ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-02-282020-02-282019-03-01falseThe principal activity of the company is to aid the development of software to enable research and development in the bioscience industry, with a particular focus on vaccines. The Company is a not for profit business in which the revenues from its service activities are reinvested in further research and development.truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08911333 2019-03-01 2020-02-28 08911333 2018-03-01 2019-02-28 08911333 2020-02-28 08911333 2019-02-28 08911333 2018-03-01 08911333 c:Director1 2019-03-01 2020-02-28 08911333 d:OfficeEquipment 2019-03-01 2020-02-28 08911333 d:OfficeEquipment 2020-02-28 08911333 d:OfficeEquipment 2019-02-28 08911333 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-03-01 2020-02-28 08911333 d:CurrentFinancialInstruments 2020-02-28 08911333 d:CurrentFinancialInstruments 2019-02-28 08911333 d:CurrentFinancialInstruments d:WithinOneYear 2020-02-28 08911333 d:CurrentFinancialInstruments d:WithinOneYear 2019-02-28 08911333 d:ShareCapital 2020-02-28 08911333 d:ShareCapital 2019-02-28 08911333 d:SharePremium 2020-02-28 08911333 d:SharePremium 2019-02-28 08911333 d:RetainedEarningsAccumulatedLosses 2020-02-28 08911333 d:RetainedEarningsAccumulatedLosses 2019-02-28 08911333 c:OrdinaryShareClass1 2019-03-01 2020-02-28 08911333 c:OrdinaryShareClass1 2020-02-28 08911333 c:OrdinaryShareClass2 2019-03-01 2020-02-28 08911333 c:OrdinaryShareClass2 2020-02-28 08911333 c:FRS102 2019-03-01 2020-02-28 08911333 c:AuditExempt-NoAccountantsReport 2019-03-01 2020-02-28 08911333 c:FullAccounts 2019-03-01 2020-02-28 08911333 c:PrivateLimitedCompanyLtd 2019-03-01 2020-02-28 08911333 d:AcceleratedTaxDepreciationDeferredTax 2020-02-28 08911333 d:AcceleratedTaxDepreciationDeferredTax 2019-02-28 08911333 d:TaxLossesCarry-forwardsDeferredTax 2020-02-28 08911333 d:TaxLossesCarry-forwardsDeferredTax 2019-02-28 08911333 d:OtherDeferredTax 2020-02-28 08911333 d:OtherDeferredTax 2019-02-28 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08911333









BUGS BIOSCIENCE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 FEBRUARY 2020

 
BUGS BIOSCIENCE LIMITED
 

CONTENTS



Page
Balance Sheet
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 8


 
BUGS BIOSCIENCE LIMITED
REGISTERED NUMBER: 08911333

BALANCE SHEET
AS AT 28 FEBRUARY 2020

2020
2019
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
-
24,292

  
-
24,292

CURRENT ASSETS
  

Stocks
  
21,924
52,685

Debtors: amounts falling due within one year
 5 
40,278
24,044

Cash at bank and in hand
  
122,252
156,892

  
184,454
233,621

Creditors: amounts falling due within one year
 6 
(16,091)
(100,774)

NET CURRENT ASSETS
  
 
 
168,363
 
 
132,847

TOTAL ASSETS LESS CURRENT LIABILITIES
  
168,363
157,139

PROVISIONS FOR LIABILITIES
  

Deferred tax
 7 
-
(1,592)

  
 
 
-
 
 
(1,592)

NET ASSETS
  
168,363
155,547


CAPITAL AND RESERVES
  

Called up share capital 
 8 
3
3

Share premium account
  
149,999
149,999

Profit and loss account
  
18,361
5,545

  
168,363
155,547


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
BUGS BIOSCIENCE LIMITED
REGISTERED NUMBER: 08911333
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2020

The Company has opted not to file the profit and loss account or the directors' report in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






Mr G R Snudden
Director

Date: 16 July 2020

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BUGS BIOSCIENCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2020

1.


GENERAL INFORMATION

The Company is a private company limited by shares and incorporated in England and Wales.  Its registered office address is 2 Royal College Street, London Bioscience Innovation Centre, London, NW1 0NH.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

In light of the global health crisis caused by COVID-19, the directors have assessed the impact that a period of interrupted trading would bring.  They have also put in place contingency plans to reduce the Company's cost base should the position worsen for a prolonged period of time, in order to ensure the Company can continue as a going concern.  Accordingly they continue to adopt the going concern basis of accounting in preparing these financial statements.

 
2.3

TURNOVER

Turnover comprises revenue recognised by the Company in respect of Microarray sales and service contracts supplied during the year, exclusive of Value Added Tax.  Turnover is recognised as the fair value of the consideration received or receivable and is recognised in the period in which the goods and services are supplied.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
2 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

Page 3

 
BUGS BIOSCIENCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

STOCKS

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.  Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

 
2.6

DEBTORS

Short term debtors are measured at transaction price, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

CREDITORS

Short term creditors are measured at the transaction price.  Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and Loss Account except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 4

 
BUGS BIOSCIENCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences.  Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.12

RESEARCH AND DEVELOPMENT

Research and development costs are written off to the Profit and Loss Account in the year in which they are incurred.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 3 (2019 - 3).

Page 5

 
BUGS BIOSCIENCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2020

4.


TANGIBLE FIXED ASSETS





Office equipment

£



COST OR VALUATION


At 1 March 2019
50,659



At 28 February 2020

50,659



DEPRECIATION


At 1 March 2019
26,367


Charge for the year on owned assets
24,292



At 28 February 2020

50,659



NET BOOK VALUE



At 28 February 2020
-



At 28 February 2019
24,292

Page 6

 
BUGS BIOSCIENCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2020

5.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2020
2019
£
£


Trade debtors
23,785
-

Other debtors
15,890
2,926

Prepayments
603
10,074

Tax recoverable
-
11,044

40,278
24,044



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2020
2019
£
£

Trade creditors
5,031
-

Corporation tax
4,876
-

Other taxation and social security
3,418
3,479

Other creditors
471
284

Accruals and deferred income
2,295
97,011

16,091
100,774


Included within other creditors are amounts due to defined contribution pension schemes of £471 (2019 - £284).


7.


DEFERRED TAXATION




2020
2019


£

£






At beginning of year
(1,592)
-


Charged to profit or loss
1,592
(1,592)



AT END OF YEAR
-
(1,592)

Page 7

 
BUGS BIOSCIENCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2020
 
7.DEFERRED TAXATION (CONTINUED)

The deferred taxation balance is made up as follows:

2020
2019
£
£


Accelerated capital allowances
-
4,130

Tax losses carried forward
-
(2,516)

Other short term timing differences
-
(22)

-
1,592


8.


SHARE CAPITAL

2020
2019
£
£
ALLOTTED, CALLED UP AND FULLY PAID



200,000 Ordinary shares of £0.00001 each
2
2
85,700 A Ordinary shares of £0.00001 each
1
1

3

3

 
Page 8