ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31true2019-04-01falseSound recording and music publishing activitiestrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 2660738 2019-04-01 2020-03-31 2660738 2018-04-01 2019-03-31 2660738 2020-03-31 2660738 2019-03-31 2660738 c:CompanySecretary1 2019-04-01 2020-03-31 2660738 c:Director1 2019-04-01 2020-03-31 2660738 c:RegisteredOffice 2019-04-01 2020-03-31 2660738 d:OfficeEquipment 2019-04-01 2020-03-31 2660738 d:OfficeEquipment 2020-03-31 2660738 d:OfficeEquipment 2019-03-31 2660738 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 2660738 d:Goodwill 2020-03-31 2660738 d:Goodwill 2019-03-31 2660738 d:CurrentFinancialInstruments 2020-03-31 2660738 d:CurrentFinancialInstruments 2019-03-31 2660738 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 2660738 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 2660738 d:ShareCapital 2020-03-31 2660738 d:ShareCapital 2019-03-31 2660738 d:RetainedEarningsAccumulatedLosses 2020-03-31 2660738 d:RetainedEarningsAccumulatedLosses 2019-03-31 2660738 c:OrdinaryShareClass1 2019-04-01 2020-03-31 2660738 c:OrdinaryShareClass1 2020-03-31 2660738 c:OrdinaryShareClass1 2019-03-31 2660738 c:FRS102 2019-04-01 2020-03-31 2660738 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 2660738 c:FullAccounts 2019-04-01 2020-03-31 2660738 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 2660738 d:EntityControlledByKeyManagementPersonnel1 2019-04-01 2020-03-31 2660738 d:EntityControlledByKeyManagementPersonnel1 2018-04-01 2019-03-31 2660738 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-04-01 2020-03-31 2660738 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-04-01 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 2660738










PANAMA MUSIC LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2020

 
PANAMA MUSIC LIMITED
 
 
COMPANY INFORMATION


Director
R G Jones 




Company secretary
Mrs C A Jones



Registered number
2660738



Registered office
71 New Dover Road

Canterbury

Kent

CT1 3DZ




Accountants
MHA MacIntyre Hudson
Chartered Accountants

71 New Dover Road

Canterbury

Kent

CT1 3DZ





 
PANAMA MUSIC LIMITED
 

CONTENTS



Page
Balance Sheet
1
Notes to the Financial Statements
2 - 6


 
PANAMA MUSIC LIMITED
REGISTERED NUMBER: 2660738

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 5 
1,501
1,501

Tangible assets
 6 
5,249
5,416

  
6,750
6,917

Current assets
  

Cash at bank and in hand
 7 
2,965
4,092

  
2,965
4,092

Creditors: amounts falling due within one year
 8 
(7,458)
(6,976)

Net current liabilities
  
 
 
(4,493)
 
 
(2,884)

Total assets less current liabilities
  
2,257
4,033

  

Net assets
  
2,257
4,033


Capital and reserves
  

Called up share capital 
 9 
99
99

Profit and loss account
  
2,158
3,934

  
2,257
4,033


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 July 2020.

R G Jones
Director

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
PANAMA MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Panama Music Limited is a private company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office and principal place of business is 71 New Dover Road, Canterbury, Kent CT1 3DZ. 
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 2

 
PANAMA MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.3

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 3

 
PANAMA MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

No judgements have been made in the process of applying the above accounting policies that have had a signifficant effect on the amounts recognised in the financial statements.
No key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date which have significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year have been made.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2019 - 2).

Page 4

 
PANAMA MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Intangible assets




Goodwill

£



Cost


At 1 April 2019
1,501



At 31 March 2020

1,501






Net book value



At 31 March 2020
1,501



At 31 March 2019
1,501


6.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2019
18,884


Additions
728


Disposals
(175)



At 31 March 2020

19,437



Depreciation


At 1 April 2019
13,468


Charge for the year on owned assets
895


Disposals
(175)



At 31 March 2020

14,188



Net book value



At 31 March 2020
5,249



At 31 March 2019
5,416

Page 5

 
PANAMA MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
2,965
4,092

2,965
4,092



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
6,171
5,229

Corporation tax
326
786

Accruals and deferred income
961
961

7,458
6,976



9.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



99 (2019 - 99) Ordinary shares of £1.00 each
99
99


10.


Related party transactions

R G Jones a director of the company received a total of £24 (2019: £64) as a contracted writer to the company. 

The company also paid rent of £750 (2019: Nil)  to R G Jones.
 
Panama Music Limited has trading arrangements with Digimix Records Limited a company controlled by R G Jones. During the year £4,125 (2019: £3,326) was received from Digimix Records Limited.


11.


Controlling party

R. G. Jones & Mrs C A Jones are the ultimate controlling party by virtue of their shareholding in the company.

 
Page 6