Accounts filed on 30-09-2019


1 October 2018 0 02643675 ns1:FRS102 2018-10-01 2019-09-30 02643675 ns1:FullAccounts 2018-10-01 2019-09-30 02643675 ns1:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 02643675 ns1:AuditExemptWithAccountantsReport 2018-10-01 2019-09-30 02643675 2018-10-01 2019-09-30 02643675 2019-09-30 02643675 2018-10-01 2019-09-30 02643675 ns1:Director1 2018-10-01 2019-09-30 02643675 ns1:Director2 2018-10-01 2019-09-30 02643675 ns1:Director3 2018-10-01 2019-09-30 02643675 ns1:Director4 2018-10-01 2019-09-30 02643675 ns1:Director5 2018-10-01 2019-09-30 02643675 ns1:Director6 2018-10-01 2019-09-30 02643675 ns1:Director7 2018-10-01 2019-09-30 02643675 ns1:Director8 2018-10-01 2019-09-30 02643675 ns1:Director9 2018-10-01 2019-09-30 02643675 ns1:Director10 2018-10-01 2019-09-30 02643675 ns1:Director11 2018-10-01 2019-09-30 02643675 ns1:Director12 2018-10-01 2019-09-30 02643675 ns1:Director13 2018-10-01 2019-09-30 02643675 ns1:Director14 2018-10-01 2019-09-30 02643675 ns1:Director15 2018-10-01 2019-09-30 02643675 ns1:Director16 2018-10-01 2019-09-30 02643675 ns1:Director17 2018-10-01 2019-09-30 02643675 ns1:Director18 2018-10-01 2019-09-30 02643675 ns1:Director19 2018-10-01 2019-09-30 02643675 ns1:Director20 2018-10-01 2019-09-30 02643675 ns1:RegisteredOffice 2018-10-01 2019-09-30 02643675 ns1:CompanySecretary1 2018-10-01 2019-09-30 02643675 ns3:FurnitureFittings 2019-09-30 02643675 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2019-09-30 02643675 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 02643675 ns3:LandBuildings ns3:LongLeaseholdAssets 2019-09-30 02643675 ns3:LandBuildings ns3:LongLeaseholdAssets 2018-10-01 2019-09-30 02643675 ns3:NetGoodwill 2019-09-30 02643675 ns3:NetGoodwill 2018-10-01 2019-09-30 02643675 ns1:OrdinaryShareClass1 2019-09-30 02643675 ns1:OrdinaryShareClass2 2019-09-30 02643675 ns1:OrdinaryShareClass3 2019-09-30 02643675 ns3:IntangibleAssetsOtherThanGoodwill 2019-09-30 02643675 ns3:IntangibleAssetsOtherThanGoodwill 2018-10-01 2019-09-30 02643675 ns3:PlantMachinery 2018-10-01 2019-09-30 02643675 ns3:PlantMachinery 2019-09-30 02643675 ns1:PreferenceShareClass1 2019-09-30 02643675 ns1:PreferenceShareClass2 2019-09-30 02643675 ns3:LandBuildings ns3:ShortLeaseholdAssets 2019-09-30 02643675 ns3:LandBuildings ns3:ShortLeaseholdAssets 2018-10-01 2019-09-30 02643675 ns3:Vehicles 2019-09-30 02643675 ns3:Vehicles 2018-10-01 2019-09-30 02643675 ns3:FurnitureFittings 2018-10-01 2019-09-30 02643675 2018-10-01 02643675 2019-09-30 02643675 2019-09-30 02643675 ns3:FurnitureFittings 2018-09-30 02643675 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2018-09-30 02643675 ns3:LandBuildings ns3:LongLeaseholdAssets 2018-09-30 02643675 ns3:NetGoodwill 2018-09-30 02643675 ns3:IntangibleAssetsOtherThanGoodwill 2018-09-30 02643675 ns3:PlantMachinery 2018-09-30 02643675 2017-10-01 02643675 ns3:LandBuildings ns3:ShortLeaseholdAssets 2018-09-30 02643675 ns3:Vehicles 2018-09-30 02643675 2017-10-01 2018-09-30 02643675 ns1:AllEntityOfficers 2017-10-01 2018-09-30 02643675 2018-09-30 02643675 ns1:OrdinaryShareClass2 2018-09-30 02643675 ns1:OrdinaryShareClass1 2018-09-30 02643675 ns1:OrdinaryShareClass3 2017-10-01 02643675 ns1:PreferenceShareClass1 2018-09-30 02643675 ns1:PreferenceShareClass2 2018-09-30 02643675 ns3:NetGoodwill 2018-10-01 2019-09-30 02643675 ns3:NetGoodwill 2017-10-01 2018-09-30 02643675 ns3:NetGoodwill 2019-09-30 02643675 ns3:NetGoodwill 2018-09-30 02643675 ns3:LeasedTangibleFixedAssets 2018-10-01 2019-09-30 02643675 ns1:HighestPaidDirector 2018-10-01 