ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-312019-01-01falseNo description of principal activityfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01002436 2019-01-01 2019-12-31 01002436 2019-12-31 01002436 2018-12-31 01002436 c:Director2 2019-01-01 2019-12-31 01002436 d:Buildings 2019-01-01 2019-12-31 01002436 d:Buildings 2019-12-31 01002436 d:Buildings 2018-12-31 01002436 d:Buildings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01002436 d:LandBuildings 2019-12-31 01002436 d:LandBuildings 2018-12-31 01002436 d:PlantMachinery 2019-01-01 2019-12-31 01002436 d:PlantMachinery 2019-12-31 01002436 d:PlantMachinery 2018-12-31 01002436 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01002436 d:MotorVehicles 2019-01-01 2019-12-31 01002436 d:MotorVehicles 2019-12-31 01002436 d:MotorVehicles 2018-12-31 01002436 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01002436 d:FurnitureFittings 2019-01-01 2019-12-31 01002436 d:FurnitureFittings 2019-12-31 01002436 d:FurnitureFittings 2018-12-31 01002436 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01002436 d:OfficeEquipment 2019-01-01 2019-12-31 01002436 d:OfficeEquipment 2019-12-31 01002436 d:OfficeEquipment 2018-12-31 01002436 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01002436 d:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 01002436 d:OtherPropertyPlantEquipment 2019-12-31 01002436 d:OtherPropertyPlantEquipment 2018-12-31 01002436 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01002436 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01002436 d:CurrentFinancialInstruments 2019-12-31 01002436 d:CurrentFinancialInstruments 2018-12-31 01002436 d:Non-currentFinancialInstruments 2019-12-31 01002436 d:Non-currentFinancialInstruments 2018-12-31 01002436 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 01002436 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 01002436 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 01002436 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 01002436 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-12-31 01002436 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-12-31 01002436 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-12-31 01002436 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-12-31 01002436 d:ShareCapital 2019-12-31 01002436 d:ShareCapital 2018-12-31 01002436 d:RevaluationReserve 2019-12-31 01002436 d:RevaluationReserve 2018-12-31 01002436 d:RetainedEarningsAccumulatedLosses 2019-12-31 01002436 d:RetainedEarningsAccumulatedLosses 2018-12-31 01002436 c:FRS102 2019-01-01 2019-12-31 01002436 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 01002436 c:FullAccounts 2019-01-01 2019-12-31 01002436 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 01002436 5 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure

Registered number: 01002436









POOLEYS FLIGHT EQUIPMENT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
POOLEYS FLIGHT EQUIPMENT LIMITED
REGISTERED NUMBER: 01002436

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
451,943
293,334

  
451,943
293,334

Current assets
  

Stocks
  
467,802
438,387

Debtors: amounts falling due within one year
 5 
247,621
278,604

Cash at bank and in hand
 6 
74,658
196,847

  
790,081
913,838

Creditors: amounts falling due within one year
 7 
(312,437)
(331,187)

Net current assets
  
 
 
477,644
 
 
582,651

Total assets less current liabilities
  
929,587
875,985

Creditors: amounts falling due after more than one year
 8 
(8,284)
(25,590)

  

Net assets
  
921,303
850,395


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
117,715
117,715

Profit and loss account
  
803,488
732,580

  
921,303
850,395


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
POOLEYS FLIGHT EQUIPMENT LIMITED
REGISTERED NUMBER: 01002436
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 April 2020.




S Pooley Esq
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
POOLEYS FLIGHT EQUIPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Pooleys Flight Equipment is a company registered in England and Wales. Its registered office is 2 Michaels Court, Hanney Road, Southmoor, Oxon, OX13 5HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
POOLEYS FLIGHT EQUIPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

 
2.5

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
POOLEYS FLIGHT EQUIPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15%
Motor vehicles
-
20%
Fixtures & fittings
-
15%
Website costs
-
Over 3 years
Other fixed assets
-
2%
Straight Line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.10

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of income and retained earnings unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
POOLEYS FLIGHT EQUIPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2018 - 21).


4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Website costs

£
£
£
£
£



Cost or valuation


At 1 January 2019
197,500
113,015
40,651
45,206
34,508


Additions
-
16,843
-
54,993
-



At 31 December 2019

197,500
129,858
40,651
100,199
34,508



Depreciation


At 1 January 2019
-
86,300
17,416
25,515
34,507


Charge for the year on owned assets
-
6,536
4,646
11,203
-
Page 6

 
POOLEYS FLIGHT EQUIPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

           4.Tangible fixed assets (continued)




At 31 December 2019

-
92,836
22,062
36,718
34,507



Net book value



At 31 December 2019
197,500
37,022
18,589
63,481
1



At 31 December 2018
197,500
26,715
23,235
19,691
1

Other fixed assets
Total

£
£



Cost or valuation


At 1 January 2019
26,192
457,072


Additions
111,920
183,756



At 31 December 2019

138,112
640,828



Depreciation


At 1 January 2019
-
163,738


Charge for the year on owned assets
2,762
25,147



At 31 December 2019

2,762
188,885



Net book value



At 31 December 2019
135,350
451,943



At 31 December 2018
26,192
293,334




The net book value of land and buildings may be further analysed as follows:


2019
2018
£
£

Freehold
197,500
197,500

197,500
197,500


Page 7

 
POOLEYS FLIGHT EQUIPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
The freehold land and buildings were revalued at open market value as at 31 December 1991.   
This value has been adopted as deemed cost of the assets concerned on transition to FRS102.


5.


Debtors

2019
2018
£
£


Trade debtors
227,967
273,502

Other debtors
19,654
1,952

Prepayments and accrued income
-
3,150

247,621
278,604



6.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
74,657
196,847

74,657
196,847



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
17,388
16,802

Trade creditors
246,327
220,903

Other taxation and social security
39,697
84,611

Other creditors
220
66

Accruals and deferred income
8,805
8,805

312,437
331,187


Page 8

 
POOLEYS FLIGHT EQUIPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
8,284
25,590

8,284
25,590


The amounts included in bank loans were secured by debenture by way of a fixed and floating charge over the assets of the company.


9.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due within one year

Bank loans
17,388
16,802


17,388
16,802

Amounts falling due 1-2 years

Bank loans
8,284
17,390


8,284
17,390

Amounts falling due 2-5 years

Bank loans
-
8,199


-
8,199


25,672
42,391



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £18,000 (2018 - £10,810). 

 
Page 9