Atlantas Marine Limited - Period Ending 2020-03-31

Atlantas Marine Limited - Period Ending 2020-03-31


Atlantas Marine Limited 04109813 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is the provision of underwater inspection services and navigation equipment Digita Accounts Production Advanced 6.26.9041.0 Software true 04109813 2019-04-01 2020-03-31 04109813 2020-03-31 04109813 bus:Director1 1 2020-03-31 04109813 core:RetainedEarningsAccumulatedLosses 2020-03-31 04109813 core:RevaluationReserve 2020-03-31 04109813 core:ShareCapital 2020-03-31 04109813 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-03-31 04109813 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-03-31 04109813 core:CurrentFinancialInstruments 2020-03-31 04109813 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 04109813 core:Non-currentFinancialInstruments 2020-03-31 04109813 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 04109813 core:FurnitureFittingsToolsEquipment 2020-03-31 04109813 core:LandBuildings 2020-03-31 04109813 core:MotorVehicles 2020-03-31 04109813 core:PlantMachinery 2020-03-31 04109813 bus:SmallEntities 2019-04-01 2020-03-31 04109813 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 04109813 bus:FullAccounts 2019-04-01 2020-03-31 04109813 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 04109813 bus:RegisteredOffice 2019-04-01 2020-03-31 04109813 bus:Director1 2019-04-01 2020-03-31 04109813 bus:Director1 1 2019-04-01 2020-03-31 04109813 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 04109813 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 04109813 core:LandBuildings 2019-04-01 2020-03-31 04109813 core:MotorVehicles 2019-04-01 2020-03-31 04109813 core:PlantMachinery 2019-04-01 2020-03-31 04109813 countries:AllCountries 2019-04-01 2020-03-31 04109813 2019-03-31 04109813 core:RevaluationReserve 2019-03-31 04109813 core:FurnitureFittingsToolsEquipment 2019-03-31 04109813 core:LandBuildings 2019-03-31 04109813 core:MotorVehicles 2019-03-31 04109813 core:PlantMachinery 2019-03-31 04109813 2018-04-01 2019-03-31 04109813 2019-03-31 04109813 bus:Director1 1 2019-03-31 04109813 core:RetainedEarningsAccumulatedLosses 2019-03-31 04109813 core:RevaluationReserve 2019-03-31 04109813 core:ShareCapital 2019-03-31 04109813 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-03-31 04109813 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-03-31 04109813 core:CurrentFinancialInstruments 2019-03-31 04109813 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 04109813 core:Non-currentFinancialInstruments 2019-03-31 04109813 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 04109813 core:FurnitureFittingsToolsEquipment 2019-03-31 04109813 core:LandBuildings 2019-03-31 04109813 core:MotorVehicles 2019-03-31 04109813 core:PlantMachinery 2019-03-31 04109813 bus:Director1 1 2018-04-01 2019-03-31 04109813 core:RevaluationReserve 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure

Company registration number: 04109813

Atlantas Marine Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Atlantas Marine Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 11

 

Atlantas Marine Limited

(Registration number: 04109813)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

554,805

498,484

Current assets

 

Stocks

5

74,172

78,541

Debtors

6

1,175,940

393,815

Cash at bank and in hand

 

71,923

113,203

 

1,322,035

585,559

Creditors: Amounts falling due within one year

7

(823,824)

(467,715)

Net current assets

 

498,211

117,844

Total assets less current liabilities

 

1,053,016

616,328

Creditors: Amounts falling due after more than one year

7

(134,489)

(20,921)

Provisions for liabilities

 

Deferred tax liabilities

 

(97,339)

(91,150)

Net assets

 

821,188

504,257

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

42,500

50,000

Profit and loss account

778,588

454,157

Total equity

 

821,188

504,257

 

Atlantas Marine Limited

(Registration number: 04109813)
Balance Sheet as at 31 March 2020

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the director on 14 July 2020 .
 


