Liquidated Asset Management Ltd. - Limited company accounts 11.7

Liquidated Asset Management Ltd. - Limited company accounts 11.7


06026024 1.10.13 30.9.14 30.9.14 Company accounts Private Limited Company FY true false false false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure060260242013-09-30060260242014-09-30060260242013-10-012014-09-30060260242012-09-30060260242012-10-012013-09-30060260242013-09-3006026024ns12:England2013-10-012014-09-3006026024ns14:PoundSterling2013-10-012014-09-3006026024ns7:Director12013-10-012014-09-3006026024ns7:OrdinaryShareClass12013-10-012014-09-3006026024ns7:CompanySecretary2013-10-012014-09-3006026024ns7:RegisteredOffice2013-10-012014-09-3006026024ns7:EntityAccountantsOrAuditors2013-10-012014-09-3006026024ns5:PlantMachinery2013-10-012014-09-3006026024ns5:FixturesFittings2013-10-012014-09-3006026024ns5:ComputerEquipment2013-10-012014-09-3006026024ns5:OwnedOrFreeholdTangibleFixedAssets2013-10-012014-09-3006026024ns5:OwnedOrFreeholdTangibleFixedAssets2012-10-012013-09-3006026024ns7:AllEntityOfficers2013-10-012014-09-3006026024ns7:AllEntityOfficers2012-10-012013-09-3006026024ns5:PlantMachinery2013-09-3006026024ns5:FixturesFittings2013-09-3006026024ns5:MotorVehicles2013-09-3006026024ns5:ComputerEquipment2013-09-3006026024ns5:MotorVehicles2013-10-012014-09-3006026024ns5:PlantMachinery2014-09-3006026024ns5:FixturesFittings2014-09-3006026024ns5:MotorVehicles2014-09-3006026024ns5:ComputerEquipment2014-09-3006026024ns5:PlantMachinery2013-09-3006026024ns5:FixturesFittings2013-09-3006026024ns5:MotorVehicles2013-09-3006026024ns5:ComputerEquipment2013-09-3006026024ns5:WithinOneYear2014-09-3006026024ns5:WithinOneYear2013-09-3006026024ns5:ProvisionsForDeferredTaxation2014-09-3006026024ns5:ProvisionsForDeferredTaxation2013-09-3006026024ns5:ProvisionsForDeferredTaxation2013-09-3006026024ns7:OrdinaryShareClass12014-09-3006026024ns7:OrdinaryShareClass12013-09-3006026024ns7:Director12013-09-3006026024ns7:Director12012-09-3006026024ns7:Director12012-10-012013-09-3006026024ns7:Director12014-09-3006026024ns7:Director12013-09-30
REGISTERED NUMBER: 06026024 (England and Wales)















Report of the Director and

Unaudited Financial Statements for the Year Ended 30 September 2014

for

Liquidated Asset Management Ltd.

Liquidated Asset Management Ltd. (Registered number: 06026024)






Contents of the Financial Statements
for the Year Ended 30 September 2014




Page

Company Information 1

Report of the Director 2

Profit and Loss Account 3

Balance Sheet 4

Notes to the Financial Statements 5


Liquidated Asset Management Ltd.

Company Information
for the Year Ended 30 September 2014







DIRECTOR: D Simpson





SECRETARY:





REGISTERED OFFICE: Unit 1400
Blue Print Industrial Estate
Hilsea
Portsmouth
Hampshire
PO3 5RW





REGISTERED NUMBER: 06026024 (England and Wales)





ACCOUNTANTS: Trigg Accountancy
S R Trigg ACMA, CGMA
Unit 2 Gloucester Road Estate
Gloucester Road
Littlehampton
West Sussex
BN17 7BS

Liquidated Asset Management Ltd. (Registered number: 06026024)

Report of the Director
for the Year Ended 30 September 2014

The director presents his report with the financial statements of the company for the year ended 30 September 2014.

DIRECTOR
D Simpson held office during the whole of the period from 1 October 2013 to the date of this report.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating
to small companies.

