First Class Learning Ltd - Period Ending 2019-06-30

First Class Learning Ltd - Period Ending 2019-06-30


First Class Learning Ltd 04958654 false 2018-07-01 2019-06-30 2019-06-30 The principal activity of the company is the franchise services of educational provision. Digita Accounts Production Advanced 6.24.8820.0 Software true true 04958654 2018-07-01 2019-06-30 04958654 2019-06-30 04958654 bus:OrdinaryShareClass1 2019-06-30 04958654 core:CapitalRedemptionReserve 2019-06-30 04958654 core:RetainedEarningsAccumulatedLosses 2019-06-30 04958654 core:ShareCapital 2019-06-30 04958654 core:CurrentFinancialInstruments 2019-06-30 04958654 core:CurrentFinancialInstruments core:WithinOneYear 2019-06-30 04958654 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-06-30 04958654 core:OtherResidualIntangibleAssets 2019-06-30 04958654 core:FurnitureFittingsToolsEquipment 2019-06-30 04958654 core:ParentEntities 2019-06-30 04958654 bus:SmallEntities 2018-07-01 2019-06-30 04958654 bus:AuditExemptWithAccountantsReport 2018-07-01 2019-06-30 04958654 bus:FullAccounts 2018-07-01 2019-06-30 04958654 bus:SmallCompaniesRegimeForAccounts 2018-07-01 2019-06-30 04958654 bus:RegisteredOffice 2018-07-01 2019-06-30 04958654 bus:CompanySecretaryDirector1 2018-07-01 2019-06-30 04958654 bus:Director1 2018-07-01 2019-06-30 04958654 bus:Director3 2018-07-01 2019-06-30 04958654 bus:Director6 2018-07-01 2019-06-30 04958654 bus:OrdinaryShareClass1 2018-07-01 2019-06-30 04958654 bus:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 04958654 core:BrandNames 2018-07-01 2019-06-30 04958654 core:ComputerSoftware 2018-07-01 2019-06-30 04958654 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-07-01 2019-06-30 04958654 core:LicencesFranchises 2018-07-01 2019-06-30 04958654 core:OtherResidualIntangibleAssets 2018-07-01 2019-06-30 04958654 core:FurnitureFittingsToolsEquipment 2018-07-01 2019-06-30 04958654 core:OfficeEquipment 2018-07-01 2019-06-30 04958654 core:ParentEntities 2018-07-01 2019-06-30 04958654 core:ParentEntities core:SettlementLiabilities 2018-07-01 2019-06-30 04958654 1 2018-07-01 2019-06-30 04958654 countries:AllCountries 2018-07-01 2019-06-30 04958654 2018-06-30 04958654 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-06-30 04958654 core:OtherResidualIntangibleAssets 2018-06-30 04958654 core:FurnitureFittingsToolsEquipment 2018-06-30 04958654 core:ParentEntities 2018-06-30 04958654 2017-07-01 2018-06-30 04958654 2018-06-30 04958654 bus:OrdinaryShareClass1 2018-06-30 04958654 core:CapitalRedemptionReserve 2018-06-30 04958654 core:RetainedEarningsAccumulatedLosses 2018-06-30 04958654 core:ShareCapital 2018-06-30 04958654 core:CurrentFinancialInstruments 2018-06-30 04958654 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 04958654 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-06-30 04958654 core:OtherResidualIntangibleAssets 2018-06-30 04958654 core:FurnitureFittingsToolsEquipment 2018-06-30 04958654 core:ParentEntities 2018-06-30 04958654 core:ParentEntities 2017-07-01 2018-06-30 04958654 core:ParentEntities core:SettlementLiabilities 2017-07-01 2018-06-30 04958654 core:ParentEntities core:TransfersUnderFinanceArrangements 2017-07-01 2018-06-30 04958654 core:ParentEntities 2017-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04958654

First Class Learning Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2019

Goldstrong Accountants Ltd
55 Heaton Road
Grange Park
Billingham
Cleveland
TS23 3GP

 

First Class Learning Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

First Class Learning Ltd

Company Information

Directors

Mr E J Hyslop

Mr R K Ellis

Mr S Ramasamy

Dr R Fisher

Company secretary

Mr R K Ellis

Registered office

4th Floor The Blade
Abbey Street
Reading
Berkshire
RG1 3BE

Accountants

Goldstrong Accountants Ltd
55 Heaton Road
Grange Park
Billingham
Cleveland
TS23 3GP

 

