Shrinkwrap Machinery Co. Limited - Period Ending 2019-12-31

Shrinkwrap Machinery Co. Limited - Period Ending 2019-12-31


Shrinkwrap Machinery Co. Limited 00918708 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is that of the manufacture and sale of shrinkwrapping and packaging machinery and spares Digita Accounts Production Advanced 6.24.8820.0 Software true 00918708 2019-01-01 2019-12-31 00918708 2019-12-31 00918708 core:OtherReservesSubtotal 2019-12-31 00918708 core:RetainedEarningsAccumulatedLosses 2019-12-31 00918708 core:ShareCapital 2019-12-31 00918708 core:CurrentFinancialInstruments 2019-12-31 00918708 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 00918708 core:Non-currentFinancialInstruments 2019-12-31 00918708 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 00918708 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 00918708 core:FurnitureFittingsToolsEquipment 2019-12-31 00918708 core:MotorVehicles 2019-12-31 00918708 core:OtherPropertyPlantEquipment 2019-12-31 00918708 bus:SmallEntities 2019-01-01 2019-12-31 00918708 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 00918708 bus:FullAccounts 2019-01-01 2019-12-31 00918708 bus:RegisteredOffice 2019-01-01 2019-12-31 00918708 bus:Director4 2019-01-01 2019-12-31 00918708 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 00918708 core:PatentsTrademarksLicencesConcessionsSimilar 2019-01-01 2019-12-31 00918708 core:FurnitureFittings 2019-01-01 2019-12-31 00918708 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 00918708 core:MotorVehicles 2019-01-01 2019-12-31 00918708 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 00918708 core:PlantMachinery 2019-01-01 2019-12-31 00918708 countries:England 2019-01-01 2019-12-31 00918708 2018-12-31 00918708 core:PatentsTrademarksLicencesConcessionsSimilar 2018-12-31 00918708 core:FurnitureFittingsToolsEquipment 2018-12-31 00918708 core:MotorVehicles 2018-12-31 00918708 core:OtherPropertyPlantEquipment 2018-12-31 00918708 2018-01-01 2018-12-31 00918708 2018-12-31 00918708 core:OtherReservesSubtotal 2018-12-31 00918708 core:RetainedEarningsAccumulatedLosses 2018-12-31 00918708 core:ShareCapital 2018-12-31 00918708 core:CurrentFinancialInstruments 2018-12-31 00918708 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 00918708 core:Non-currentFinancialInstruments 2018-12-31 00918708 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 00918708 core:PatentsTrademarksLicencesConcessionsSimilar 2018-12-31 00918708 core:FurnitureFittingsToolsEquipment 2018-12-31 00918708 core:MotorVehicles 2018-12-31 00918708 core:OtherPropertyPlantEquipment 2018-12-31 iso4217:GBP xbrli:pure

Shrinkwrap Machinery Co. Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 December 2019

Registration number: 00918708

 

Shrinkwrap Machinery Co. Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Shrinkwrap Machinery Co. Limited

Balance Sheet

31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

5

13,829

18,000

Current assets

 

Stocks

6

69,000

69,000

Debtors

7

54,304

75,683

Cash at bank and in hand

 

23,020

60,623

 

146,324

205,306

Creditors: Amounts falling due within one year

8

(97,043)

(101,643)

Net current assets

 

49,281

103,663

Total assets less current liabilities

 

63,110

121,663

Creditors: Amounts falling due after more than one year

8

(5,850)

(8,550)

Net assets

 

57,260

113,113

Capital and reserves

 

Called up share capital

6,000

6,000

Other reserves

1,203

1,203

Profit and loss account

50,057

105,910

Total equity

 

57,260

113,113

 

Shrinkwrap Machinery Co. Limited

Balance Sheet

31 December 2019

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 May 2020 and signed on its behalf by:
 

.........................................
J W Frith
Director

   
     

Company Registration Number: 00918708

 

Shrinkwrap Machinery Co. Limited

Notes to the Financial Statements

Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 4 Sterte Industrial Estate
145 Sterte Road
Poole
Dorset
BH15 2AF
England

These financial statements were authorised for issue by the Board on 5 May 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Shrinkwrap Machinery Co. Limited

Notes to the Financial Statements

Year Ended 31 December 2019

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Fixtures and fittings

15% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patent

5 year straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Shrinkwrap Machinery Co. Limited

Notes to the Financial Statements

Year Ended 31 December 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2018 - 14).

 

Shrinkwrap Machinery Co. Limited

Notes to the Financial Statements

Year Ended 31 December 2019

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2019

7,720

7,720

At 31 December 2019

7,720

7,720

Amortisation

At 1 January 2019

7,720

7,720

At 31 December 2019

7,720

7,720

Carrying amount

At 31 December 2019

-

-

At 31 December 2018

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2019

15,853

20,395

185,626

221,874

Additions

208

-

-

208

At 31 December 2019

16,061

20,395

185,626

222,082

Depreciation

At 1 January 2019

14,329

5,099

184,446

203,874

Charge for the year

260

3,824

295

4,379

At 31 December 2019

14,589

8,923

184,741

208,253

Carrying amount

At 31 December 2019

1,472

11,472

885

13,829

At 31 December 2018

1,524

15,296

1,180

18,000

 

Shrinkwrap Machinery Co. Limited

Notes to the Financial Statements

Year Ended 31 December 2019

6

Stocks

2019
£

2018
£

Raw materials and consumables

69,000

69,000

7

Debtors

2019
£

2018
£

Trade debtors

49,902

64,397

Prepayments

4,402

11,286

54,304

75,683

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
 £

Due within one year

 

Loans and borrowings

9

2,700

2,700

Trade creditors

 

54,025

34,107

Corporation tax

-

5

Social security and other taxes

 

18,079

27,620

Other creditors

 

19,255

34,391

Accrued expenses

 

2,984

2,820

 

97,043

101,643

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

5,850

8,550

 

Shrinkwrap Machinery Co. Limited

Notes to the Financial Statements

Year Ended 31 December 2019

9

Loans and borrowings

2019
£

2018
£

Loans and borrowings due after one year

Finance lease liabilities

5,850

8,550

2019
£

2018
£

Current loans and borrowings

Finance lease liabilities

2,700

2,700