Ferrisuk Ltd - Accounts to registrar (filleted) - small 18.2

Ferrisuk Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.0.635 09412862 Board of Directors 1.1.19 31.12.19 31.12.19 false true false false false true false Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure094128622018-12-31094128622019-12-31094128622019-01-012019-12-31094128622017-12-31094128622018-01-012018-12-31094128622018-12-3109412862ns16:EnglandWales2019-01-012019-12-3109412862ns15:PoundSterling2019-01-012019-12-3109412862ns11:Director12019-01-012019-12-3109412862ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3109412862ns11:SmallEntities2019-01-012019-12-3109412862ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3109412862ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3109412862ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3109412862ns11:FullAccounts2019-01-012019-12-310941286212019-01-012019-12-3109412862ns11:OrdinaryShareClass12019-01-012019-12-3109412862ns11:Director22019-01-012019-12-3109412862ns11:RegisteredOffice2019-01-012019-12-3109412862ns6:CurrentFinancialInstruments2019-12-3109412862ns6:CurrentFinancialInstruments2018-12-3109412862ns6:ShareCapital2019-12-3109412862ns6:ShareCapital2018-12-3109412862ns6:RetainedEarningsAccumulatedLosses2019-12-3109412862ns6:RetainedEarningsAccumulatedLosses2018-12-3109412862ns6:NetGoodwill2019-01-012019-12-3109412862ns6:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3109412862ns6:PlantMachinery2019-01-012019-12-3109412862ns6:FurnitureFittings2019-01-012019-12-3109412862ns6:MotorVehicles2019-01-012019-12-3109412862ns6:ComputerEquipment2019-01-012019-12-3109412862ns6:NetGoodwill2018-12-3109412862ns6:NetGoodwill2019-12-3109412862ns6:NetGoodwill2018-12-3109412862ns6:PlantMachinery2018-12-3109412862ns6:FurnitureFittings2018-12-3109412862ns6:MotorVehicles2018-12-3109412862ns6:ComputerEquipment2018-12-3109412862ns6:PlantMachinery2019-12-3109412862ns6:FurnitureFittings2019-12-3109412862ns6:MotorVehicles2019-12-3109412862ns6:ComputerEquipment2019-12-3109412862ns6:PlantMachinery2018-12-3109412862ns6:FurnitureFittings2018-12-3109412862ns6:MotorVehicles2018-12-3109412862ns6:ComputerEquipment2018-12-3109412862ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3109412862ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3109412862ns6:AcceleratedTaxDepreciationDeferredTax2019-12-3109412862ns6:AcceleratedTaxDepreciationDeferredTax2018-12-3109412862ns6:DeferredTaxation2018-12-3109412862ns6:DeferredTaxation2019-01-012019-12-3109412862ns6:DeferredTaxation2019-12-3109412862ns11:OrdinaryShareClass12019-12-3109412862ns6:RetainedEarningsAccumulatedLosses2018-12-3109412862ns6:RetainedEarningsAccumulatedLosses2019-01-012019-12-31
REGISTERED NUMBER: 09412862 (England and Wales)















Unaudited Financial Statements for the Year Ended 31st December 2019

for

FERRISUK LTD

FERRISUK LTD (REGISTERED NUMBER: 09412862)

Contents of the Financial Statements
for the Year Ended 31st December 2019










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


FERRISUK LTD

Company Information
for the Year Ended 31st December 2019







DIRECTORS: Mr M Ferris
Mrs A L Ferris





REGISTERED OFFICE: Twin Oaks Curr Lane
Upper Bentley
Redditch
Worcestershire
B97 5ST





REGISTERED NUMBER: 09412862 (England and Wales)





ACCOUNTANTS: Hayward Wright Ltd
4 Clews Road
Redditch
Worcestershire
B98 7ST

FERRISUK LTD (REGISTERED NUMBER: 09412862)

Statement of Financial Position
31st December 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 108,457 15,913
108,457 15,913

CURRENT ASSETS
Stocks 6 122,627 209,685
Debtors 7 435,432 443,739
Cash at bank 185,022 -
743,081 653,424
CREDITORS
Amounts falling due within one year 8 599,696 611,717
NET CURRENT ASSETS 143,385 41,707
TOTAL ASSETS LESS CURRENT LIABILITIES 251,842 57,620

PROVISIONS FOR LIABILITIES 9 21,692 2,580
NET ASSETS 230,150 55,040

CAPITAL AND RESERVES
Called up share capital 10 12 12
Retained earnings 11 230,138 55,028
SHAREHOLDERS' FUNDS 230,150 55,040

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

FERRISUK LTD (REGISTERED NUMBER: 09412862)

Statement of Financial Position - continued
31st December 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8th July 2020 and were
signed on its behalf by:





Mr M Ferris - Director


FERRISUK LTD (REGISTERED NUMBER: 09412862)

Notes to the Financial Statements
for the Year Ended 31st December 2019


1. STATUTORY INFORMATION

Ferrisuk Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2015, is being amortised evenly over its estimated useful life of two years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 15% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.


FERRISUK LTD (REGISTERED NUMBER: 09412862)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2019


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 37 (2018 - 15 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st January 2019
and 31st December 2019 10,031
AMORTISATION
At 1st January 2019
and 31st December 2019 10,031
NET BOOK VALUE
At 31st December 2019 -
At 31st December 2018 -

FERRISUK LTD (REGISTERED NUMBER: 09412862)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2019


5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1st January 2019 9,050 450 5,700 6,739 21,939
Additions 2,497 582 119,740 3,279 126,098
At 31st December 2019 11,547 1,032 125,440 10,018 148,037
DEPRECIATION
At 1st January 2019 1,358 215 2,916 1,537 6,026
Charge for year 1,528 123 30,631 1,272 33,554
At 31st December 2019 2,886 338 33,547 2,809 39,580
NET BOOK VALUE
At 31st December 2019 8,661 694 91,893 7,209 108,457
At 31st December 2018 7,692 235 2,784 5,202 15,913

6. STOCKS
2019 2018
£    £   
Work-in-progress 122,627 209,685

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 417,609 427,747
Employee Loans - 653
Prepayments 17,823 15,339
435,432 443,739

FERRISUK LTD (REGISTERED NUMBER: 09412862)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2019


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts - 193,766
Hire purchase contracts 101,749 -
Trade creditors 250,486 144,729
Tax 24,766 1,086
Social security and other taxes 46,036 12,920
VAT 189,625 64,582
Other creditors 32,580 39,309
UFL - Ferris UK Ltd (45,546 ) 138,325
Directors' loan accounts - 17,000
599,696 611,717

9. PROVISIONS FOR LIABILITIES
2019 2018
£    £   
Deferred tax
Accelerated capital allowances 21,692 2,580

Deferred
tax
£   
Balance at 1st January 2019 2,580
Provided during year 19,112
Balance at 31st December 2019 21,692

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
12 Ordinary A 1 12 12

11. RESERVES
Retained
earnings
£   

At 1st January 2019 55,028
Profit for the year 175,110
At 31st December 2019 230,138