GMAC Utilities Ltd iXBRL


Relate AccountsProduction v2.3.3 v2.3.3 2019-02-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the provision of drilling, excavation and groundworks services. 7 July 2020 24 19 NI622175 2020-01-31 NI622175 2019-01-31 NI622175 2018-01-31 NI622175 2019-02-01 2020-01-31 NI622175 2018-02-01 2019-01-31 NI622175 uk-bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 NI622175 uk-bus:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 NI622175 uk-bus:FullAccounts 2019-02-01 2020-01-31 NI622175 uk-core:ShareCapital 2020-01-31 NI622175 uk-core:ShareCapital 2019-01-31 NI622175 uk-core:RetainedEarningsAccumulatedLosses 2020-01-31 NI622175 uk-core:RetainedEarningsAccumulatedLosses 2019-01-31 NI622175 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2020-01-31 NI622175 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2019-01-31 NI622175 uk-bus:FRS102 2019-02-01 2020-01-31 NI622175 uk-core:LandBuildings 2019-02-01 2020-01-31 NI622175 uk-core:PlantMachinery 2019-02-01 2020-01-31 NI622175 uk-core:FurnitureFittingsToolsEquipment 2019-02-01 2020-01-31 NI622175 uk-core:MotorVehicles 2019-02-01 2020-01-31 NI622175 uk-core:CurrentFinancialInstruments 2020-01-31 NI622175 uk-core:CurrentFinancialInstruments 2019-01-31 NI622175 uk-core:WithinOneYear 2020-01-31 NI622175 uk-core:WithinOneYear 2019-01-31 NI622175 uk-core:WithinOneYear 2020-01-31 NI622175 uk-core:WithinOneYear 2019-01-31 NI622175 uk-core:WithinOneYear 2020-01-31 NI622175 uk-core:WithinOneYear 2019-01-31 NI622175 uk-core:AfterOneYear 2020-01-31 NI622175 uk-core:AfterOneYear 2019-01-31 NI622175 uk-core:AfterOneYear 2020-01-31 NI622175 uk-core:AfterOneYear 2019-01-31 NI622175 uk-core:AfterOneYear 2020-01-31 NI622175 uk-core:AfterOneYear 2019-01-31 NI622175 uk-core:BetweenOneTwoYears 2020-01-31 NI622175 uk-core:BetweenOneTwoYears 2019-01-31 NI622175 uk-core:BetweenOneFiveYears 2020-01-31 NI622175 uk-core:BetweenOneFiveYears 2019-01-31 NI622175 uk-core:OtherMiscellaneousReserve 2019-01-31 NI622175 uk-core:OtherMiscellaneousReserve 2019-02-01 2020-01-31 NI622175 uk-core:AcceleratedTaxDepreciationDeferredTax 2020-01-31 NI622175 uk-core:TaxLossesCarry-forwardsDeferredTax 2020-01-31 NI622175 uk-core:OtherDeferredTax 2020-01-31 NI622175 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2020-01-31 NI622175 uk-core:OtherMiscellaneousReserve 2020-01-31 NI622175 2019-02-01 2020-01-31 NI622175 uk-bus:Director1 2019-02-01 2020-01-31 NI622175 uk-bus:AuditExempt-NoAccountantsReport 2019-02-01 2020-01-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
 
 
 
GMAC Utilities Ltd
 
Unaudited Financial Statements
 
for the financial year ended 31 January 2020



GMAC Utilities Ltd
Company Number: NI622175
BALANCE SHEET
as at 31 January 2020

2020 2019
Notes £ £
 
Fixed Assets
Tangible assets 4 1,527,542 1,716,036
───────── ─────────
 
Current Assets
Stocks 5 547,424 154,375
Debtors 6 532,490 988,044
Cash and cash equivalents 884,599 814,997
───────── ─────────
1,964,513 1,957,416
───────── ─────────
Creditors: Amounts falling due within one year 7 (1,391,990) (2,448,273)
───────── ─────────
Net Current Assets/(Liabilities) 572,523 (490,857)
───────── ─────────
Total Assets less Current Liabilities 2,100,065 1,225,179
 
Creditors
Amounts falling due after more than one year 8 (1,188,216) (304,133)
 
Provisions for liabilities 10 (73,354) (142,848)
───────── ─────────
Net Assets 838,495 778,198
═════════ ═════════
 
Capital and Reserves
Called up share capital 200 200
Profit and Loss Account 838,295 777,998
───────── ─────────
Equity attributable to owners of the company 838,495 778,198
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 7 July 2020 and signed on its behalf by
           
________________________________          
Mr. Gerald McCloskey (JNR)          
Director          



GMAC Utilities Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 January 2020

   
1. GENERAL INFORMATION
 
GMAC Utilities Ltd is a private company, limited by shares incorporated in Northern Ireland. 16 Drumgaw Road, Armagh, Co. Armagh, BT60 2AD, Northern Ireland is the registered office, which is also the principal place of business of the company. The company registration number is NI622175.

