NORMCYBER_LIMITED_(FORMER - Accounts

Company Registration No. 08683680 (England and Wales)
NORMCYBER LIMITED (FORMERLY KNOWN AS THINK MARBLE LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
PAGES FOR FILING WITH REGISTRAR
NORMCYBER LIMITED (FORMERLY KNOWN AS THINK MARBLE LIMITED)
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
NORMCYBER LIMITED (FORMERLY KNOWN AS THINK MARBLE LIMITED)
BALANCE SHEET
AS AT 30 SEPTEMBER 2019
30 September 2019
- 1 -
2019
2018
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
30,972
-
Tangible assets
4
11,662
8,922
42,634
8,922
Current assets
Stocks
-
8,581
Debtors
5
215,336
176,517
Cash at bank and in hand
306,256
135,823
521,592
320,921
Creditors: amounts falling due within one year
6
(268,693)
(287,032)
Net current assets
252,899
33,889
Total assets less current liabilities
295,533
42,811
Creditors: amounts falling due after more than one year
7
-
(663,304)
Net assets/(liabilities)
295,533
(620,493)
Capital and reserves
Called up share capital
8
12
5
Share premium account
2,187,302
649,997
Profit and loss reserves
(1,891,781)
(1,270,495)
Total equity
295,533
(620,493)
NORMCYBER LIMITED (FORMERLY KNOWN AS THINK MARBLE LIMITED)
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2019
30 September 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 June 2020 and are signed on its behalf by:
P J Bowers
Director
Company Registration No. 08683680
NORMCYBER LIMITED (FORMERLY KNOWN AS THINK MARBLE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 3 -
1
Accounting policies
Company information

NormCyber Limited (formerly known as Think Marble Limited) is a private company limited by shares incorporated in England and Wales. The registered office is Lancaster Court, 8 Barnes Wallis Road, Segensworth, Fareham, Hampshire, England, PO15 5TU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared with early application of the FRS 102 Triennial Review 2017 amendments in full.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Prior to the date of approving the financial statements, the UK had begun to take appropriate measures to restrict the spread of the Covid-19 Coronavirus outbreak, with the country entering into lockdown conditions, in line with many other nations across the globe. The directors have undertaken an extensive assessment of the impact of Covid-19 on the business and have taken measures as necessary. true

 

As a result, the directors consider that the measures introduced, together with an additional investment received from investors after the year end, will ensure that the company is in a good position to withstand the economic pressures brought about by the Covid-19 pandemic, and has the ability to continue as a going concern for a period of 12 months from the date of approving these financial statements.

1.3
Turnover

Revenue is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When the outcome of a transaction can be estimated reliably, turnover from the rendering of services is recognised as the service is performed.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
NORMCYBER LIMITED (FORMERLY KNOWN AS THINK MARBLE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33.33% straight line
Motor vehicles
33.33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

NORMCYBER LIMITED (FORMERLY KNOWN AS THINK MARBLE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the tax currently payable .

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

NORMCYBER LIMITED (FORMERLY KNOWN AS THINK MARBLE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 19 (2018 - 20).

3
Intangible fixed assets
Software
£
Cost
At 1 October 2018
-
Additions - separately acquired
32,616
At 30 September 2019
32,616
Amortisation and impairment
At 1 October 2018
-
Amortisation charged for the year
1,644
At 30 September 2019
1,644
Carrying amount
At 30 September 2019
30,972
At 30 September 2018
-
4
Tangible fixed assets
Computers
Motor vehicles
Total
£
£
£
Cost
At 1 October 2018
24,404
2,300
26,704
Additions
9,508
-
9,508
At 30 September 2019
33,912
2,300
36,212
Depreciation and impairment
At 1 October 2018
16,715
1,067
17,782
Depreciation charged in the year
6,001
767
6,768
At 30 September 2019
22,716
1,834
24,550
Carrying amount
At 30 September 2019
11,196
466
11,662
At 30 September 2018
7,689
1,233
8,922
NORMCYBER LIMITED (FORMERLY KNOWN AS THINK MARBLE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 7 -
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
109,665
93,796
Other debtors
72,083
67,409
Prepayments and accrued income
33,588
15,312
215,336
176,517
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
60,266
95,752
Taxation and social security
37,138
32,097
Accruals and deferred income
171,289
159,183
268,693
287,032
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
-
663,304
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
5,460 Ordinary A shares of 0.1p each
5
2
500 Ordinary B shares of 0.1p each
1
1
2,540 Ordinary C shares of 0.1p each
2
2
4,079 (2018: 0) Ordinary D shares of 0.1p each
4
-
12
5

During the year, 4,079 Ordinary D shares, with a nominal value of £4.08, were allotted for a total consideration of £1,537,309. The allotment includes the conversion of the long term loan, amounting to £687,075 which includes accrued interest, into 1820 Ordinary D Shares.

9
Financial commitments, guarantees and contingent liabilities

The total amount of financial commitments not included in the balance sheet is £22,524 (2018 - £22,524)

NORMCYBER LIMITED (FORMERLY KNOWN AS THINK MARBLE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 8 -
11
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors' loan accounts
2.50
42,021
26,641
1,341
(23,684)
46,319
42,021
26,641
1,341
(23,684)
46,319
2019-09-302018-10-01falseCCH SoftwareCCH Accounts Production 2020.100No description of principal activityW W ChurchillE MilesA D MilesJ E PalmerP J BowersP A CraggD Perez086836802018-10-012019-09-30086836802019-09-3008683680core:ComputerSoftware2019-09-30086836802018-09-3008683680core:ComputerEquipment2019-09-3008683680core:MotorVehicles2019-09-3008683680core:ComputerEquipment2018-09-3008683680core:MotorVehicles2018-09-3008683680core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3008683680core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-3008683680core:CurrentFinancialInstruments2019-09-3008683680core:CurrentFinancialInstruments2018-09-3008683680core:Non-currentFinancialInstruments2018-09-3008683680core:ShareCapital2019-09-3008683680core:ShareCapital2018-09-3008683680core:SharePremium2019-09-3008683680core:SharePremium2018-09-3008683680core:RetainedEarningsAccumulatedLosses2019-09-3008683680core:RetainedEarningsAccumulatedLosses2018-09-3008683680core:ShareCapitalOrdinaryShares2019-09-3008683680core:ShareCapitalOrdinaryShares2018-09-3008683680bus:Director52018-10-012019-09-3008683680core:IntangibleAssetsOtherThanGoodwill2018-10-012019-09-3008683680core:ComputerSoftware2018-10-012019-09-3008683680core:ComputerEquipment2018-10-012019-09-3008683680core:MotorVehicles2018-10-012019-09-3008683680core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2018-10-012019-09-3008683680core:ComputerEquipment2018-09-3008683680core:MotorVehicles2018-09-30086836802018-09-3008683680bus:PrivateLimitedCompanyLtd2018-10-012019-09-3008683680bus:SmallCompaniesRegimeForAccounts2018-10-012019-09-3008683680bus:FRS1022018-10-012019-09-3008683680bus:AuditExemptWithAccountantsReport2018-10-012019-09-3008683680bus:Director12018-10-012019-09-3008683680bus:Director22018-10-012019-09-3008683680bus:Director32018-10-012019-09-3008683680bus:Director42018-10-012019-09-3008683680bus:Director62018-10-012019-09-3008683680bus:Director72018-10-012019-09-3008683680bus:FullAccounts2018-10-012019-09-30xbrli:purexbrli:sharesiso4217:GBP