Hillside Trees Limited - Filleted accounts

Hillside Trees Limited - Filleted accounts


Hillside Trees Limited
Registered number: 07175569
Balance Sheet
as at 31 March 2020
Notes 2020 2019
£ £
Fixed assets
Tangible assets 4 12,028 145
Current assets
Stocks 725 4,148
Debtors 5 12,331 10,838
Cash at bank and in hand 45,773 43,417
58,829 58,403
Creditors: amounts falling due within one year 6 (34,322) (30,696)
Net current assets 24,507 27,707
Net assets 36,535 27,852
Capital and reserves
Called up share capital 100 100
Profit and loss account 36,435 27,752
Shareholders' funds 36,535 27,852
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr A Rankine
Director
Approved by the board on 10 June 2020
Hillside Trees Limited
Notes to the Accounts
for the year ended 31 March 2020
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment 33% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2020 2019
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2019 10,000
At 31 March 2020 10,000
Amortisation
At 1 April 2019 10,000
At 31 March 2020 10,000
Net book value
At 31 March 2020 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Equipment, fixtures & fittings Motor vehicles Total
£ £ £
Cost
At 1 April 2019 2,740 - 2,740
Additions 446 15,495 15,941
At 31 March 2020 3,186 15,495 18,681
Depreciation
At 1 April 2019 2,595 - 2,595
Charge for the year 184 3,874 4,058
At 31 March 2020 2,779 3,874 6,653
Net book value
At 31 March 2020 407 11,621 12,028
At 31 March 2019 145 - 145
5 Debtors 2020 2019
£ £
Trade debtors 11,952 10,590
Deferred tax asset 129 -
Other debtors 250 248
12,331 10,838
6 Creditors: amounts falling due within one year 2020 2019
£ £
Corporation tax 5,032 5,616
Other taxes and social security costs 4,639 4,213
Other creditors 24,651 20,867
34,322 30,696
7 Other information
Hillside Trees Limited is a private company limited by shares and incorporated in England. Its registered office is:
Broadway House
Third Avenue
Westfield Industrial Estate
Radstock
BA3 4XD
Hillside Trees Limited 07175569 false 2019-04-01 2020-03-31 2020-03-31 VT Final Accounts July 2019 Mr A Rankine No description of principal activity 07175569 2018-04-01 2019-03-31 07175569 core:WithinOneYear 2019-03-31 07175569 core:ShareCapital 2019-03-31 07175569 core:RetainedEarningsAccumulatedLosses 2019-03-31 07175569 2019-04-01 2020-03-31 07175569 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 07175569 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 07175569 bus:Director40 2019-04-01 2020-03-31 07175569 1 2019-04-01 2020-03-31 07175569 2 2019-04-01 2020-03-31 07175569 core:PlantMachinery 2019-04-01 2020-03-31 07175569 core:Vehicles 2019-04-01 2020-03-31 07175569 countries:England 2019-04-01 2020-03-31 07175569 bus:FRS102 2019-04-01 2020-03-31 07175569 bus:FullAccounts 2019-04-01 2020-03-31 07175569 2020-03-31 07175569 core:WithinOneYear 2020-03-31 07175569 core:ShareCapital 2020-03-31 07175569 core:RetainedEarningsAccumulatedLosses 2020-03-31 07175569 core:Goodwill 2020-03-31 07175569 core:PlantMachinery 2020-03-31 07175569 core:Vehicles 2020-03-31 07175569 2019-03-31 07175569 core:Goodwill 2019-03-31 07175569 core:PlantMachinery 2019-03-31 07175569 core:Vehicles 2019-03-31 iso4217:GBP xbrli:pure