CHESTERFELT_LIMITED - Accounts


Company Registration No. 01350189 (England and Wales)
CHESTERFELT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019
PAGES FOR FILING WITH REGISTRAR
CHESTERFELT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
CHESTERFELT LIMITED
BALANCE SHEET
AS AT 30 NOVEMBER 2019
30 November 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
6
2,285,285
59,642
Current assets
Stocks
546,718
522,184
Debtors
7
7,862,724
8,082,823
Cash at bank and in hand
1,096,829
606,815
9,506,271
9,211,822
Creditors: amounts falling due within one year
8
(1,125,159)
(1,112,647)
Net current assets
8,381,112
8,099,175
Total assets less current liabilities
10,666,397
8,158,817
Provisions for liabilities
9
(367,604)
-
Net assets
10,298,793
8,158,817
Capital and reserves
Called up share capital
10
2,205
2,205
Revaluation reserve
11
2,162,375
-
Profit and loss reserves
8,134,213
8,156,612
Total equity
10,298,793
8,158,817

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 January 2020 and are signed on its behalf by:
T Yeo
Director
Company Registration No. 01350189
CHESTERFELT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019
- 2 -
1
Accounting policies
Company information

Chesterfelt Limited is a private company limited by shares incorporated in England and Wales. The registered office is Foxwood Way, Sheepbridge Industrial Estate, Chesterfield, Derbyshire, S41 9RX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinary
10-25%
Fixtures and fittings
10-25%
Computers equipment
10-25%
Motor vehicles
25-33%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CHESTERFELT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2019
1
Accounting policies
(Continued)
- 3 -

Plant and machinery whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents is represented by cash in hand repayable without penalty or notice of not more than 24 hours.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CHESTERFELT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2019
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

CHESTERFELT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2019
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty
Useful lives of property, plant and equipment

Depreciation is provided so as to write down the assets to their residual values over their estimated useful lives as set out in the company's accounting policy. The selection of these estimated lives requires the exercise of management judgement. Useful lives are regularly reviewed and should management's assessment of useful lives shorten then depreciation chaged in the financial statements would increase and carrying amounts of property, plant and equipment would reduce accordingly.

3
Auditor's remuneration

The audit fees of £14,000 (2018 - £15,000) have been borne by the parent company, Chesterfelt Holdings Limited.

4
Employees

The average monthly number of persons (including directors) employed by the company during the year was 27 (2018 - 31).

5
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
68,561
91,000
CHESTERFELT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2019
- 6 -
6
Tangible fixed assets
Plant and machinary
Fixtures and fittings
Computers equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2018
1,507,939
184,838
74,560
143,530
1,910,867
Additions
50,644
52,692
11,477
31,800
146,613
Disposals
-
-
-
(80,672)
(80,672)
Revaluation
2,162,375
-
-
-
2,162,375
At 30 November 2019
3,720,958
237,530
86,037
94,658
4,139,183
Depreciation and impairment
At 1 December 2018
1,484,017
168,249
74,560
124,400
1,851,226
Depreciation charged in the year
31,852
30,745
3,826
16,921
83,344
Eliminated in respect of disposals
-
-
-
(80,672)
(80,672)
At 30 November 2019
1,515,869
198,994
78,386
60,649
1,853,898
Carrying amount
At 30 November 2019
2,205,089
38,536
7,651
34,009
2,285,285
At 30 November 2018
23,922
16,590
-
19,130
59,642
7
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
848,962
1,018,383
Amounts owed by group undertakings
6,916,544
7,014,582
Other debtors
61,218
13,858
7,826,724
8,046,823
Deferred tax asset
36,000
36,000
7,862,724
8,082,823
8
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
513,232
467,076
Corporation tax
90,899
119,000
Other taxation and social security
167,306
175,692
Other creditors
353,722
350,879
1,125,159
1,112,647
CHESTERFELT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2019
- 7 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2019
2018
2019
2018
Balances:
£
£
£
£
Accelerated capital allowances
-
-
8,000
8,000
Revaluations
367,604
-
-
-
Other timing differences
-
-
28,000
28,000
367,604
-
36,000
36,000
2019
Movements in the year:
£
Asset at 1 December 2018
(36,000)
Charge to other comprehensive income
367,604
Liability at 30 November 2019
331,604

