ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-09-302019-09-302018-10-01falseNo description of principal activityfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04519655 2018-10-01 2019-09-30 04519655 2017-10-01 2018-09-30 04519655 2019-09-30 04519655 2018-09-30 04519655 2017-10-01 04519655 1 2018-10-01 2019-09-30 04519655 1 2017-10-01 2018-09-30 04519655 d:Director1 2018-10-01 2019-09-30 04519655 d:Director2 2018-10-01 2019-09-30 04519655 e:FurnitureFittings 2018-10-01 2019-09-30 04519655 e:FurnitureFittings 2019-09-30 04519655 e:FurnitureFittings 2018-09-30 04519655 e:FurnitureFittings e:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 04519655 e:CurrentFinancialInstruments 2019-09-30 04519655 e:CurrentFinancialInstruments 2018-09-30 04519655 e:CurrentFinancialInstruments e:WithinOneYear 2019-09-30 04519655 e:CurrentFinancialInstruments e:WithinOneYear 2018-09-30 04519655 e:ShareCapital 2019-09-30 04519655 e:ShareCapital 2018-09-30 04519655 e:ShareCapital 2017-10-01 04519655 e:RevaluationReserve 2018-10-01 2019-09-30 04519655 e:RevaluationReserve 2019-09-30 04519655 e:RevaluationReserve 1 2018-10-01 2019-09-30 04519655 e:RevaluationReserve 2018-09-30 04519655 e:RevaluationReserve 2017-10-01 04519655 e:RevaluationReserve 8 2017-10-01 2018-09-30 04519655 e:RetainedEarningsAccumulatedLosses 2018-10-01 2019-09-30 04519655 e:RetainedEarningsAccumulatedLosses 2019-09-30 04519655 e:RetainedEarningsAccumulatedLosses 1 2018-10-01 2019-09-30 04519655 e:RetainedEarningsAccumulatedLosses 2017-10-01 2018-09-30 04519655 e:RetainedEarningsAccumulatedLosses 2018-09-30 04519655 e:RetainedEarningsAccumulatedLosses 2017-10-01 04519655 e:RetainedEarningsAccumulatedLosses 1 2017-10-01 2018-09-30 04519655 d:FRS102 2018-10-01 2019-09-30 04519655 d:AuditExempt-NoAccountantsReport 2018-10-01 2019-09-30 04519655 d:FullAccounts 2018-10-01 2019-09-30 04519655 d:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 04519655 e:OtherDeferredTax 2019-09-30 04519655 e:OtherDeferredTax 2018-09-30 04519655 2 2018-10-01 2019-09-30 04519655 6 2018-10-01 2019-09-30 iso4217:GBP

04519655







SEVEN DIALS FUND MANAGEMENT LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED
30 SEPTEMBER 2019

SEVEN DIALS FUND MANAGEMENT LIMITED
REGISTERED NUMBER:04519655

BALANCE SHEET
AS AT 30 SEPTEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 5 
5,991
7,212

Investments
 6 
360,118
369,655

  
366,109
376,867

Current assets
  

Debtors: amounts falling due within one year
 7 
141,929
107,618

Cash at bank and in hand
  
83,541
52,913

  
225,470
160,531

Creditors: amounts falling due within one year
 8 
(266,272)
(232,310)

Net current liabilities
  
 
 
(40,802)
 
 
(71,779)

Total assets less current liabilities
  
325,307
305,088

Provisions for liabilities
  

Deferred tax
  
(21,661)
(9,740)

  
 
 
(21,661)
 
 
(9,740)

Net assets
  
303,646
295,348


Capital and reserves
  

Called up share capital 
  
75,100
75,100

Revaluation reserve
 10 
105,759
47,556

Profit and loss account
 10 
122,787
172,692

  
303,646
295,348


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

SEVEN DIALS FUND MANAGEMENT LIMITED
REGISTERED NUMBER:04519655
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2019


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



B.L. Robinson
M.R. Wilson
Director
Director


Date: 26 June 2020


The notes on pages 4 to 9 form part of these financial statements.