2019-09-30 02643675 ns1:HighestPaidDirector 2017-10-01 2018-09-30 02643675 ns3:Buildings 2018-10-01 2019-09-30 02643675 ns3:LeasedTangibleFixedAssets ns3:Buildings 2018-10-01 2019-09-30 02643675 ns3:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 02643675 ns3:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 02643675 ns3:LeasedTangibleFixedAssets 2018-10-01 2019-09-30 02643675 ns3:LeasedTangibleFixedAssets 2017-10-01 2018-09-30 02643675 ns1:AllOrdinaryShares 2019-09-30 02643675 ns1:AllPreferenceShares 2019-09-30 02643675 ns1:AllOrdinaryShares 2018-09-30 02643675 ns1:AllPreferenceShares 2018-09-30 02643675 ns1:AllOrdinaryShares ns3:DividendsPaid 2017-10-01 2018-09-30 02643675 ns1:AllOrdinaryShares ns3:DividendsProposed 2018-10-01 2019-09-30 02643675 ns1:AllOrdinaryShares ns3:DividendsProposed 2017-10-01 2018-09-30 02643675 ns1:AllOrdinaryShares ns3:DividendsPaid 2018-10-01 2019-09-30 02643675 ns1:AllOrdinaryShares 2018-10-01 2019-09-30 02643675 ns1:AllPreferenceShares 2018-10-01 2019-09-30 02643675 ns3:CopyrightsPatentsTrademarksServiceOperatingRights 2018-10-01 02643675 ns3:CopyrightsPatentsTrademarksServiceOperatingRights 2018-10-01 2019-09-30 02643675 ns3:CopyrightsPatentsTrademarksServiceOperatingRights 2019-09-30 02643675 ns3:OtherResidualIntangibleAssets 2018-10-01 02643675 ns3:OtherResidualIntangibleAssets 2018-10-01 2019-09-30 02643675 ns3:OtherResidualIntangibleAssets 2019-09-30 02643675 ns1:OrdinaryShareClass1 2018-10-01 2019-09-30 02643675 ns1:OrdinaryShareClass2 2018-10-01 2019-09-30 02643675 ns1:OrdinaryShareClass3 2018-10-01 2019-09-30 02643675 ns1:OrdinaryShareClass4 2018-10-01 2019-09-30 02643675 ns1:OrdinaryShareClass5 2018-10-01 2019-09-30 02643675 ns1:PreferenceShareClass1 2018-10-01 2019-09-30 02643675 ns1:PreferenceShareClass2 2018-10-01 2019-09-30 02643675 ns1:OrdinaryShareClass3 2019-09-30 02643675 ns1:OrdinaryShareClass4 2019-09-30 02643675 ns1:OrdinaryShareClass5 2019-09-30 02643675 ns1:OrdinaryShareClass3 2018-09-30 02643675 ns1:OrdinaryShareClass4 2018-09-30 02643675 ns1:OrdinaryShareClass5 2018-09-30 02643675 ns3:Acquisitions 2018-10-01 2019-09-30 02643675 ns3:Acquisitions 2017-10-01 2018-09-30 02643675 ns3:DiscontinuedOperations 2018-10-01 2019-09-30 02643675 ns3:DiscontinuedOperations 2017-10-01 2018-09-30 02643675 ns3:ContinuingOperationsExcludingAcquisitions 2018-10-01 2019-09-30 02643675 ns3:ContinuingOperationsExcludingAcquisitions 2017-10-01 2018-09-30 02643675 ns3:WithinOneYear 2018-10-01 2019-09-30 02643675 ns3:WithinOneYear 2019-09-30 02643675 ns3:WithinOneYear 2018-09-30 02643675 ns3:AfterOneYear 2018-10-01 2019-09-30 02643675 ns3:WithinOneYear 2018-10-01 2019-09-30 02643675 ns3:AfterOneYear 2018-10-01 2019-09-30 02643675 ns3:BetweenOneTwoYears 2018-10-01 2019-09-30 02643675 ns3:BetweenTwoFiveYears 2018-10-01 2019-09-30 02643675 ns3:MoreThanFiveYears 2018-10-01 2019-09-30 02643675 ns3:BetweenOneTwoYears 2018-10-01 2019-09-30 02643675 ns3:BetweenTwoFiveYears 2018-10-01 2019-09-30 02643675 ns3:MoreThanFiveYears 2018-10-01 2019-09-30 02643675 ns3:ShareCapital 2019-09-30 02643675 ns3:RetainedEarningsAccumulatedLosses 2019-09-30 02643675 ns3:ShareCapitalOrdinaryShares 2019-09-30 02643675 ns3:ShareCapitalPreferenceShares 2019-09-30 02643675 ns3:PropertiesRevaluationReserve 2019-09-30 02643675 ns3:SharePremiumOrdinaryShares 2019-09-30 02643675 ns3:OtherMiscellaneousReserve 2019-09-30 02643675 ns3:ShareCapital 2018-09-30 02643675 ns3:SharePremiumOrdinaryShares 2018-09-30 02643675 ns3:ShareCapital 2017-10-01 2018-09-30 02643675 ns3:ShareCapital 2018-10-01 