 

10
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
2,205 Ordinary shares of £1 each
2,205
2,205
11
Revaluation reserve
2019
2018
£
£
At the beginning of the year
-
-
Revaluation surplus arising in the year on plant and machinery
2,162,375
-
At the end of the year
2,162,375
-
CHESTERFELT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2019
- 8 -
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Mr Stephen Anthony Harcourt FCCA.
The auditor was Baldwins Audit Services.
13
Related party transactions

During the year the company made sales of £47,458 (2018 - £49,372) and purchases of £nil (2018 - £10,56) with Carver (Wolverhapmpton) Limited, of which M W H McKay (director) is a non-executive director. At the year end £nil (2018 - £9,046) was due from and £nil (2018 - £10,560) was due to Carver (Wolverhampton) Limited.

14
Parent company

The company's immediate parent company is Chesterfelt Group Limited. The company's ultimate parent company is Chesterfelt Holdings Limited, which is the parent of both the smallest and largest groups of which the company is a member.

 

The directors do not consider there to be a single ultimate controlling party.

 

Copies of the consolidated financial statements of Chesterfelt Holdings Limited are available from the company secretary, Foxwood Way, Sheepbridge Inudstrial Estate, Chesterfield, S41 9RA.

 

2019-11-302018-12-01false28 January 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityThis audit opinion is unqualifiedT YeoM W McKayS J McKayP J HollandL J HanleyR SharpeC A HanleyA E SharpeD YeoT Yeo013501892018-12-012019-11-30013501892019-11-30013501892018-11-3001350189core:PlantMachinery2019-11-3001350189core:FurnitureFittings2019-11-3001350189core:ComputerEquipment2019-11-3001350189core:MotorVehicles2019-11-3001350189core:PlantMachinery2018-11-3001350189core:FurnitureFittings2018-11-3001350189core:MotorVehicles2018-11-3001350189core:CurrentFinancialInstrumentscore:WithinOneYear2019-11-3001350189core:CurrentFinancialInstrumentscore:WithinOneYear2018-11-3001350189core:CurrentFinancialInstruments2019-11-3001350189core:CurrentFinancialInstruments2018-11-3001350189core:ShareCapital2019-11-3001350189core:ShareCapital2018-11-3001350189core:RevaluationReserve2019-11-3001350189core:RetainedEarningsAccumulatedLosses2019-11-3001350189core:RetainedEarningsAccumulatedLosses2018-11-3001350189bus:CompanySecretaryDirector12018-12-012019-11-3001350189core:PlantMachinery2018-12-012019-11-3001350189core:FurnitureFittings2018-12-012019-11-3001350189core:ComputerEquipment2018-12-012019-11-3001350189core:MotorVehicles2018-12-012019-11-3001350189core:UKTax2018-12-012019-11-3001350189core:UKTax2017-12-012018-11-3001350189core:PlantMachinery2018-11-3001350189core:FurnitureFittings2018-11-3001350189core:ComputerEquipment2018-11-3001350189core:MotorVehicles2018-11-30013501892018-11-3001350189core:WithinOneYear2019-11-3001350189core:WithinOneYear2018-11-3001350189core:RevaluationReserve2018-12-012019-11-3001350189bus:PrivateLimitedCompanyLtd2018-12-012019-11-3001350189bus:SmallCompaniesRegimeForAccounts2018-12-012019-11-3001350189bus:FRS1022018-12-012019-11-3001350189bus:Audited2018-12-012019-11-3001350189bus:Director12018-12-012019-11-3001350189bus:Director22018-12-012019-11-3001350189bus:Director32018-12-012019-11-3001350189bus:Director42018-12-012019-11-3001350189bus:Director52018-12-012019-11-3001350189bus:Director62018-12-012019-11-3001350189bus:Director72018-12-012019-11-3001350189bus:Director82018-12-012019-11-3001350189bus:Director92018-12-012019-11-3001350189bus:CompanySecretary12018-12-012019-11-3001350189bus:FullAccounts2018-12-012019-11-30xbrli:purexbrli:sharesiso4217:GBP