C R Foll
Director

   
 

Atlantas Marine Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Atlantas House
Armoury Road
Yeovil
Somerset
BA22 8RL

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Atlantas Marine Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2020

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses, with the exception of plant and machinery which, from 31 March 2019, are carried under the revaluation model at fair value less subsequent accumulated depreciation and subsequent accumulated impairment losses.


The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold property

10% straight line

Fixtures and fittings

25% reducing balance basis

Motor vehicles

25% reducing balance basis

Plant and machinery

15% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Atlantas Marine Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Assets held under hire purchase agreements are capitalised as tangible fixed assets with the future obligation being recognised as a liability. Finance costs are recognised in the Profit and Loss Account calculated at a constant periodic rate of interest over the term of the liability.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Atlantas Marine Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 7 (2019 - 7).

 

Atlantas Marine Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2020

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 April 2019

89,719

50,370

36,974

765,110

942,173

Additions

-

7,134

-

306,756

313,890

Disposals

-

-

-

(175,353)

(175,353)

At 31 March 2020

89,719

57,504

36,974

896,513

1,080,710

Depreciation

At 1 April 2019

89,719

28,658

9,821

315,496

443,694

Charge for the year

-

6,143

6,788

72,910

85,841

Eliminated on disposal

-

-

-

(3,630)

(3,630)

At 31 March 2020

89,719

34,801

16,609

384,776

525,905

Carrying amount

At 31 March 2020

-

22,703

20,365

511,737

554,805

At 31 March 2019

-

21,715

27,153

449,616

498,484

 

Atlantas Marine Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2020

Revaluation

The fair value of the company's plant and machinery was revalued on 31 March 2019. An independent valuer was not involved. .
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £469,237 (2019 - £399,616).

5

Stocks

2020
£

2019
£

Work in progress

25,911

38,935

Finished goods and goods for resale

48,261

39,606

74,172

78,541

6

Debtors

2020
 £

2019
 £

Trade debtors

1,172,140

386,828

Other debtors

3,800

6,987

Total current trade and other debtors

1,175,940

393,815

 

Atlantas Marine Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

8

85,938

56,128

Trade creditors

 

559,129

354,515

Taxation and social security

 

83,460

14,043

Corporation tax

 

68,694

6,900

Other creditors

 

26,603

36,129

 

823,824

467,715

Due after one year

 

Loans and borrowings

8

134,489

20,921

8

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Hire purchase contracts

5,938

6,128

Other borrowings

80,000

50,000

85,938

56,128

2020
£

2019
£

Non-current loans and borrowings

Hire purchase contracts

14,489

20,921

Other borrowings

120,000

-

134,489

20,921

Other borrowings

The hire purchase liability is secured on the asset concerned which is included in motor vehicles and has a net book value of £20,365 (2019 - £27,153).

 

Atlantas Marine Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2020

9

Reserves reconciliation

Revaluation reserve
£

At 1 April 2019

50,000

Movement in year :

Transfer of realised gains/ losses to profit and loss

(7,500)

At 31 March 2020

42,500

Revaluation reserve
£

Movement in year :

Surplus/(deficit) on revaluation of other assets before tax

50,000

Total comprehensive income

50,000

At 31 March 2019

50,000

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £23,374 (2019 - £38,773). This relates to non-cancellable operating leases over the premises and a telephone system. The total commitment is due over the following periods: £13,399 (2019 - £13,399) in one year, and £11,975 (2019 - £25,374) in two to five years.

 

Atlantas Marine Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 March 2020

11

Related party transactions

Transactions with directors

2020

At 1 April 2019
£

Advances to directors
£

Re-
payments by director
£

At 31 March 2020
£

C R Foll

Joint loan account between director and shareholder, repayable on demand. Interest is charged on overdrawn balances exceeding £10,000 at the official HMRC rates.

2,871

42,598

(48,585)

(3,116)

         
       

 

2019

At 1 April 2018
£

Advances to directors
£

Re-
payments by director
£

At 31 March 2019
£

C R Foll

Joint loan account between director and shareholder, repayable on demand. Interest is charged on overdrawn balances exceeding £10,000 at the official HMRC rates.

(192)

63,403

(60,340)

2,871