ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-3161670006167000The principal activity during this and the previous year was that of property investment.2019-04-01falsetruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00739927 2019-04-01 2020-03-31 00739927 2018-04-01 2019-03-31 00739927 2020-03-31 00739927 2019-03-31 00739927 2018-04-01 00739927 c:Director2 2019-04-01 2020-03-31 00739927 d:PlantMachinery 2019-04-01 2020-03-31 00739927 d:FurnitureFittings 2020-03-31 00739927 d:FurnitureFittings 2019-03-31 00739927 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 00739927 d:FreeholdInvestmentProperty 2020-03-31 00739927 d:FreeholdInvestmentProperty 2019-03-31 00739927 d:LeaseholdInvestmentProperty 2020-03-31 00739927 d:LeaseholdInvestmentProperty 2019-03-31 00739927 d:CurrentFinancialInstruments 2020-03-31 00739927 d:CurrentFinancialInstruments 2019-03-31 00739927 d:Non-currentFinancialInstruments 2020-03-31 00739927 d:Non-currentFinancialInstruments 2019-03-31 00739927 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 00739927 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 00739927 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 00739927 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 00739927 d:ShareCapital 2020-03-31 00739927 d:ShareCapital 2019-03-31 00739927 d:RetainedEarningsAccumulatedLosses 2020-03-31 00739927 d:RetainedEarningsAccumulatedLosses 2019-03-31 00739927 d:OtherDeferredTax 2020-03-31 00739927 d:OtherDeferredTax 2019-03-31 00739927 c:FRS102 2019-04-01 2020-03-31 00739927 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 00739927 c:FullAccounts 2019-04-01 2020-03-31 00739927 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 00739927 6 2019-04-01 2020-03-31 00739927 d:KeyManagementIndividualGroup1 d:SettlementLiabilities 2020-03-31 00739927 d:KeyManagementIndividualGroup1 d:SettlementLiabilities 2019-03-31 00739927 d:KeyManagementIndividualGroup1 d:SettlementLiabilities 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 00739927










ICKLEFORD BURY ESTATE COMPANY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
ICKLEFORD BURY ESTATE COMPANY LIMITED
REGISTERED NUMBER:00739927

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2020
2019
2019
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
363
454

Investments
 5 
2
2

Investment property
 6 
3,083,500
3,083,500

  
3,083,865
3,083,956

Current assets
  

Debtors: amounts falling due within one year
 7 
45
45

Cash at bank and in hand
 8 
49,019
2,712

  
49,064
2,757

Creditors: amounts falling due within one year
 9 
(23,518)
(21,115)

Net current assets/(liabilities)
  
 
 
25,546
 
 
(18,358)

Total assets less current liabilities
  
3,109,411
3,065,598

Creditors: amounts falling due after more than one year
 10 
(1,033,888)
(1,037,925)

Provisions for liabilities
  

Deferred tax
 11 
(442,888)
(433,388)

  
 
 
(442,888)
 
 
(433,388)

Net assets
  
1,632,635
1,594,285


Capital and reserves
  

Called up share capital 
  
15,000
15,000

Profit and loss account
  
1,617,635
1,579,285

  
1,632,635
1,594,285


Page 1

 
ICKLEFORD BURY ESTATE COMPANY LIMITED
REGISTERED NUMBER:00739927
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Jonathan F M Sanders
Director

Date: 12 July 2020


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ICKLEFORD BURY ESTATE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Ickleford Bury Estate Company Limited is a private limited company, incoporated in England and Wales.
The registered office and principal place of business  is 14 Wymondley Road, Hitchin, Hertfordshire, SG4 9PH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Turnover

Management charges and rental income are recognised for the period to which they relate.

 
2.3

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

Page 3

 
ICKLEFORD BURY ESTATE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
20% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

Page 4

 
ICKLEFORD BURY ESTATE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.7

Investment property

Investment property is carried at fair value determined annually by the Directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
2.8

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 5

 
ICKLEFORD BURY ESTATE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2019 - 6).

Page 6

 
ICKLEFORD BURY ESTATE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Tangible fixed assets





Plant & machinery

£



Cost or valuation


At 1 April 2019
15,391



At 31 March 2020

15,391



Depreciation


At 1 April 2019
14,937


Charge for the year on owned assets
91



At 31 March 2020

15,028



Net book value



At 31 March 2020
363



At 31 March 2019
454


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 April 2019
2



At 31 March 2020
2






Net book value



At 31 March 2020
2



At 31 March 2019
2

Page 7

 
ICKLEFORD BURY ESTATE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Investment property


Freehold investment property
Long term leasehold investment property
Total

£
£
£



Valuation


At 1 April 2019
2,855,000
228,500
3,083,500



At 31 March 2020
2,855,000
228,500
3,083,500

The 2020 valuations were made by the Directors, on an open market value for existing use basis.





7.


Debtors

2020
2019
£
£


Prepayments
45
45



8.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
49,019
2,712



9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
18,469
17,365

Accruals and deferred income
5,049
3,750

23,518
21,115


The bank loans above are secured on the investment property to which they relate.

Page 8

 
ICKLEFORD BURY ESTATE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

10.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
593,711
612,663

Other creditors
440,177
425,262

1,033,888
1,037,925


The bank loans above are secured on the investment property to which they relate.


11.


Deferred taxation




2020
2019


£

£






At beginning of year
(433,388)
(442,888)


Charged to profit or loss
(9,500)
9,500



At end of year
(442,888)
(433,388)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Deferred tax on investment properties
(442,888)
(433,388)


12.


Related party transactions

At the year end £69,000 (2019: £16,000) was owed to Sanders (Investments) Limited. Interest in the year was charged of £1,000 (2019: £1,000) for this loan.


13.


Controlling party

The ultimate parent undertaking of the Company is Sanders (Investments) Limited, a company registered in England and Wales. The registered office of Sanders (Investments) Limited is 14 Wymondley road, Hitchin, Herts, SG4 9PH 

Page 9