These financial statements cover the individual entity for the year ended 31st January 2020.

The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 January 2020 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of services supplied by the company, exclusive of trade discounts and value added tax. Revenues for works completed are recognised when; the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity, the stage of completion can be measured reliably, and the costs incurred for the transaction and the costs to complete the transaction can be measured reliably.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 4% Straight Line
  Plant and machinery - 20% Reducing Balance
  Fixtures, fittings and equipment - 20% Straight line
  Motor vehicles - 25% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible fixed assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Pensions
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. Annual contributions payable to the company's pension scheme are charged to the Profit and Loss Account in the period to which they relate.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. EMPLOYEES
 
The average monthly number of employees, including directors, during the financial year was;
 
  2020 2019
  Number Number
 
Employees 24 19
  ═════════ ═════════
             
4. TANGIBLE FIXED ASSETS
  Land and Plant and Fixtures, Motor Total
  buildings machinery fittings and vehicles  
  freehold   equipment    
  £ £ £ £ £
Cost
At 1 February 2019 29,312 2,509,787 1,477 92,581 2,633,157
Additions 33,883 148,473 13,559 - 195,915
Disposals (13,695) (4,472) - - (18,167)
  ───────── ───────── ───────── ───────── ─────────
At 31 January 2020 49,500 2,653,788 15,036 92,581 2,810,905
  ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 February 2019 4,567 894,524 935 17,095 917,121
Charge for the financial year 6,733 343,812 1,128 15,097 366,770
On disposals (453) (75) - - (528)
  ───────── ───────── ───────── ───────── ─────────
At 31 January 2020 10,847 1,238,261 2,063 32,192 1,283,363
  ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 January 2020 38,653 1,415,527 12,973 60,389 1,527,542
  ═════════ ═════════ ═════════ ═════════ ═════════
At 31 January 2019 24,745 1,615,263 542 75,486 1,716,036
  ═════════ ═════════ ═════════ ═════════ ═════════
       
5. STOCKS 2020 2019
  £ £
 
Work in progress 547,424 154,375
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
6. DEBTORS 2020 2019
  £ £
 
Trade debtors 479,309 921,850
Taxation and social security costs (Note 9) 3,430 39,432
Prepayments and accrued income 49,751 26,762
  ───────── ─────────
  532,490 988,044
  ═════════ ═════════
       
7. CREDITORS 2020 2019
Amounts falling due within one year £ £
 
Bank overdrafts 333 137
Bank Loan 8,346 31,754
Net obligations under finance leases
and hire purchase contracts 108,745 111,778
Trade creditors 473,092 338,232
Taxation and social security costs (Note 9) 191,399 93,041
Directors' current accounts 585,114 1,869,634
Accruals:
Pension accrual 21,661 397
Other accruals 3,300 3,300
  ───────── ─────────
  1,391,990 2,448,273
  ═════════ ═════════
 
The creditor balances include net obligations under hire purchase contracts which are secured on the assets concerned. This security totals £296,961 in the year ended 31st January 2020  (2019: £408,739).
       
8. CREDITORS 2020 2019
Amounts falling due after more than one year £ £
 
Bank loan - 7,172
Finance leases and hire purchase contracts 188,216 296,961
Directors' loan accounts 1,000,000 -
  ───────── ─────────
  1,188,216 304,133
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 7) 8,679 31,891
Repayable between one and two years - 7,172
  ───────── ─────────
  8,679 39,063
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 108,745 111,778
Repayable between one and five years 188,216 296,961
  ───────── ─────────
  296,961 408,739
  ═════════ ═════════
       
9. TAXATION AND SOCIAL SECURITY 2020 2019
  £ £
 
Debtors:
VAT 3,430 39,432
  ═════════ ═════════
Creditors:
VAT 100,622 -
Corporation tax 50,827 19,447
PAYE / NI 37,775 67,632
CIS Creditor 2,175 5,962
  ───────── ─────────
  191,399 93,041
  ═════════ ═════════
           
10. PROVISIONS FOR LIABILITIES
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Losses Total Total
  allowances      
         
      2020 2019
  £ £ £ £
 
At financial year start 165,221 (22,373) 142,848 102,983
Charged to profit and loss (10,671) (58,823) (69,494) 39,865
  ───────── ───────── ───────── ─────────
At financial year end 154,550 (81,196) 73,354 142,848
  ═════════ ═════════ ═════════ ═════════
   
11. PENSION COSTS - DEFINED CONTRIBUTION
 
The company operates a defined contribution pension scheme.  The assets of the scheme are held separately from those of the company in an independently administered fund.
Unpaid contributions outstanding at 31 January 2020 amounted to £21,661 (31 January 2019 - £397).