ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2018-11-01falseequipment hire and plant operators2624falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04575148 2018-11-01 2019-10-31 04575148 2017-11-01 2018-10-31 04575148 2019-10-31 04575148 2018-10-31 04575148 c:Director3 2018-11-01 2019-10-31 04575148 d:Buildings 2018-11-01 2019-10-31 04575148 d:Buildings 2019-10-31 04575148 d:Buildings 2018-10-31 04575148 d:Buildings d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 04575148 d:PlantMachinery 2018-11-01 2019-10-31 04575148 d:PlantMachinery 2019-10-31 04575148 d:PlantMachinery 2018-10-31 04575148 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 04575148 d:MotorVehicles 2018-11-01 2019-10-31 04575148 d:MotorVehicles 2019-10-31 04575148 d:MotorVehicles 2018-10-31 04575148 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 04575148 d:FurnitureFittings 2018-11-01 2019-10-31 04575148 d:FurnitureFittings 2019-10-31 04575148 d:FurnitureFittings 2018-10-31 04575148 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 04575148 d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 04575148 d:ComputerSoftware 2019-10-31 04575148 d:ComputerSoftware 2018-10-31 04575148 d:CurrentFinancialInstruments 2019-10-31 04575148 d:CurrentFinancialInstruments 2018-10-31 04575148 d:Non-currentFinancialInstruments 2019-10-31 04575148 d:Non-currentFinancialInstruments 2018-10-31 04575148 d:CurrentFinancialInstruments d:WithinOneYear 2019-10-31 04575148 d:CurrentFinancialInstruments d:WithinOneYear 2018-10-31 04575148 d:Non-currentFinancialInstruments d:AfterOneYear 2019-10-31 04575148 d:Non-currentFinancialInstruments d:AfterOneYear 2018-10-31 04575148 d:ShareCapital 2019-10-31 04575148 d:ShareCapital 2018-10-31 04575148 d:RetainedEarningsAccumulatedLosses 2019-10-31 04575148 d:RetainedEarningsAccumulatedLosses 2018-10-31 04575148 c:FRS102 2018-11-01 2019-10-31 04575148 c:AuditExempt-NoAccountantsReport 2018-11-01 2019-10-31 04575148 c:FullAccounts 2018-11-01 2019-10-31 04575148 c:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 04575148 d:AcceleratedTaxDepreciationDeferredTax 2019-10-31 04575148 d:AcceleratedTaxDepreciationDeferredTax 2018-10-31 04575148 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2018-11-01 2019-10-31 04575148 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2019-10-31 04575148 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2018-10-31 04575148 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-10-31 04575148 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2018-10-31 04575148 d:LeasedAssetsHeldAsLessee 2019-10-31 04575148 d:LeasedAssetsHeldAsLessee 2018-10-31 iso4217:GBP xbrli:pure

Registered number: 04575148










G T Lifting Solutions Limited








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 31 October 2019

 
G T Lifting Solutions Limited
Registered number: 04575148

Balance sheet
As at 31 October 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
2,400
-

Tangible assets
 5 
7,036,703
6,779,608

  
7,039,103
6,779,608

Current assets
  

Stocks
  
110,672
115,543

Debtors: amounts falling due within one year
 6 
1,499,826
1,280,038

Cash at bank and in hand
  
1,412,724
929,103

  
3,023,222
2,324,684

Creditors: amounts falling due within one year
 7 
(2,111,406)
(3,041,282)

Net current assets/(liabilities)
  
 
 
911,816
 
 
(716,598)

Total assets less current liabilities
  
7,950,919
6,063,010

Creditors: amounts falling due after more than one year
 8 
(3,576,602)
(2,620,945)

Provisions for liabilities
  

Deferred tax
 9 
(459,148)
(254,931)

  
 
 
(459,148)
 
 
(254,931)

Net assets
  
3,915,169
3,187,134

Page 1

 
G T Lifting Solutions Limited
Registered number: 04575148

Balance sheet (continued)
As at 31 October 2019

2019
2018
£
£

Capital and reserves
  

Called up share capital 
  
104
104

Profit and loss account
  
3,915,065
3,187,030

  
3,915,169
3,187,134


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
G J Trundell
Director
Date: 22 June 2020

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
G T Lifting Solutions Limited
 

 
Notes to the financial statements
For the year ended 31 October 2019

1.


