Lets Smile Limited - Accounts to registrar (filleted) - small 18.2

Lets Smile Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.0.635 08204483 director 1.10.18 30.9.19 30.9.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure082044832018-09-30082044832019-09-30082044832018-10-012019-09-30082044832017-09-30082044832017-10-012018-09-30082044832018-09-3008204483ns15:EnglandWales2018-10-012019-09-3008204483ns14:PoundSterling2018-10-012019-09-3008204483ns10:Director12018-10-012019-09-3008204483ns10:PrivateLimitedCompanyLtd2018-10-012019-09-3008204483ns10:SmallEntities2018-10-012019-09-3008204483ns10:AuditExempt-NoAccountantsReport2018-10-012019-09-3008204483ns10:SmallCompaniesRegimeForDirectorsReport2018-10-012019-09-3008204483ns10:SmallCompaniesRegimeForAccounts2018-10-012019-09-3008204483ns10:FullAccounts2018-10-012019-09-300820448312018-10-012019-09-3008204483ns10:CompanySecretary12018-10-012019-09-3008204483ns10:RegisteredOffice2018-10-012019-09-3008204483ns5:CurrentFinancialInstruments2019-09-3008204483ns5:CurrentFinancialInstruments2018-09-3008204483ns5:Non-currentFinancialInstruments2019-09-3008204483ns5:Non-currentFinancialInstruments2018-09-3008204483ns5:ShareCapital2019-09-3008204483ns5:ShareCapital2018-09-3008204483ns5:FurtherSpecificReserve2ComponentTotalEquity2019-09-3008204483ns5:FurtherSpecificReserve2ComponentTotalEquity2018-09-3008204483ns5:RetainedEarningsAccumulatedLosses2019-09-3008204483ns5:RetainedEarningsAccumulatedLosses2018-09-3008204483ns5:NetGoodwill2018-10-012019-09-3008204483ns5:IntangibleAssetsOtherThanGoodwill2018-10-012019-09-3008204483ns5:LandBuildings2018-10-012019-09-3008204483ns5:PlantMachinery2018-10-012019-09-3008204483ns5:NetGoodwill2018-09-3008204483ns5:NetGoodwill2019-09-3008204483ns5:NetGoodwill2018-09-3008204483ns5:LandBuildings2018-09-3008204483ns5:PlantMachinery2018-09-3008204483ns5:LandBuildings2019-09-3008204483ns5:PlantMachinery2019-09-3008204483ns5:LandBuildings2018-09-3008204483ns5:PlantMachinery2018-09-3008204483ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-09-3008204483ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-09-3008204483ns5:FurtherSpecificReserve2ComponentTotalEquity2018-09-3008204483ns5:RetainedEarningsAccumulatedLosses2018-10-012019-09-3008204483ns10:Director112018-09-3008204483ns10:Director112017-09-3008204483ns10:Director112018-10-012019-09-3008204483ns10:Director112017-10-012018-09-3008204483ns10:Director112019-09-3008204483ns10:Director112018-09-30
REGISTERED NUMBER: 08204483 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 September 2019

for

Lets Smile Limited

Lets Smile Limited (Registered number: 08204483)






Contents of the Financial Statements
for the Year Ended 30 September 2019




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


Lets Smile Limited

Company Information
for the Year Ended 30 September 2019







DIRECTOR: J M Whelan





SECRETARY: J M Whelan





REGISTERED OFFICE: Third Floor, Scottish Mutual House
27-29 North Street
Hornchurch
Essex
RM11 1RS





REGISTERED NUMBER: 08204483 (England and Wales)





ACCOUNTANTS: Havard & Associates
Third Floor
Scottish Mutual House
27-29 North Street
Hornchurch
Essex
RM11 1RS

Lets Smile Limited (Registered number: 08204483)

Balance Sheet
30 September 2019

30.9.19 30.9.18
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 236,216 265,744
Tangible assets 5 300,778 311,270
536,994 577,014

CURRENT ASSETS
Debtors 6 299,269 389,801
Cash at bank and in hand (4 ) 4,557
299,265 394,358
CREDITORS
Amounts falling due within one year 7 179,693 231,416
NET CURRENT ASSETS 119,572 162,942
TOTAL ASSETS LESS CURRENT
LIABILITIES

656,566

739,956

CREDITORS
Amounts falling due after more than one
year

8

(348,733

)

(387,493

)

PROVISIONS FOR LIABILITIES (9,647 ) (59,141 )
NET ASSETS 298,186 293,322

CAPITAL AND RESERVES
Called up share capital 2 2
Other reserves 9 50,000 50,000
Retained earnings 9 248,184 243,320
SHAREHOLDERS' FUNDS 298,186 293,322

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Lets Smile Limited (Registered number: 08204483)

Balance Sheet - continued
30 September 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 25 June 2020 and were signed by:





J M Whelan - Director


Lets Smile Limited (Registered number: 08204483)

Notes to the Financial Statements
for the Year Ended 30 September 2019

1. STATUTORY INFORMATION

Lets Smile Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill of £442,906 was purchased from an unrelated third party on completion of sale on 3 March 2013.
Goodwill is being amortised over fifteen years on a straight line basis..

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - not provided
Plant and machinery etc - 20% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2018 - 11 ) .

Lets Smile Limited (Registered number: 08204483)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2019

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 October 2018
and 30 September 2019 442,906
AMORTISATION
At 1 October 2018 177,162
Charge for year 29,528
At 30 September 2019 206,690
NET BOOK VALUE
At 30 September 2019 236,216
At 30 September 2018 265,744

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1 October 2018 250,000 196,437 446,437
Additions - 2,200 2,200
At 30 September 2019 250,000 198,637 448,637
DEPRECIATION
At 1 October 2018 - 135,167 135,167
Charge for year - 12,692 12,692
At 30 September 2019 - 147,859 147,859
NET BOOK VALUE
At 30 September 2019 250,000 50,778 300,778
At 30 September 2018 250,000 61,270 311,270

Included in cost or valuation of land and buildings is freehold land of £ 250,000 (2018 - £ 250,000 ) which is not
depreciated.

Cost or valuation at 30 September 2019 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2016 200,000 184,953 384,953
Valuation in 2017 50,000 2,496 52,496
Valuation in 2018 - 8,988 8,988
Valuation in 2019 - 2,200 2,200
250,000 198,637 448,637

Lets Smile Limited (Registered number: 08204483)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2019

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.19 30.9.18
£    £   
Trade debtors 17,600 20,564
Other debtors 281,669 369,237
299,269 389,801

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.19 30.9.18
£    £   
Bank loans and overdrafts 32,700 32,700
Hire purchase contracts 21,538 14,879
Trade creditors 69,258 60,613
Taxation and social security 53,673 120,957
Other creditors 2,524 2,267
179,693 231,416

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.9.19 30.9.18
£    £   
Bank loans 343,625 378,813
Hire purchase contracts 5,108 8,680
348,733 387,493

9. RESERVES
Retained Other
earnings reserves Totals
£    £    £   

At 1 October 2018 243,320 50,000 293,320
Profit for the year 104,233 104,233
Dividends (99,369 ) (99,369 )
At 30 September 2019 248,184 50,000 298,184

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 September 2019 and
30 September 2018:

30.9.19 30.9.18
£    £   
J M Whelan
Balance outstanding at start of year 255,464 260,871
Amounts advanced 1,617 32,360
Amounts repaid (32,339 ) (37,767 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 224,742 255,464

Lets Smile Limited (Registered number: 08204483)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2019

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES - continued

Both loans were unsecured and interest charged at 2.50% per annum.