ADVANCED_MEDICAL_SIMULATI - Accounts


Company Registration No. 09928037 (England and Wales)
ADVANCED MEDICAL SIMULATION ONLINE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
ADVANCED MEDICAL SIMULATION ONLINE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
ADVANCED MEDICAL SIMULATION ONLINE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,300
20,601
Investments
4
200
-
1,500
20,601
Current assets
Debtors
6
8,436
2,707
Cash at bank and in hand
9,609
4,799
18,045
7,506
Creditors: amounts falling due within one year
7
(19,182)
(15,362)
Net current liabilities
(1,137)
(7,856)
Total assets less current liabilities
363
12,745
Capital and reserves
Called up share capital
8
400
400
Profit and loss reserves
(37)
12,345
Total equity
363
12,745

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 7 July 2020 and are signed on its behalf by:
Dr N N Amso
Director
Company Registration No. 09928037
ADVANCED MEDICAL SIMULATION ONLINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
1
Accounting policies
Company information

Advanced Medical Simulation Online Limited is a private company limited by shares, company number 09928037, incorporated in England and Wales. The registered office is 62 Ely Road, Cardiff, Wales, CF5 2JG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

ADVANCED MEDICAL SIMULATION ONLINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 3 -
1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ADVANCED MEDICAL SIMULATION ONLINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2018 - 3).

2019
2018
Number
Number
Total
3
3
ADVANCED MEDICAL SIMULATION ONLINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019 and 31 December 2019
60,581
Depreciation
At 1 January 2019
39,980
Depreciation charged in the year
19,301
At 31 December 2019
59,281
Carrying amount
At 31 December 2019
1,300
At 31 December 2018
20,601
4
Fixed asset investments
2019
2018
£
£
Shares in group undertakings and participating interests
200
-
5
Subsidiaries

These financial statements are separate company financial statements for Medical and Educational Academy Limited.

Details of the company's subsidiaries at 31 May 2019 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Medical and Educational Academy Limited
United Kingdom
Ordinary A and Ordinary B shares
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Medical and Educational Academy Limited
9,786
2,717
ADVANCED MEDICAL SIMULATION ONLINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
7,053
-
Corporation tax recoverable
-
1,333
Other debtors
1,383
1,374
8,436
2,707
7
Creditors: amounts falling due within one year
2019
2018
£
£
Corporation tax
42
-
Other taxation and social security
361
379
Other creditors
18,779
14,983
19,182
15,362
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
200 Ordinary 'A' Shares of £1 each
200
200
200 Ordinary 'B' Shares of £1 each
200
200
400
400
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
16,588
14,497
2019-12-312019-01-01false07 July 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityDr J L ScottDr N N Amso099280372019-01-012019-12-31099280372019-12-31099280372018-12-3109928037core:OtherPropertyPlantEquipment2019-12-3109928037core:OtherPropertyPlantEquipment2018-12-3109928037core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3109928037core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3109928037core:CurrentFinancialInstruments2019-12-3109928037core:CurrentFinancialInstruments2018-12-3109928037core:ShareCapital2019-12-3109928037core:ShareCapital2018-12-3109928037core:RetainedEarningsAccumulatedLosses2019-12-3109928037core:RetainedEarningsAccumulatedLosses2018-12-3109928037core:ShareCapitalOrdinaryShares2019-12-3109928037core:ShareCapitalOrdinaryShares2018-12-3109928037bus:Director22019-01-012019-12-3109928037core:PlantMachinery2019-01-012019-12-31099280372018-01-012018-12-3109928037core:OtherPropertyPlantEquipment2018-12-3109928037core:OtherPropertyPlantEquipment2019-01-012019-12-3109928037core:Subsidiary12019-01-012019-12-3109928037core:Subsidiary112019-01-012019-12-3109928037core:Subsidiary12019-12-3109928037core:WithinOneYear2019-12-3109928037core:WithinOneYear2018-12-3109928037bus:PrivateLimitedCompanyLtd2019-01-012019-12-3109928037bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3109928037bus:FRS1022019-01-012019-12-3109928037bus:AuditExemptWithAccountantsReport2019-01-012019-12-3109928037bus:Director12019-01-012019-12-3109928037bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP