DRIBBLE_LIMITED - Accounts


Company Registration No. SC578351 (Scotland)
DRIBBLE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
PAGES FOR FILING WITH REGISTRAR
DRIBBLE LIMITED
Contents
Page
Accountants' report
1
Statement of financial position
2
Notes to the financial statements
3 - 8
DRIBBLE LIMITED
Report To The Directors On The Preparation Of The Unaudited Statutory Accounts Of Dribble Limited
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Dribble Limited for the year ended 31 October 2019 which comprise, the Statement Of Financial Position and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://www.icas.com/professional-resources/ethics/support-and-guidance.

This report is made solely to the Board of Directors of Dribble Limited, as a body, in accordance with the terms of our engagement letter dated 13 November 2017. Our work has been undertaken solely to prepare for your approval the financial statements of Dribble Limited and state those matters that we have agreed to state to the Board of Directors of Dribble Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://www.icas.com/professional-resources/practice/support-and-guidance/framework-for-the-preparation-of-accounts-revised-january-2017. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dribble Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Dribble Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Dribble Limited. You consider that Dribble Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Dribble Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Condie & Co
12 June 2020
Chartered Accountants
10 Abbey Park Place
Dunfermline
Fife
KY12 7NZ
DRIBBLE LIMITED
Statement Of Financial Position
As At 31 October 2019
- 2 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
4
79,881
59,812
Current assets
Debtors
5
3,880
3,563
Cash at bank and in hand
16,085
21,392
19,965
24,955
Creditors: amounts falling due within one year
6
(23,830)
(28,872)
Net current liabilities
(3,865)
(3,917)
Total assets less current liabilities
76,016
55,895
Capital and reserves
Called up share capital
8
1,366
1,289
Share premium account
121,621
73,710
Profit and loss reserves
(46,971)
(19,104)
Total equity
76,016
55,895

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 11 June 2020 and are signed on its behalf by:
Mrs G  Mudie
Director
Company Registration No. SC578351
DRIBBLE LIMITED
Notes To The Financial Statements
For The Year Ended 31 October 2019
- 3 -
1
Accounting policies
Company information

Dribble Limited is a private company limited by shares incorporated in Scotland. The registered office is 51 Lilyhill Terrace, Edinburgh, EH8 7DR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis, which assumes that the company will be able to continue in existence for the foreseeable future. The company had net current liabilities of £3,865 at the year end. The company is thus dependent on the continued support of its directors. The directors are confident about the continued support and accordingly consider it appropriate for the financial statements to be prepared on the going concern basis.

 

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10% per annum - straight line
Development costs
10% per annum - straight line
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

DRIBBLE LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 October 2019
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DRIBBLE LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 October 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

DRIBBLE LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 October 2019
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2018 - 1).

4
Intangible fixed assets
Patents & licences
Development costs
Total
£
£
£
Cost
At 1 November 2018
1,220
58,612
59,832
Additions - separately acquired
2,000
22,338
24,338
At 31 October 2019
3,220
80,950
84,170
Amortisation and impairment
At 1 November 2018
20
-
20
Amortisation charged for the year
222
4,047
4,269
At 31 October 2019
242
4,047
4,289
Carrying amount
At 31 October 2019
2,978
76,903
79,881
At 31 October 2018
1,200
58,612
59,812
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
118
-
Corporation tax recoverable
3,602
-
Other debtors
-
3,403
Prepayments and accrued income
160
160
3,880
3,563
DRIBBLE LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 October 2019
- 7 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
-
16,528
Taxation and social security
378
62
Deferred income
7
21,820
10,845
Other creditors
551
257
Accruals
1,081
1,180
23,830
28,872
7
Deferred income
2019
2018
£
£
Other deferred income
21,820
10,845

During the period the company received grant income of £10,975 in respect of grants received from Scottish Enterprise for the development of the Dribble app. Included within deferred income is £21,820 of grant income.

8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
136,687 Ordinary shares of 1p each
1,366
1,289
1,366
1,289

On 13 April 2019 the company issued 7,740 Ordinary shares of 1p each.

9
Related party transactions

The company has taken advantage of Section 1AC35 of FRS 102 whereby only material transactions which are not under the normal market conditions need to be disclosed.

10
Directors' transactions
Description
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mrs G Mudie
226
531
(229)
528
226
531
(229)
528
DRIBBLE LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 October 2019
10
Directors' transactions
(Continued)
- 8 -

The balance due to the director, which is included in other creditors, is interest free and repayable on demand.

2019-10-312018-11-01false12 June 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMrs G MudieMr D R MudieMr A N McEvoyMr M J T GouldenSC5783512018-11-012019-10-31SC5783512019-10-31SC578351core:PatentsTrademarksLicencesConcessionsSimilar2019-10-31SC578351core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-10-31SC578351core:PatentsTrademarksLicencesConcessionsSimilar2018-10-31SC578351core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-10-31SC5783512018-10-31SC5783512017-10-092018-10-31SC578351core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-31SC578351core:CurrentFinancialInstrumentscore:WithinOneYear2018-10-31SC578351core:CurrentFinancialInstruments2019-10-31SC578351core:CurrentFinancialInstruments2018-10-31SC578351core:ShareCapital2019-10-31SC578351core:ShareCapital2018-10-31SC578351core:SharePremium2019-10-31SC578351core:SharePremium2018-10-31SC578351core:RetainedEarningsAccumulatedLosses2019-10-31SC578351core:RetainedEarningsAccumulatedLosses2018-10-31SC578351core:ShareCapitalOrdinaryShares2019-10-31SC578351core:ShareCapitalOrdinaryShares2018-10-31SC578351bus:Director12018-11-012019-10-31SC578351core:IntangibleAssetsOtherThanGoodwill2018-11-012019-10-31SC578351core:PatentsTrademarksLicencesConcessionsSimilar2018-10-31SC578351core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-10-31SC5783512018-10-31SC578351core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2018-11-012019-10-31SC578351core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2018-11-012019-10-31SC578351core:ExternallyAcquiredIntangibleAssets2018-11-012019-10-31SC578351core:PatentsTrademarksLicencesConcessionsSimilar2018-11-012019-10-31SC578351core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-11-012019-10-31SC578351bus:OrdinaryShareClass12019-10-31SC578351bus:OrdinaryShareClass12018-11-012019-10-31SC578351bus:PrivateLimitedCompanyLtd2018-11-012019-10-31SC578351bus:SmallCompaniesRegimeForAccounts2018-11-012019-10-31SC578351bus:FRS1022018-11-012019-10-31SC578351bus:AuditExemptWithAccountantsReport2018-11-012019-10-31SC578351bus:Director22018-11-012019-10-31SC578351bus:Director32018-11-012019-10-31SC578351bus:Director42018-11-012019-10-31SC578351bus:FullAccounts2018-11-012019-10-31xbrli:purexbrli:sharesiso4217:GBP