ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 false2019-04-01No description of principal activityfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07505992 2019-04-01 2020-03-31 07505992 2018-04-01 2019-03-31 07505992 2020-03-31 07505992 2019-03-31 07505992 2018-04-01 07505992 1 2019-04-01 2020-03-31 07505992 d:Director1 2019-04-01 2020-03-31 07505992 e:FurnitureFittings 2019-04-01 2020-03-31 07505992 e:FurnitureFittings 2020-03-31 07505992 e:FurnitureFittings 2019-03-31 07505992 e:FurnitureFittings e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 07505992 e:FreeholdInvestmentProperty 2019-04-01 2020-03-31 07505992 e:FreeholdInvestmentProperty 2020-03-31 07505992 e:FreeholdInvestmentProperty 2019-03-31 07505992 e:FreeholdInvestmentProperty 2 2019-04-01 2020-03-31 07505992 e:CurrentFinancialInstruments 2020-03-31 07505992 e:CurrentFinancialInstruments 2019-03-31 07505992 e:Non-currentFinancialInstruments 2020-03-31 07505992 e:Non-currentFinancialInstruments 2019-03-31 07505992 e:CurrentFinancialInstruments e:WithinOneYear 2020-03-31 07505992 e:CurrentFinancialInstruments e:WithinOneYear 2019-03-31 07505992 e:Non-currentFinancialInstruments e:AfterOneYear 2020-03-31 07505992 e:Non-currentFinancialInstruments e:AfterOneYear 2019-03-31 07505992 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2020-03-31 07505992 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2019-03-31 07505992 e:ShareCapital 2019-04-01 2020-03-31 07505992 e:ShareCapital 2020-03-31 07505992 e:ShareCapital 2018-04-01 2019-03-31 07505992 e:ShareCapital 2019-03-31 07505992 e:ShareCapital 2018-04-01 07505992 e:InvestmentPropertiesRevaluationReserve 2019-04-01 2020-03-31 07505992 e:InvestmentPropertiesRevaluationReserve 2020-03-31 07505992 e:InvestmentPropertiesRevaluationReserve 1 2019-04-01 2020-03-31 07505992 e:InvestmentPropertiesRevaluationReserve 2018-04-01 2019-03-31 07505992 e:InvestmentPropertiesRevaluationReserve 2019-03-31 07505992 e:InvestmentPropertiesRevaluationReserve 2018-04-01 07505992 e:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 07505992 e:RetainedEarningsAccumulatedLosses 2020-03-31 07505992 e:RetainedEarningsAccumulatedLosses 1 2019-04-01 2020-03-31 07505992 e:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 07505992 e:RetainedEarningsAccumulatedLosses 2019-03-31 07505992 e:RetainedEarningsAccumulatedLosses 2018-04-01 07505992 d:FRS102 2019-04-01 2020-03-31 07505992 d:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 07505992 d:FullAccounts 2019-04-01 2020-03-31 07505992 d:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 07505992 6 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 07505992










FASTLODGE LTD








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 March 2020

 
FASTLODGE LTD
Registered number: 07505992

Balance sheet
As at 31 March 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 3 
5,597
7,462

Investments
 4 
11
11

Investment property
 5 
6,475,000
5,550,003

  
6,480,608
5,557,476

Current assets
  

Debtors: amounts falling due within one year
 6 
1,000,136
1,456,636

Cash at bank and in hand
 7 
17,117
4,470

  
1,017,253
1,461,106

Creditors: amounts falling due within one year
 8 
(195,241)
(1,052,328)

Net current assets
  
 
 
822,012
 
 
408,778

Total assets less current liabilities
  
7,302,620
5,966,254

Creditors: amounts falling due after more than one year
 9 
(4,581,736)
(4,147,024)

  

Net assets
  
2,720,884
1,819,230


Capital and reserves
  

Called up share capital 
  
2
2

Investment property reserve
 11 
2,888,949
2,001,381

Profit and loss account
 11 
(168,067)
(182,153)

  
2,720,884
1,819,230


Page 1

 
FASTLODGE LTD
Registered number: 07505992
    
Balance sheet (continued)
As at 31 March 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 July 2020.




Benny Hoffman
Director

The notes on pages 4 to 8 form part of these financial statements.

Page 2

 
FASTLODGE LTD
 

Statement of changes in equity
For the Year Ended 31 March 2020


Called up share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2019
2
2,001,381
(182,153)
1,819,230


Comprehensive income for the year

Profit for the year
-
-
901,654
901,654

Revaluation of investment property
-
887,568
(887,568)
-
Total comprehensive income for the year
-
887,568
14,086
901,654


At 31 March 2020
2
2,888,949
(168,067)
2,720,884


The notes on pages 4 to 8 form part of these financial statements.


Statement of changes in equity
For the Year Ended 31 March 2019


Called up share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2018
2
2,001,381
(186,616)
1,814,767


Comprehensive income for the year

Profit for the year
-
-
4,463
4,463
Total comprehensive income for the year
-
-
4,463
4,463


At 31 March 2019
2
2,001,381
(182,153)
1,819,230


The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
FASTLODGE LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2020

1.


General information

Fastlodge Limited is a company incorporated in England and Wales under the Companies Act. The principal activity of the company is that of property investment. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.3

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

Page 4

 
FASTLODGE LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2020

2.Accounting policies (continued)

  
2.4
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties. 
Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. 
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method.
 

  
2.5
Reserves

The company's reserves are as follows:
• Called up share capital represents the nominal value of the shares issued
• Profit and Loss Account represents cummulative profits or losses, net of dividends and other adjustments.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Taxation and Deferred Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
FASTLODGE LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2020

2.Accounting policies (continued)

  
2.8
Turnover

Turnover represents gross rental income from the letting of property and is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.  


3.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2019
15,279



At 31 March 2020

15,279



Depreciation


At 1 April 2019
7,817


Charge for the year on owned assets
1,865



At 31 March 2020

9,682



Net book value



At 31 March 2020
5,597



At 31 March 2019
7,462


4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2019
11



At 31 March 2020
11




Page 6

 
FASTLODGE LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2020

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2019
5,550,003


Additions at cost
37,429


Surplus on revaluation
887,568



At 31 March 2020
6,475,000

The 2020 valuations were made by the directors, on an open market value for existing use basis.





6.


Debtors

2020
2019
£
£


Trade debtors
9,444
5,474

Amounts owed by group undertakings
154,561
122,713

Other debtors
836,131
1,328,449

1,000,136
1,456,636



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
17,118
4,471

17,118
4,471



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Other creditors
192,241
1,047,048

Accruals and deferred income
3,000
5,280

195,241
1,052,328


Page 7

 
FASTLODGE LTD
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2020

9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
4,581,736
4,147,024

4,581,736
4,147,024


The loans are secured on the company's investment properties.


10.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£




Amounts falling due after more than 5 years

Bank loans
4,581,736
4,147,024

4,581,736
4,147,024

4,581,736
4,147,024



11.


Reserves

Investment property revaluation reserve

Investment property revaluation reserve represents revaluation gains less deferred tax provisions.

Profit and loss account

Profit and loss account represents cummulative profits or losses, net of dividends and other adjustments.


12.


Controlling party

The company's parent company is Fastlodge Ltd, a company registered in England and Wales.

 
Page 8