ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-10-312019-10-312018-11-01false2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02167720 2018-11-01 2019-10-31 02167720 2017-11-01 2018-10-31 02167720 2019-10-31 02167720 2018-10-31 02167720 c:Director1 2018-11-01 2019-10-31 02167720 c:Director2 2018-11-01 2019-10-31 02167720 d:PlantMachinery 2018-11-01 2019-10-31 02167720 d:MotorVehicles 2018-11-01 2019-10-31 02167720 d:ComputerEquipment 2018-11-01 2019-10-31 02167720 d:OtherPropertyPlantEquipment 2018-11-01 2019-10-31 02167720 d:OtherPropertyPlantEquipment 2019-10-31 02167720 d:OtherPropertyPlantEquipment 2018-10-31 02167720 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 02167720 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2018-11-01 2019-10-31 02167720 d:CurrentFinancialInstruments 2019-10-31 02167720 d:CurrentFinancialInstruments 2018-10-31 02167720 d:Non-currentFinancialInstruments 2019-10-31 02167720 d:Non-currentFinancialInstruments 2018-10-31 02167720 d:CurrentFinancialInstruments d:WithinOneYear 2019-10-31 02167720 d:CurrentFinancialInstruments d:WithinOneYear 2018-10-31 02167720 d:Non-currentFinancialInstruments d:AfterOneYear 2019-10-31 02167720 d:Non-currentFinancialInstruments d:AfterOneYear 2018-10-31 02167720 d:ShareCapital 2019-10-31 02167720 d:ShareCapital 2018-10-31 02167720 d:RetainedEarningsAccumulatedLosses 2019-10-31 02167720 d:RetainedEarningsAccumulatedLosses 2018-10-31 02167720 c:OrdinaryShareClass1 2018-11-01 2019-10-31 02167720 c:OrdinaryShareClass1 2019-10-31 02167720 c:OrdinaryShareClass1 2018-10-31 02167720 c:FRS102 2018-11-01 2019-10-31 02167720 c:AuditExempt-NoAccountantsReport 2018-11-01 2019-10-31 02167720 c:FullAccounts 2018-11-01 2019-10-31 02167720 c:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 02167720 2 2018-11-01 2019-10-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 02167720









PENNY HOMES LTD

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2019

 
PENNY HOMES LTD
 

CONTENTS



Page
Balance Sheet
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 7


 
PENNY HOMES LTD
REGISTERED NUMBER: 02167720

BALANCE SHEET
AS AT 31 OCTOBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
86,371
110,074

  
86,371
110,074

Current assets
  

Stocks
 5 
5,723,672
3,790,145

Debtors: amounts falling due within one year
 6 
271,377
817,324

Cash at bank and in hand
  
380,615
234,762

  
6,375,664
4,842,231

Creditors: amounts falling due within one year
 7 
(5,487,728)
(3,615,137)

Net current assets
  
 
 
887,936
 
 
1,227,094

Total assets less current liabilities
  
974,307
1,337,168

Creditors: amounts falling due after more than one year
 8 
(23,908)
(38,681)

Provisions for liabilities
  

Deferred tax
  
(2,010)
(5,475)

Net assets
  
948,389
1,293,012


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
948,289
1,292,912

  
948,389
1,293,012


Page 1

 
PENNY HOMES LTD
REGISTERED NUMBER: 02167720

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R M Penny
B J Penny
Director
Director


Date: 20 July 2020

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

1.


General information

Penny Homes Ltd is a private company, limited by shares, and incorporated in England and Wales. The address of its registered office is 3rd Floor, 24 Old Bond Street, London, W1S 4BH.
The financial statements are presented in GBP which is the functional currency of the company. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured.  Revenue is measured as the fair value of the consideration received or receivable.
Turnover represents proceeds from sale of properties, rental income and sale of materials net of value added tax.
Purchase and sale of properties are recognised when legally binding contracts which are irrevocable and effectively unconditional are exchanged and, in case of disposals, when completion has taken place prior to the date on which the financial statements are approved.
Rental income is accrued on a time apportioned basis under the term of the lease.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and equipment
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Computer equipment
-
25% straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

2.Accounting policies (continued)

 
2.4

Stocks

Stocks and work in progress, which comprise properties in the course of development and construction, are valued at the lower of cost and net realisable value.
Cost includes property purchase costs and subsequent development costs including the cost of arrangement fees and interest payable on loans attributable to specific properties. Net realisable value is based on the estimated sales price of each property development, less all further costs expected to be incurred to the date of disposal.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. 

 
2.8

Creditors

Short term creditors are measured at the transaction price. 

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interets payable.

 
2.10

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.11

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2018 - 2).

Page 5

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

4.


Tangible fixed assets





Other fixed assets

£



Cost


At 1 November 2018
171,149


Additions
341



At 31 October 2019

171,490



Depreciation


At 1 November 2018
61,075


Charge for the year on owned assets
7,238


Charge for the year on financed assets
16,806



At 31 October 2019

85,119



Net book value



At 31 October 2019
86,371



At 31 October 2018
110,074

The net book value of motor vehicles held under finance leases or hire purchase contracts, included above are £50,419 (2018 - £67,226).


5.


Stocks

2019
2018
£
£

Development properties
5,723,672
3,790,145


Page 6

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

6.


Debtors

2019
2018
£
£


Trade debtors
141,333
171,298

Other debtors
36,014
624,065

Prepayments and accrued income
18,566
21,961

Tax recoverable
75,464
-

271,377
817,324



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
121,993
186,945

Corporation tax
-
107,732

Taxation and social insurance
1,832
5,995

Obligations under finance lease and hire purchase contracts
14,772
17,833

Other creditors
3,756,651
3,121,920

Accruals
1,592,480
174,712

5,487,728
3,615,137



8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Net obligations under finance leases and hire purchase contracts
23,908
38,681



9.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



100 (2018 - 100) Ordinary shares of £1.00 each
100
100


10.


Related party transactions

One of the directors has given a personal guarantee in respect of borrowings totalling £1,400,000 (2018 - £1,000,000) at the balance sheet date.
At the balance sheet date, £932,651 (2018 - £504,920) was owed to the directors.

Page 7

 
PENNY HOMES LTD