First Class Learning Ltd

(Registration number: 04958654)
Balance Sheet as at 30 June 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

630,489

617,483

Tangible assets

5

18,905

19,158

 

649,394

636,641

Current assets

 

Stocks

6

5,897

5,154

Debtors

7

496,834

337,298

Cash at bank and in hand

 

152,994

195,230

 

655,725

537,682

Creditors: Amounts falling due within one year

8

(1,114,950)

(1,043,159)

Net current liabilities

 

(459,225)

(505,477)

Total assets less current liabilities

 

190,169

131,164

Provisions for liabilities

(6,063)

(3,640)

Net assets

 

184,106

127,524

Capital and reserves

 

Called up share capital

9

75

75

Capital redemption reserve

128

128

Profit and loss account

183,903

127,321

Total equity

 

184,106

127,524

For the financial year ending 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

First Class Learning Ltd

(Registration number: 04958654)
Balance Sheet as at 30 June 2019

Approved and authorised by the Board on 30 June 2020 and signed on its behalf by:
 

.........................................

Mr E J Hyslop
Director

 

First Class Learning Ltd

Notes to the Financial Statements for the Year Ended 30 June 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
4th Floor The Blade
Abbey Street
Reading
Berkshire
RG1 3BE
England

These financial statements were authorised for issue by the Board on 30 June 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

First Class Learning Ltd

Notes to the Financial Statements for the Year Ended 30 June 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

Straight line basis at 25% per annum

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intellectual property rights

The asset is not diminished in value and therefore no rate is applicable in this period.

Branding (re-branding)

The asset is not diminished in value and therefore no rate is applicable in this period.

Software development

The asset is not diminished in value and therefore no rate is applicable in this period.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

First Class Learning Ltd

Notes to the Financial Statements for the Year Ended 30 June 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2018 - 4).

 

First Class Learning Ltd

Notes to the Financial Statements for the Year Ended 30 June 2019

4

Intangible assets

Internally generated software development costs
 £

Other intangible assets
 £

Total
£

Cost or valuation

At 1 July 2018

-

617,483

617,483

Additions acquired separately

13,006

-

13,006

At 30 June 2019

13,006

617,483

630,489

Amortisation

Carrying amount

At 30 June 2019

13,006

617,483

630,489

At 30 June 2018

-

617,483

617,483

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2018

25,091

25,091

Additions

2,337

2,337

At 30 June 2019

27,428

27,428

Depreciation

At 1 July 2018

5,933

5,933

Charge for the year

2,590

2,590

At 30 June 2019

8,523

8,523

Carrying amount

At 30 June 2019

18,905

18,905

At 30 June 2018

19,158

19,158

6

Stocks

2019
£

2018
£

Other inventories

5,897

5,154

 

First Class Learning Ltd

Notes to the Financial Statements for the Year Ended 30 June 2019

7

Debtors

Note

2019
£

2018
£

Trade debtors

 

106,543

152,617

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

342,647

149,032

Prepayments

 

22,449

19,743

Other debtors

 

25,195

15,906

 

496,834

337,298

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Trade creditors

 

115,891

119,128

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

841,946

805,306

Taxation and social security

 

76,510

59,640

Accruals and deferred income

 

44,353

35,280

Other creditors

 

36,250

23,805

 

1,114,950

1,043,159

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

75

75

75

75

         

10

Related party transactions

Summary of transactions with parent

First Class Learning Holdings Limited
 

Income and receivables from related parties

 

First Class Learning Ltd

Notes to the Financial Statements for the Year Ended 30 June 2019

2019

Parent
£

Settlement of liabilities

193,615

2018

Parent
£

Transfers under finance arrangements (including loans and equity contributions)

8,483

Settlement of liabilities

129,632

138,115

Expenditure with and payables to related parties

2019

Parent
£

Amounts payable to related party

36,640

2018

Parent
£

Amounts payable to related party

5,974

Loans to related parties

2019

Parent
£

At start of period

149,032

Advanced

193,615

At end of period

342,647

2018

Parent
£

At start of period

19,400

Advanced

129,632

At end of period

149,032

Loans from related parties

2019

Parent
£

At start of period

805,306

Advanced

36,640

At end of period

841,946

2018

Parent
£

At start of period

807,815

Advanced

5,974

Repaid

(8,483)

At end of period

805,306

 

First Class Learning Ltd

Notes to the Financial Statements for the Year Ended 30 June 2019

11

Parent and ultimate parent undertaking

The company's immediate parent is First Class Learning Holdings Limited, incorporated in England.