Dobies Cumbria Workington Limited - Period Ending 2019-10-31

Dobies Cumbria Workington Limited - Period Ending 2019-10-31


Dobies Cumbria Workington Limited 05284351 false 2018-11-01 2019-10-31 2019-10-31 The principal activity of the company is that of operating a Vauxhall motor vehicle dealership. Digita Accounts Production Advanced 6.26.9041.0 Software true 05284351 2018-11-01 2019-10-31 05284351 2019-10-31 05284351 bus:OrdinaryShareClass1 2019-10-31 05284351 core:RetainedEarningsAccumulatedLosses 2019-10-31 05284351 core:RevaluationReserve 2019-10-31 05284351 core:ShareCapital 2019-10-31 05284351 core:SharePremium 2019-10-31 05284351 core:CurrentFinancialInstruments 2019-10-31 05284351 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 05284351 core:FurnitureFittingsToolsEquipment 2019-10-31 05284351 core:LandBuildings 2019-10-31 05284351 bus:SmallEntities 2018-11-01 2019-10-31 05284351 bus:AuditExemptWithAccountantsReport 2018-11-01 2019-10-31 05284351 bus:FullAccounts 2018-11-01 2019-10-31 05284351 bus:SmallCompaniesRegimeForAccounts 2018-11-01 2019-10-31 05284351 bus:RegisteredOffice 2018-11-01 2019-10-31 05284351 bus:Director2 2018-11-01 2019-10-31 05284351 bus:Director3 2018-11-01 2019-10-31 05284351 bus:Director6 2018-11-01 2019-10-31 05284351 bus:OrdinaryShareClass1 2018-11-01 2019-10-31 05284351 bus:Consolidated 2018-11-01 2019-10-31 05284351 bus:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 05284351 bus:Agent1 2018-11-01 2019-10-31 05284351 core:FurnitureFittings 2018-11-01 2019-10-31 05284351 core:FurnitureFittingsToolsEquipment 2018-11-01 2019-10-31 05284351 core:LandBuildings 2018-11-01 2019-10-31 05284351 countries:AllCountries 2018-11-01 2019-10-31 05284351 2018-10-31 05284351 core:FurnitureFittingsToolsEquipment 2018-10-31 05284351 core:LandBuildings 2018-10-31 05284351 2017-11-01 2018-10-31 05284351 2018-10-31 05284351 bus:OrdinaryShareClass1 2018-10-31 05284351 core:RetainedEarningsAccumulatedLosses 2018-10-31 05284351 core:RevaluationReserve 2018-10-31 05284351 core:ShareCapital 2018-10-31 05284351 core:SharePremium 2018-10-31 05284351 core:CurrentFinancialInstruments 2018-10-31 05284351 core:CurrentFinancialInstruments core:WithinOneYear 2018-10-31 05284351 core:FurnitureFittingsToolsEquipment 2018-10-31 05284351 core:LandBuildings 2018-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05284351

Dobies Cumbria Workington Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2019

 

Dobies Cumbria Workington Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Dobies Cumbria Workington Limited

Company Information

Directors

Mr W Dobie

Mrs E Dobie

Mrs S Newton

Registered office

Dobies Business Park
Lillyhall West
Workington
Cumbria
CA14 4HX

Bankers

HSBC Bank Plc
3 Pow Street
Workington
Cumbria
CA14 3AH

Accountants

Gibbons
Chartered Accountants
Carleton House
136 Gray Street
Workington
Cumbria
CA14 2LU

 

Dobies Cumbria Workington Limited

(Registration number: 05284351)
Balance Sheet as at 31 October 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

944,841

956,810

Current assets

 

Stocks

5

2,000

40,337

Debtors

6

61,090

1,354,467

Cash at bank and in hand

 

567,300

100

 

630,390

1,394,904

Creditors: Amounts falling due within one year

7

(65,559)

(784,752)

Net current assets

 

564,831

610,152

Total assets less current liabilities

 

1,509,672

1,566,962

Provisions for liabilities

-

(1,007)

Net assets

 

1,509,672

1,565,955

Capital and reserves

 

Called up share capital

8

1,093

1,093

Share premium reserve

74,307

74,307

Revaluation reserve

1,000,000

1,000,000

Profit and loss account

434,272

490,555

Total equity

 

1,509,672

1,565,955

For the financial year ending 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Dobies Cumbria Workington Limited

(Registration number: 05284351)
Balance Sheet as at 31 October 2019

Approved and authorised by the Board on 9 June 2020 and signed on its behalf by:
 

.........................................

Mr W Dobie

Director

 

Dobies Cumbria Workington Limited

Notes to the Financial Statements for the Year Ended 31 October 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Dobies Business Park
Lillyhall West
Workington
Cumbria
CA14 4HX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Dobies Cumbria Workington Limited

Notes to the Financial Statements for the Year Ended 31 October 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

Depreciated over 100 years

Furniture, fittings and equipment

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Dobies Cumbria Workington Limited

Notes to the Financial Statements for the Year Ended 31 October 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2018 - 23).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 November 2018

1,000,000

11,094

1,011,094

At 31 October 2019

1,000,000

11,094

1,011,094

Depreciation

At 1 November 2018

45,565

8,719

54,284

Charge for the year

11,375

594

11,969

At 31 October 2019

56,940

9,313

66,253

Carrying amount

At 31 October 2019

943,060

1,781

944,841

At 31 October 2018

954,435

2,375

956,810

Included within the net book value of land and buildings above is £943,060 (2018 - £954,435) in respect of freehold land and buildings.
 

 

Dobies Cumbria Workington Limited

Notes to the Financial Statements for the Year Ended 31 October 2019

5

Stocks

2019
£

2018
£

Finished goods and goods for resale

2,000

40,337

6

Debtors

2019
£

2018
£

Trade debtors

18,686

1,328,614

Other debtors

42,404

25,853

Total current trade and other debtors

61,090

1,354,467

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

9

-

343,960

Trade creditors

 

59,100

183,609

Taxation and social security

 

35

249,076

Other creditors

 

6,424

8,107

 

65,559

784,752

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

1,093

1,093

1,093

1,093

         
 

Dobies Cumbria Workington Limited

Notes to the Financial Statements for the Year Ended 31 October 2019

9

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

-

243,960

Other borrowings

-

100,000

-

343,960

The bank has a fixed and floating charge over all of the company's assets.