2019-09-30 02643675 ns3:RetainedEarningsAccumulatedLosses 2018-09-30 02643675 ns3:ShareCapitalOrdinaryShares 2018-09-30 02643675 ns3:ShareCapitalPreferenceShares 2018-09-30 02643675 ns3:PropertiesRevaluationReserve 2018-09-30 02643675 ns3:OtherMiscellaneousReserve 2018-09-30 02643675 ns3:SharePremiumOrdinaryShares 2019-09-30 02643675 ns3:SharePremiumOrdinaryShares 2018-09-30 02643675 ns3:WithinOneYear 2019-09-30 02643675 ns3:WithinOneYear 2018-09-30 02643675 ns3:AfterOneYear 2019-09-30 02643675 ns3:AfterOneYear 2018-09-30 02643675 ns3:WithinOneYear 2019-09-30 02643675 ns3:WithinOneYear 2018-09-30 02643675 ns3:BetweenOneTwoYears 2019-09-30 02643675 ns3:BetweenOneTwoYears 2018-09-30 02643675 ns3:BetweenTwoFiveYears 2019-09-30 02643675 ns3:BetweenTwoFiveYears 2018-09-30 02643675 ns3:MoreThanFiveYears 2019-09-30 02643675 ns3:MoreThanFiveYears 2018-09-30 02643675 ns3:OtherMiscellaneousReserve 2017-10-01 02643675 ns3:ShareCapital 2017-10-01 02643675 ns3:RetainedEarningsAccumulatedLosses 2017-10-01 02643675 ns3:PropertiesRevaluationReserve 2017-10-01 02643675 2017-10-01 02643675 ns3:AfterOneYear 2018-10-01 2019-09-30 02643675 ns6:Europe 2018-10-01 2019-09-30 02643675 ns6:Europe 2017-10-01 2018-09-30 02643675 ns6:UnitedKingdom 2018-10-01 2019-09-30 02643675 ns6:UnitedKingdom 2017-10-01 2018-09-30 02643675 ns6:Americas 2018-10-01 2019-09-30 02643675 ns6:Americas 2017-10-01 2018-09-30 02643675 ns6:MiddleEast 2018-10-01 2019-09-30 02643675 ns6:MiddleEast 2017-10-01 2018-09-30 02643675 ns6:Africa 2018-10-01 2019-09-30 02643675 ns6:Africa 2017-10-01 2018-09-30 02643675 ns6:Asia 2018-10-01 2019-09-30 02643675 ns6:Asia 2017-10-01 2018-09-30 02643675 ns6:Australasia 2018-10-01 2019-09-30 02643675 ns6:Australasia 2017-10-01 2018-09-30 02643675 ns3:ReportableOperatingSegment1 2018-10-01 2019-09-30 02643675 ns3:ReportableOperatingSegment1 2017-10-01 2018-09-30 02643675 ns3:ReportableOperatingSegment2 2018-10-01 2019-09-30 02643675 ns3:ReportableOperatingSegment2 2017-10-01 2018-09-30 02643675 ns3:ReportableOperatingSegment3 2018-10-01 2019-09-30 02643675 ns3:ReportableOperatingSegment3 2017-10-01 2018-09-30 02643675 ns5:AdministrativeExpenses 2018-10-01 2019-09-30 02643675 ns5:AdministrativeExpenses 2017-10-01 2018-09-30 02643675 ns5:DistributionCosts 2018-10-01 2019-09-30 02643675 ns5:DistributionCosts 2017-10-01 2018-09-30 02643675 ns5:Exceptional 2018-10-01 2019-09-30 02643675 ns5:Exceptional 2017-10-01 2018-09-30 02643675 2018-10-01 2019-09-30 xbrli:pure xbrli:shares iso4217:GBP iso4217:USD
Company registration number:02643675
PILOT FILM AND TELEVISION PRODUCTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 September 2019
PILOT FILM AND TELEVISION PRODUCTIONS LIMITED
BALANCE SHEET
AS AT 30 September 2019
2019 2018
Notes £ £ £ £
FIXED ASSETS
Tangible assets3741,818750,269
741,818750,269
CURRENT ASSETS
Stocks2,9112,911
Debtors472,92370,314
Cash at bank and in hand229,185105,636
Financial assets1,395,0001,627,814
1,700,0191,806,675
CREDITORS
Amounts falling due within one year 5 (1,020,947) (1,182,764)
NET CURRENT ASSETS 679,072 623,911
TOTAL ASSETS LESS
CURRENT LIABILITIES 1,420,890 1,374,180
Creditors falling due after one year6(348,987)(0)
NET ASSETS 1,071,903 1,374,180
CAPITAL AND RESERVES
Called-up equity share capital 7 820 820
Share Premium Account180180
Revaluation Reserve437,944437,944
Profit and loss account 632,959 935,236
SHAREHOLDERS FUNDS 1,071,903 1,374,180
For the period ending 30 September 2019 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 29 June 2020 and signed on its behalf.
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime.
..........................................................................
I.R.CROSS
29 June 2020
The annexed notes form part of these financial statements.

PILOT FILM AND TELEVISION PRODUCTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
Share Share P and L Revaluation Other Total
Capital Premium Account reserve reserves equity
£ £ £ £ £ £
Balance at 1 October 201782018090,679437,9440529,623
Changes in equity
Dividend00(33,360)00(33,360)
Total Comprehensive Income00877,91700877,917
Balance at 30 September 2018820180935,236437,94401,374,180
Changes in equity
Dividend00(120,477)00(120,477)
Total comprehensive income00(181,800)00(181,800)
Balance at 30 September 2019820180632,959437,94401,071,903

PILOT FILM AND TELEVISION PRODUCTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
1. Accounting policies
Statutory information
Pilot Film and Television Productions Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. The presentation currency of the financial statements is the £ sterling.
Statement of compliance
These financial statements have been prepared in accordance with the provisions of Section 1A 'Small entities' of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. There were no material departures from the standard.
Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective April 2008).
Turnover
Turnover represents amounts invoiced in respect of programmes completed, royalties receivable for the year for sale of broadcasting rights, ancillary rights and sale of videos and other merchandise. In the case of long term contracts, turnover reflects the contract activity during the year. This represents the stage payments due, subject to them not being in excess of the proportion of total contract costs incurred to date and the total expected contract costs.
Financial assets
Fixed asset investments are stated at cost less provision for diminution in value.
Foreign Currency
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Fixed Assets
Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is calculated so as to write off the cost of an asset over th useful economic life of that asset as follows:
Fixtures and Fittings - 20 % per annum reducing balance
Stocks and Work In Progress
Stocks are stated at the lower of cost and net realisable value.
Leasing
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
Deferred Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
Long Term Contracts
The attributable profit on long term contracts is recognised once their outcome can be assessed with reasonable certainty. The profit recognised reflects the proportion of work completed to date on the project. Reasonable certainty is considered to exist only where expected income and sales to date exceed total expected costs.
Group Accounts
The financial statements present information about the company as an individual undertaking and not about its group. The company and its subsidiary undertaking comprise a small sized group. The company has therefore taken advantage of the exemption provided by Companies Act 2006 not to prepare group accounts.
2.Employees
The average number of persons employed by the company (including directors during the year was 7 (2018: 12).
3.Tangible fixed assets
Land/Buildings Plant F and F Total
Cost
At start of period 799,975 18,500 233,421 1,051,896
At end of period 799,975 18,500 233,421 1,051,896
Depreciation
At start of period 84,000 13,669 203,958 301,627
Provided during the period 0 966 7,486 8,452
At end of period 84,000 14,635 211,444 310,079
Net Book Value
At start of period 715,975 4,831 29,463 750,269
At end of period 715,975 3,865 21,978 741,818
Plant & Machinery represents Website costs.
4.Debtors
20192018
££
Due within one year
Trade Debtors47,89064,889
Other Debtors23,7745,037
Prepayments and accrued income1,259388
72,92370,314
5.Creditors due within one year
20192018
££
Trade creditors632,831784,646
Corporation Tax136,425201,425
Other taxes and social security costs12,95942,334
Other creditors210,261120,859
Accruals and deferred income11,47116,500
Loan from directors17,00017,000
1,020,947 1,182,764
6.Creditors due after one year
20192018
££
Other creditors348,9870
348,987 0
The creditor due more than one year represents a new fixed term loan payable over 10 years at the interest rate of 6%.
7. Share capital Alloted, Issued and fully paid
2019 2018
£ £
Ordinary shares of £1 each820820
Total issued share capital820820
8.Related Party Transactions
Included within creditors is £0 (2018: £307,554) invoiced during the year from 555 Productions Inc., a company incorporated in the USA. 555 Productions Inc. is a related party by virtue of I.R.Cross holding a controlling interest in the entity.
9.Contingent liabilties
There were no contingent liabilities at 30 September 2018 or 2017.