General information

The company is a private company limited by share capital incorporated in England and Wales (Registered number: 04575148).
The address of its registered office is:
The Business Park 
Maydwell Avenue
Slinfold
Horsham
England
RH13 0AS

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
G T Lifting Solutions Limited
 

 
Notes to the financial statements
For the year ended 31 October 2019

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
G T Lifting Solutions Limited
 

 
Notes to the financial statements
For the year ended 31 October 2019

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
G T Lifting Solutions Limited
 

 
Notes to the financial statements
For the year ended 31 October 2019

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Freehold buildings
-
50 years straight line
Plant and machinery
-
25% first year then 20% reducing balance,
20% straight line with 10% residual balance, 20% reducing balance, 7% straight line
Motor vehicles
-
25% reducing balance, 33% straight line
Fixtures and fittings
-
25% reducing balance, 25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
G T Lifting Solutions Limited
 

 
Notes to the financial statements
For the year ended 31 October 2019

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 26 (2018 - 24).


4.


Intangible assets




Computer software

£



Cost


Additions
2,400



At 31 October 2019

2,400






Net book value



At 31 October 2019
2,400



At 31 October 2018
-

Page 7

 
G T Lifting Solutions Limited
 

 
Notes to the financial statements
For the year ended 31 October 2019

5.


Tangible fixed assets





Freehold land and buildings
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost


At 1 November 2018
1,893,721
9,173,887
201,248
114,618
11,383,474


Additions
29,543
1,986,652
-
15,457
2,031,652


Disposals
-
(2,299,787)
(33,445)
(15,302)
(2,348,534)



At 31 October 2019

1,923,264
8,860,752
167,803
114,773
11,066,592



Depreciation


At 1 November 2018
59,642
4,381,868
99,905
62,451
4,603,866


Charge for the year on owned assets
30,449
1,285,868
54,239
14,491
1,385,047


Disposals
-
(1,920,692)
(23,030)
(15,302)
(1,959,024)



At 31 October 2019

90,091
3,747,044
131,114
61,640
4,029,889



Net book value



At 31 October 2019
1,833,173
5,113,708
36,689
53,133
7,036,703



At 31 October 2018
1,834,079
4,792,019
101,343
52,167
6,779,608

Page 8

 
G T Lifting Solutions Limited
 

 
Notes to the financial statements
For the year ended 31 October 2019

           5.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Plant and machinery
4,989,034
4,243,487

Motor vehicles
21,265
45,648

5,010,299
4,289,135


6.


Debtors

2019
2018
£
£


Trade debtors
1,130,283
1,227,078

Other debtors
331,366
9,331

Prepayments and accrued income
38,177
43,629

1,499,826
1,280,038


Page 9

 
G T Lifting Solutions Limited
 

 
Notes to the financial statements
For the year ended 31 October 2019

7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
31,377
30,358

Trade creditors
602,022
1,748,171

Corporation tax
34,237
167,336

Other taxation and social security
155,452
163,703

Obligations under finance lease and hire purchase contracts
1,256,903
905,446

Other creditors
25,027
20,069

Accruals and deferred income
6,388
6,199

2,111,406
3,041,282


The following liabilities were secured:

2019
2018
£
£



Bank loans
31,377
66,358

31,377
66,358

Details of security provided:

A fixed charge over all legal interest in the Slinfold premises.


8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
1,064,798
1,095,971

Net obligations under finance leases and hire purchase contracts
2,511,804
1,524,974

3,576,602
2,620,945


The following liabilities were secured:

2019
2018
£
£



Bank loans
1,064,798
1,059,971

1,064,798
1,059,971

Details of security provided:

A fixed charge over all legal interest in the Slinfold premises.

Page 10

 
G T Lifting Solutions Limited
 

 
Notes to the financial statements
For the year ended 31 October 2019

9.


Deferred taxation




2019


£






At beginning of year
(254,931)


Charged to profit or loss
(204,217)



At end of year
(459,148)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(459,148)
(254,931)

(459,148)
(254,931)


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £40,560 (2018 - £133,203).


11.


Guarantees And Other Financial Commitments

The total amount of financial commitments, guarantees and contingencies not included in the balance sheet at the year end amounted to £3,653 (2018 - £7,634).


12.


Related party transactions

G J Trundell & Mrs A Trundell
(Directors)
During the year G J Trundell and Mrs A Trundell were provided with a loan from the company. The loan was unsecured with the interest charged at 2.5%. At the balance sheet date the amount due from G J Trundell and Mrs A Trundell was £331,366 (2018: £9,106).


Page 11