Equate Group Limited - Period Ending 2019-12-31

Equate Group Limited - Period Ending 2019-12-31


Equate Group Limited 06004865 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is telecommunications Digita Accounts Production Advanced 6.24.8820.0 Software true 06004865 2019-01-01 2019-12-31 06004865 2019-12-31 06004865 bus:Director1 1 2019-12-31 06004865 bus:OrdinaryShareClass1 2019-12-31 06004865 core:RetainedEarningsAccumulatedLosses 2019-12-31 06004865 core:ShareCapital 2019-12-31 06004865 core:CurrentFinancialInstruments 2019-12-31 06004865 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 06004865 core:FurnitureFittings 2019-12-31 06004865 core:MotorVehicles 2019-12-31 06004865 bus:SmallEntities 2019-01-01 2019-12-31 06004865 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 06004865 bus:FullAccounts 2019-01-01 2019-12-31 06004865 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 06004865 bus:RegisteredOffice 2019-01-01 2019-12-31 06004865 bus:Director1 2019-01-01 2019-12-31 06004865 bus:Director1 1 2019-01-01 2019-12-31 06004865 bus:Director2 2019-01-01 2019-12-31 06004865 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 06004865 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 06004865 core:FurnitureFittings 2019-01-01 2019-12-31 06004865 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 06004865 core:MotorVehicles 2019-01-01 2019-12-31 06004865 countries:AllCountries 2019-01-01 2019-12-31 06004865 2018-12-31 06004865 bus:Director1 1 2018-12-31 06004865 core:FurnitureFittings 2018-12-31 06004865 core:MotorVehicles 2018-12-31 06004865 2018-01-01 2018-12-31 06004865 2018-12-31 06004865 bus:OrdinaryShareClass1 2018-12-31 06004865 core:RetainedEarningsAccumulatedLosses 2018-12-31 06004865 core:ShareCapital 2018-12-31 06004865 core:CurrentFinancialInstruments 2018-12-31 06004865 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 06004865 core:FurnitureFittings 2018-12-31 06004865 core:MotorVehicles 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06004865

Equate Group Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

 

Equate Group Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

Equate Group Limited

(Registration number: 06004865)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

61,571

31,762

Current assets

 

Stocks

5

4,678

5,000

Debtors

6

39,551

35,791

Cash at bank and in hand

 

272,764

301,097

 

316,993

341,888

Creditors: Amounts falling due within one year

7

(297,963)

(258,400)

Net current assets

 

19,030

83,488

Net assets

 

80,601

115,250

Capital and reserves

 

Called up share capital

8

500

500

Profit and loss account

80,101

114,750

Total equity

 

80,601

115,250

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 1 June 2020 and signed on its behalf by:
 

.........................................

Q R Davis
Director

 

Equate Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
6 Station Approach
Wendover
Aylesbury
Buckinghamshire
HP22 6BN
United Kingdom

These financial statements were authorised for issue by the Board on 1 June 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Equate Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

25% Straight line

Motor vehicles

25% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Equate Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2018 - 10).

 

Equate Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

4

Tangible assets

Fixtures and fittings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2019

78,381

87,603

165,984

Additions

30,398

18,221

48,619

Disposals

-

(19,796)

(19,796)

At 31 December 2019

108,779

86,028

194,807

Depreciation

At 1 January 2019

71,713

62,509

134,222

Charge for the year

7,524

11,286

18,810

Eliminated on disposal

-

(19,796)

(19,796)

At 31 December 2019

79,237

53,999

133,236

Carrying amount

At 31 December 2019

29,542

32,029

61,571

At 31 December 2018

6,668

25,094

31,762

5

Stocks

2019
£

2018
£

Raw materials and consumables

4,678

5,000

6

Debtors

2019
£

2018
£

Trade debtors

28,014

27,537

Prepayments

11,537

8,254

39,551

35,791

 

Equate Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
 £

2018
 £

Due within one year

 

Trade creditors

 

64,459

42,404

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

15

16

Taxation and social security

 

37,030

38,282

Other creditors

 

196,459

177,698

 

297,963

258,400

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

500

500

500

500

         

9

Related party transactions

Transactions with directors

2019

At 1 January 2019
£

Advances to directors
£

Repayments by director
£

At 31 December 2019
£

A A C Davis

Interest free loan

-

70,000

(70,000)

-