Page 2

SEVEN DIALS FUND MANAGEMENT LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2019


Called up share capital
Fair value reserve
Profit and loss account
Total equity

£
£
£
£

At 1 October 2018
75,100
47,556
172,692
295,348


Comprehensive income for the year

Profit for the year
-
-
308,298
308,298

Revaluation of unlisted investments
-
58,203
(58,203)
-

Dividends: Equity capital
-
-
(300,000)
(300,000)


At 30 September 2019
75,100
105,759
122,787
303,646


The notes on pages 4 to 9 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2018


Called up share capital
Fair value reserve
Profit and loss account
Total equity

£
£
£
£

At 1 October 2017
75,100
47,214
278,785
401,099


Comprehensive income for the year

Profit for the year
-
-
229,249
229,249

Revaluation of unlisted investments
-
342
(342)
-

Dividends: Equity capital
-
-
(335,000)
(335,000)


At 30 September 2018
75,100
47,556
172,692
295,348


The notes on pages 4 to 9 form part of these financial statements.

Page 3

SEVEN DIALS FUND MANAGEMENT LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.


General information

Seven Dials Fund Management (the 'Company') is a limited company domiciled and incorporated in England and Wales.
The address of its principal place of business is 20 Bedford Street, Covent Garden, London, WC2E 9EH.
The address of its registered office is Brockbourne House, 77 Mount Ephraim, Tunbridge Wells, Kent, TN4 8BS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Fee income represents revenue earned under a wide variety of contracts to provide professional services. Revenue is recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under these contracts. It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients, including expenses and disbursements but exclutding value added tax. For such contracts the amount of revenue reflects the accrual of the right to consideration by reference to the value of work performed.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 4

SEVEN DIALS FUND MANAGEMENT LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

 Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

  
2.11

 Pensions

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

SEVEN DIALS FUND MANAGEMENT LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.12

 Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.13

 Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.14

 Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 

Page 6

SEVEN DIALS FUND MANAGEMENT LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

4.


Employees

The average monthly number of employees, including directors, during the year was 3 (2018: 3).


5.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 October 2018
27,200


Additions
634



At 30 September 2019

27,834



Depreciation


At 1 October 2018
19,988


Charge for the year on owned assets
1,855



At 30 September 2019

21,843



Net book value



At 30 September 2019
5,991



At 30 September 2018
7,212


6.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 October 2018
369,655


Revaluations
(9,537)



At 30 September 2019
360,118




The unlisted investments are revalued at each period end date, with the respective gains or losses on revaluation recognised in the Statement of Comprehensive Income. 

Page 7

SEVEN DIALS FUND MANAGEMENT LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

7.


Debtors: amounts falling due within one year

2019
2018
£
£


Trade debtors
64,500
60,000

Amounts owed by group undertakings
-
2,550

Other debtors
63,467
30,930

Prepayments and accrued income
13,962
14,138

141,929
107,618



8.


Creditors: amounts falling due within one year

2019
2018
£
£

Trade creditors
244
491

Corporation tax
66,186
66,524

Other taxation and social security
32,076
16,599

Other creditors
167,766
148,696

266,272
232,310



9.


Deferred taxation




2019


£






At beginning of year
(9,740)


Charged to profit or loss
(11,921)



At end of year
(21,661)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Estimated tax due on revalued investments
(21,661)
(9,740)

Page 8

SEVEN DIALS FUND MANAGEMENT LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

10.


Reserves

Other reserve

The fair value reserve is used to show any revaluations to the unlisted investments portfolio. This reserve is not distributable.

Profit and loss account

The cumulative profit and loss, net of distributions to owners.


11.


Pension commitments

The company operates a defined contributions pension scheme.  The assets of the scheme are held separately from those of the company in an independently administered fund.  


12.


Transactions with directors

The table below outlines the transactions which occurred with directors of the Company during the year. 

Director 1
2019
Director 2
2019
Director 1
2018
Director 2
2018
£
£
£
£
Opening balance

(143,451)

8,296

13,493
 
60,179
 
Advances to the Company

(162,000)

(150,000)

(375,000)
 
(201,918)
 
Advances to the director

177,000

118,000

218,000
 
150,035
 
Interest charged on advances to director

-

236

56
 
-
 
(128,451)

(23,468)

(143,451)
 
8,296
 

The balances with directors at each year-end are included within other creditors (2018: other creditors and other debtors). 
At any point in time when the directors owe money to the Company, interest is charged daily at the HMRC official interest rate. Interest does not accrue on creditor balances. 

 
Page 9