveyors, independent valuers not connected with the company on the basis of market value.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2020
2019
£
£
Cost
51,484
51,484
Accumulated depreciation
(50,560)
(50,397)
Carrying value
924
1,087
5
Investment property
2020
£
Fair value
At 1 April 2019 and 31 March 2020
1,116,650

Investment property comprises part of the building known as Balmore Park Surgery. The fair value of the investment property has been arrived at on the basis of a valuation carried out at June 2019 by Dunster Morton Chartered Surveyors, who are not connected with the company. The directors consider this to be the valuation at 31 March 2020.

The investment property represents a part ownership of a building and the investment could not be realised on its own without disposal of the entire premises.

There is a charge over the property with all liabilities of the company present and future and/or contingent to National Westminster Bank Plc.

BALMORE PARK MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
-
3
Other debtors
477
756
477
759
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
-
191
Corporation tax
16,234
15,826
Accruals and deferred income
1,600
1,440
17,834
17,457
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
274,700
285,680
9
Government grants
2020
2019
£
£
Arising from government grants
274,700
285,680
274,700
285,680

Deferred income is included in the financial statements as follows:

2020
2019
£
£
Non-current liabilities
274,700
285,680
274,700
285,680
BALMORE PARK MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
10
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
3,726 ordinary shares of £1 each
3,726
3,726
11
Reserves
Non-distributable reserve

The other reserves comprise a non-distributable profit and loss reserve which has arisen from the fair value adjustment to the investment property.

2020-03-312019-04-01false03 July 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityDr A L BrewsterDr M R KitchingDr G J PaigeDr H PaigeDr J M PayneDr S M PotterDr T M BackDr H D L Cunningham029349592019-04-012020-03-31029349592020-03-31029349592019-03-3102934959core:FurnitureFittings2020-03-3102934959core:FurnitureFittings2019-03-3102934959core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3102934959core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3102934959core:CurrentFinancialInstruments2020-03-3102934959core:CurrentFinancialInstruments2019-03-3102934959core:Non-currentFinancialInstruments2020-03-3102934959core:Non-currentFinancialInstruments2019-03-3102934959core:ShareCapital2020-03-3102934959core:ShareCapital2019-03-3102934959core:RevaluationReserve2020-03-3102934959core:RevaluationReserve2019-03-3102934959core:OtherMiscellaneousReserve2020-03-3102934959core:OtherMiscellaneousReserve2019-03-3102934959core:RetainedEarningsAccumulatedLosses2020-03-3102934959core:RetainedEarningsAccumulatedLosses2019-03-3102934959bus:Director22019-04-012020-03-3102934959core:FurnitureFittings2019-04-012020-03-3102934959core:FurnitureFittings2019-03-31029349592019-03-3102934959core:WithinOneYear2020-03-3102934959core:WithinOneYear2019-03-3102934959bus:PrivateLimitedCompanyLtd2019-04-012020-03-3102934959bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3102934959bus:FRS1022019-04-012020-03-3102934959bus:AuditExemptWithAccountantsReport2019-04-012020-03-3102934959bus:Director12019-04-012020-03-3102934959bus:Director32019-04-012020-03-3102934959bus:Director42019-04-012020-03-3102934959bus:Director52019-04-012020-03-3102934959bus:Director62019-04-012020-03-3102934959bus:Director72019-04-012020-03-3102934959bus:Director82019-04-012020-03-3102934959bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP