B.G. Sports International Ltd - Period Ending 2019-09-30

B.G. Sports International Ltd - Period Ending 2019-09-30


B.G. Sports International Ltd 3104369 false 2018-10-01 2019-09-30 2019-09-30 The principal activity of the company is the manufacture and distribution of sportswear and equipment Digita Accounts Production Advanced 6.26.9041.0 Software true 3104369 2018-10-01 2019-09-30 3104369 2019-09-30 3104369 core:RetainedEarningsAccumulatedLosses 2019-09-30 3104369 core:RevaluationReserve 2019-09-30 3104369 core:ShareCapital 2019-09-30 3104369 core:CurrentFinancialInstruments 2019-09-30 3104369 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 3104369 core:LandBuildings 2019-09-30 3104369 core:MotorVehicles 2019-09-30 3104369 core:OtherPropertyPlantEquipment 2019-09-30 3104369 bus:SmallEntities 2018-10-01 2019-09-30 3104369 bus:AuditExemptWithAccountantsReport 2018-10-01 2019-09-30 3104369 bus:FullAccounts 2018-10-01 2019-09-30 3104369 bus:SmallCompaniesRegimeForAccounts 2018-10-01 2019-09-30 3104369 bus:RegisteredOffice 2018-10-01 2019-09-30 3104369 bus:Director1 2018-10-01 2019-09-30 3104369 bus:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 3104369 core:LandBuildings 2018-10-01 2019-09-30 3104369 core:MotorVehicles 2018-10-01 2019-09-30 3104369 core:OtherPropertyPlantEquipment 2018-10-01 2019-09-30 3104369 core:PlantMachinery 2018-10-01 2019-09-30 3104369 countries:AllCountries 2018-10-01 2019-09-30 3104369 2018-09-30 3104369 core:LandBuildings 2018-09-30 3104369 core:MotorVehicles 2018-09-30 3104369 core:OtherPropertyPlantEquipment 2018-09-30 3104369 2017-10-01 2018-09-30 3104369 2018-09-30 3104369 core:RetainedEarningsAccumulatedLosses 2018-09-30 3104369 core:RevaluationReserve 2018-09-30 3104369 core:ShareCapital 2018-09-30 3104369 core:CurrentFinancialInstruments 2018-09-30 3104369 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 3104369 core:LandBuildings 2018-09-30 3104369 core:MotorVehicles 2018-09-30 3104369 core:OtherPropertyPlantEquipment 2018-09-30 iso4217:GBP xbrli:pure

Registration number: 3104369

B.G. Sports International Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2019

 

B.G. Sports International Ltd

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

B.G. Sports International Ltd

(Registration number: 3104369)
Balance Sheet as at 30 September 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

489,759

503,366

Current assets

 

Stocks

5

560,260

768,184

Debtors

6

564,281

483,345

Cash at bank and in hand

 

3,307,558

2,863,508

 

4,432,099

4,115,037

Creditors: Amounts falling due within one year

7

(436,482)

(519,685)

Net current assets

 

3,995,617

3,595,352

Total assets less current liabilities

 

4,485,376

4,098,718

Provisions for liabilities

(53,177)

(53,741)

Net assets

 

4,432,199

4,044,977

Capital and reserves

 

Called up share capital

108

108

Revaluation reserve

279,491

285,380

Profit and loss account

4,152,600

3,759,489

Total equity

 

4,432,199

4,044,977

 

B.G. Sports International Ltd

(Registration number: 3104369)
Balance Sheet as at 30 September 2019

For the financial year ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 29 June 2020 and signed on its behalf by:
 

.........................................

Mr G Metcalfe
Director

 

B.G. Sports International Ltd

Notes to the Financial Statements for the Year Ended 30 September 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Walton Street Works
Walton Street
Colne
Lancashire
BB8 0EA
England

These financial statements were authorised for issue by the Board on 29 June 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared in sterling (£) using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

B.G. Sports International Ltd

Notes to the Financial Statements for the Year Ended 30 September 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Plant and machinery

20% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

B.G. Sports International Ltd

Notes to the Financial Statements for the Year Ended 30 September 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2018 - 17).

 

B.G. Sports International Ltd

Notes to the Financial Statements for the Year Ended 30 September 2019

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2018

500,000

19,970

85,086

605,056

Additions

-

-

15,686

15,686

Disposals

-

(19,970)

-

(19,970)

At 30 September 2019

500,000

-

100,772

600,772

Depreciation

At 1 October 2018

20,000

5,617

76,073

101,690

Charge for the year

10,000

3,588

4,940

18,528

Eliminated on disposal

-

(9,205)

-

(9,205)

At 30 September 2019

30,000

-

81,013

111,013

Carrying amount

At 30 September 2019

470,000

-

19,759

489,759

At 30 September 2018

480,000

14,353

9,013

503,366

The property was revalued to its deemed market value by the directors on transition to FRS 102 Section 1A.

Included within the net book value of land and buildings above is £470,000 (2018 - £480,000) in respect of freehold land and buildings.
 

5

Stocks

2019
£

2018
£

Other inventories

560,260

768,184

6

Debtors

Note

2019
£

2018
£

Trade debtors

 

433,786

357,396

Amounts owed by group undertakings and undertakings in which the company has a participating interest

55,000

55,000

Prepayments

 

75,495

70,949

 

564,281

483,345

 

B.G. Sports International Ltd

Notes to the Financial Statements for the Year Ended 30 September 2019

7

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

236,819

340,082

Taxation and social security

165,606

142,009

Accruals and deferred income

28,452

31,989

Other creditors

5,605

5,605

436,482

519,685