ON BEHALF OF THE BOARD:





D Simpson - Director


21 April 2015

Liquidated Asset Management Ltd. (Registered number: 06026024)

Profit and Loss Account
for the Year Ended 30 September 2014

30.9.14 30.9.13
Notes £    £    £    £   

TURNOVER 906,094 1,018,590

Cost of sales 453,252 472,912
GROSS PROFIT 452,842 545,678

Distribution costs 70,585 121,518
Administrative expenses 340,353 301,289
410,938 422,807
OPERATING PROFIT 2 41,904 122,871

Interest receivable and similar income - 29
41,904 122,900

Interest payable and similar charges 5,546 1
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAXATION

36,358

122,899

Tax on profit on ordinary activities 3 8,443 23,657
PROFIT FOR THE FINANCIAL YEAR 27,915 99,242

Liquidated Asset Management Ltd. (Registered number: 06026024)

Balance Sheet
30 September 2014

30.9.14 30.9.13
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 46,129 13,890

CURRENT ASSETS
Debtors 6 112,625 126,581
Cash at bank and in hand 43,606 88,562
156,231 215,143
CREDITORS
Amounts falling due within one year 7 138,567 171,408
NET CURRENT ASSETS 17,664 43,735
TOTAL ASSETS LESS CURRENT
LIABILITIES

63,793

57,625

PROVISIONS FOR LIABILITIES 8 9,225 1,972
NET ASSETS 54,568 55,653

CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and loss account 10 54,468 55,553
SHAREHOLDERS' FUNDS 54,568 55,653

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2014.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2014 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard for Smaller Entities (effective April 2008).


The financial statements were approved by the director on 21 April 2015 and were signed by:





D Simpson - Director


Liquidated Asset Management Ltd. (Registered number: 06026024)

Notes to the Financial Statements
for the Year Ended 30 September 2014

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 25% on reducing balance
Fixtures and fittings - 10% on reducing balance
Computer equipment - 50% on reducing balance

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

2. OPERATING PROFIT

The operating profit is stated after charging:

30.9.14 30.9.13
£    £   
Depreciation - owned assets 15,493 4,335

Director's remuneration and other benefits etc 8,781 11,456

3. TAXATION

Analysis of the tax charge
The tax charge on the profit on ordinary activities for the year was as follows:
30.9.14 30.9.13
£    £   
Current tax:
UK corporation tax 1,190 24,141

Deferred tax 7,253 (484 )
Tax on profit on ordinary activities 8,443 23,657

4. DIVIDENDS
30.9.14 30.9.13
£    £   
Ordinary shares of £1 each
Final 29,000 50,000

Liquidated Asset Management Ltd. (Registered number: 06026024)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2014

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 October 2013 10,602 6,604 14,100 1,348 32,654
Additions - - 46,195 1,537 47,732
At 30 September 2014 10,602 6,604 60,295 2,885 80,386
DEPRECIATION
At 1 October 2013 5,203 3,158 9,600 803 18,764
Charge for year 1,349 430 12,674 1,040 15,493
At 30 September 2014 6,552 3,588 22,274 1,843 34,257
NET BOOK VALUE
At 30 September 2014 4,050 3,016 38,021 1,042 46,129
At 30 September 2013 5,399 3,446 4,500 545 13,890

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.14 30.9.13
£    £   
Trade debtors 112,625 125,630
Other debtors - 951
112,625 126,581

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.14 30.9.13
£    £   
Bank loans and overdrafts 3,952 11,732
Hire purchase contracts 2,909 2,909
Trade creditors 97,663 58,271
Taxation and social security 30,755 94,187
Other creditors 3,288 4,309
138,567 171,408

8. PROVISIONS FOR LIABILITIES
30.9.14 30.9.13
£    £   
Deferred tax
Accelerated capital allowances 7,253 -
Deferred tax 1,972 1,972
9,225 1,972

Liquidated Asset Management Ltd. (Registered number: 06026024)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2014

8. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 October 2013 1,972
Deferred Taxation 7,253
Balance at 30 September 2014 9,225

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.9.14 30.9.13
value: £    £   
100 Ordinary £1 100 100

10. RESERVES
Profit
and loss
account
£   

At 1 October 2013 55,553
Profit for the year 27,915
Dividends (29,000 )
At 30 September 2014 54,468


11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 September 2014 and
30 September 2013:

30.9.14 30.9.13
£    £   
D Simpson
Balance outstanding at start of year - (1,140 )
Amounts advanced - 1,140
Amounts repaid (2,369 ) -
Balance outstanding at end of year (2,369 ) -

During the year the director made an unsecured, interest free loan to the company in the sum of £2,369.