OASIS_PRODUCTS_VENDING_SE - Accounts


Company Registration No. 01323644 (England and Wales)
OASIS PRODUCTS VENDING SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
OASIS PRODUCTS VENDING SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
OASIS PRODUCTS VENDING SERVICES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,796
4,265
Tangible assets
3
594,988
593,321
597,784
597,586
Current assets
Stocks
46,129
73,224
Debtors
5
460,832
141,715
Cash at bank and in hand
344,200
363,347
851,161
578,286
Creditors: amounts falling due within one year
6
(761,576)
(309,284)
Net current assets
89,585
269,002
Total assets less current liabilities
687,369
866,588
Creditors: amounts falling due after more than one year
7
-
(194,725)
Provisions for liabilities
(16,986)
(16,670)
Net assets
670,383
655,193
Capital and reserves
Called up share capital
1,200
1,200
Revaluation reserve
68,370
68,370
Capital redemption reserve
1,800
1,800
Profit and loss reserves
10
599,013
583,823
Total equity
670,383
655,193
OASIS PRODUCTS VENDING SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The notes on pages 3 - 8 form an integral part of these financial statements.

 

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and FRS102 Section 1A.

The financial statements were approved by the board of directors and authorised for issue on 3 July 2020 and are signed on its behalf by:
G R Rose
Director
Company Registration No. 01323644
OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Oasis Products Vending Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7 Trade City, Brooklands Close, Sunbury on Thames, Surrey, TW16 7FD.

 

The principal activity of the company continued to be that of vending services.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development
33% on SLM
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -

Tangible fixed assets include investment properties professionally valued on an existing use open market value basis. Other tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life, as follows:

Land and buildings Freehold
Nil
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Deferred tax

Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the balance sheet date.

1.10
Provision for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

 

Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

 

When payments are eventually made, they are charged to the provision carried in the Balance sheet.

OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.11
Pensions
Defined contribution pension plan

The company operates a defined contribution pension plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

 

The contributions are recognised as an expense in the statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 9 (2018 - 12).

2019
2018
Number
Number
Directors
4
4
Employees
5
8
9
12
3
Tangible fixed assets
Land and buildings Freehold
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2019
590,000
20,612
9,414
620,026
Additions
-
574
2,168
2,742
At 31 December 2019
590,000
21,186
11,582
622,768
Depreciation and impairment
At 1 January 2019
-
17,918
8,787
26,705
Depreciation charged in the year
-
738
337
1,075
At 31 December 2019
-
18,656
9,124
27,780
Carrying amount
At 31 December 2019
590,000
2,530
2,458
594,988
At 31 December 2018
590,000
2,694
627
593,321
OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
4
Intangible fixed assets
Website development
£
Cost
At 1 January 2019
6,398
Additions - separately acquired
995
At 31 December 2019
7,393
Amortisation and impairment
At 1 January 2019
2,133
Amortisation charged for the year
2,464
At 31 December 2019
4,597
Carrying amount
At 31 December 2019
2,796
At 31 December 2018
4,265
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
457,555
138,546
Prepayments and accrued income
3,277
3,169
460,832
141,715

The directors consider the carrying value of trade and other receivables approximate to their fair value.

 

 

OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
6
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Bank loans and overdrafts
57
-
Trade creditors
321,619
49,754
Corporation tax
8,863
32,049
Other taxation and social security
13,214
7,085
Other creditors
322,984
137,037
Accruals and deferred income
94,839
83,359
761,576
309,284

The directors consider the carrying value of trade and other receivables approximate to their fair value.

 

 

7
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Other borrowings
-
194,725

The directors consider the carrying amounts of long term liabilities approximate to their fair values.

8
Provisions for liabilities
2019
2018
£
£
Deferred tax liabilities
16,986
16,670
9
Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension costs charge represents contributions payable by the company to the fund and amounted to £3,559 (2018 - £2,321).

 

Contributions totaling £1,013 (2018 - £410) were payable to fund at the balance sheet date and are included in creditors.

10
Reserves
Profit and loss reserves

The Profit and loss account comprises all current and prior period retained profit and losses after deducting any distributions made to the company's shareholders. This is a distributable reserve.

OASIS PRODUCTS VENDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

 

With in one year: £5,370 (2018 - £12,097) and between two and five years: £1,066 (2018 - £6,438)

2019
2018
£
£
Within one year
5,370
12,097
Between two and five years
1,066
6,438
6,436
18,535
12
Events after the reporting date

Since the year end, the Coronavirus (COVID-19) has emerged globally resulting in a significant impact on businesses worldwide. As a result some business operations have been restricted, however the company continues to operate using alternative methods and remote working. The directors are unable to evaluate the overall financial impact on the business at present. Hence financial statements do not include any adjustments that might result from the outcome of this uncertainty. The directors are continuing to monitor, assess and act to the current changing environment in order to position the company to ensure its future success.

13
Related party transactions

At the balance sheet date, included in other creditors are amount due to the directors of £236,675 (2018 - £266,303). Of this amount nil (2018 - £194,725) has been allocated to the long term liabilities.

2019-12-312019-01-01false03 July 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityG R RoseS A RoseC A RoseC E R RoseMrs S A Rose013236442019-01-012019-12-31013236442019-12-3101323644core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-12-3101323644core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-12-31013236442018-01-012018-12-31013236442018-12-3101323644core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3101323644core:FurnitureFittings2019-12-3101323644core:ComputerEquipment2019-12-3101323644core:LandBuildingscore:OwnedOrFreeholdAssets2018-12-3101323644core:FurnitureFittings2018-12-3101323644core:ComputerEquipment2018-12-3101323644core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3101323644core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3101323644core:CurrentFinancialInstruments2019-12-3101323644core:CurrentFinancialInstruments2018-12-3101323644core:Non-currentFinancialInstruments2018-12-3101323644core:ShareCapital2019-12-3101323644core:ShareCapital2018-12-3101323644core:RevaluationReserve2019-12-3101323644core:RevaluationReserve2018-12-3101323644core:CapitalRedemptionReserve2019-12-3101323644core:CapitalRedemptionReserve2018-12-3101323644core:RetainedEarningsAccumulatedLosses2019-12-3101323644core:RetainedEarningsAccumulatedLosses2018-12-3101323644bus:Director12019-01-012019-12-3101323644core:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3101323644core:LandBuildingscore:OwnedOrFreeholdAssets2019-01-012019-12-3101323644core:FurnitureFittings2019-01-012019-12-3101323644core:ComputerEquipment2019-01-012019-12-3101323644core:LandBuildingscore:OwnedOrFreeholdAssets2018-12-3101323644core:FurnitureFittings2018-12-3101323644core:ComputerEquipment2018-12-31013236442018-12-3101323644core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-12-3101323644core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2019-01-012019-12-3101323644core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-01-012019-12-3101323644core:WithinOneYear2019-12-3101323644core:WithinOneYear2018-12-3101323644core:BetweenTwoFiveYears2019-12-3101323644core:BetweenTwoFiveYears2018-12-3101323644bus:PrivateLimitedCompanyLtd2019-01-012019-12-3101323644bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3101323644bus:FRS1022019-01-012019-12-3101323644bus:AuditExemptWithAccountantsReport2019-01-012019-12-3101323644bus:Director22019-01-012019-12-3101323644bus:Director32019-01-012019-12-3101323644bus:Director42019-01-012019-12-3101323644bus:CompanySecretary12019-01-012019-12-3101323644bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP