ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-09-302019-09-30truetruefalsetruewholesaleing of music equipmentfalse2018-10-01 01289884 2018-10-01 2019-09-30 01289884 2017-10-01 2018-09-30 01289884 2019-09-30 01289884 2018-09-30 01289884 2017-10-01 01289884 c:CompanySecretary1 2018-10-01 2019-09-30 01289884 c:Director1 2018-10-01 2019-09-30 01289884 c:Director2 2018-10-01 2019-09-30 01289884 c:Director3 2018-10-01 2019-09-30 01289884 c:Director4 2018-10-01 2019-09-30 01289884 c:Director5 2018-10-01 2019-09-30 01289884 c:RegisteredOffice 2018-10-01 2019-09-30 01289884 d:Buildings d:ShortLeaseholdAssets 2018-10-01 2019-09-30 01289884 d:Buildings d:ShortLeaseholdAssets 2019-09-30 01289884 d:Buildings d:ShortLeaseholdAssets 2018-09-30 01289884 d:PlantMachinery 2018-10-01 2019-09-30 01289884 d:PlantMachinery 2019-09-30 01289884 d:PlantMachinery 2018-09-30 01289884 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 01289884 d:MotorVehicles 2018-10-01 2019-09-30 01289884 d:MotorVehicles 2019-09-30 01289884 d:MotorVehicles 2018-09-30 01289884 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 01289884 d:FurnitureFittings 2018-10-01 2019-09-30 01289884 d:FurnitureFittings 2019-09-30 01289884 d:FurnitureFittings 2018-09-30 01289884 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 01289884 d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 01289884 d:CurrentFinancialInstruments 2019-09-30 01289884 d:CurrentFinancialInstruments 2018-09-30 01289884 d:Non-currentFinancialInstruments 2019-09-30 01289884 d:Non-currentFinancialInstruments 2018-09-30 01289884 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 01289884 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 01289884 e:UnitedKingdom 2018-10-01 2019-09-30 01289884 e:UnitedKingdom 2017-10-01 2018-09-30 01289884 e:RestEuropeOutsideUK 2018-10-01 2019-09-30 01289884 e:RestEuropeOutsideUK 2017-10-01 2018-09-30 01289884 e:RestWorldOutsideUK 2018-10-01 2019-09-30 01289884 e:RestWorldOutsideUK 2017-10-01 2018-09-30 01289884 d:UKTax 2018-10-01 2019-09-30 01289884 d:UKTax 2017-10-01 2018-09-30 01289884 d:ShareCapital 2019-09-30 01289884 d:ShareCapital 2018-09-30 01289884 d:ShareCapital 2017-10-01 01289884 d:RetainedEarningsAccumulatedLosses 2018-10-01 2019-09-30 01289884 d:RetainedEarningsAccumulatedLosses 2019-09-30 01289884 d:RetainedEarningsAccumulatedLosses 2017-10-01 2018-09-30 01289884 d:RetainedEarningsAccumulatedLosses 2018-09-30 01289884 d:RetainedEarningsAccumulatedLosses 2017-10-01 01289884 d:AcceleratedTaxDepreciationDeferredTax 2019-09-30 01289884 d:AcceleratedTaxDepreciationDeferredTax 2018-09-30 01289884 c:OrdinaryShareClass1 2018-10-01 2019-09-30 01289884 c:OrdinaryShareClass1 2019-09-30 01289884 c:OrdinaryShareClass1 2018-09-30 01289884 c:FRS102 2018-10-01 2019-09-30 01289884 c:Audited 2018-10-01 2019-09-30 01289884 c:FullAccounts 2018-10-01 2019-09-30 01289884 c:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 01289884 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-10-01 2019-09-30 01289884 d:WithinOneYear 2019-09-30 01289884 d:WithinOneYear 2018-09-30 01289884 d:BetweenOneFiveYears 2019-09-30 01289884 d:BetweenOneFiveYears 2018-09-30 01289884 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2019-09-30 01289884 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2018-09-30 01289884 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2019-09-30 01289884 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2018-09-30 01289884 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2019-09-30 01289884 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2018-09-30 01289884 2 2018-10-01 2019-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01289884









ORANGE MUSIC ELECTRONIC COMPANY LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2019

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
COMPANY INFORMATION


Directors
C S Cooper 
A G Emsley 
C W Cooper 
C D Cooper 
C K Cooper 




Company secretary
P J Whiteford



Registered number
01289884



Registered office
108 Ripon Way

Borehamwood

Herts

WD6 2JA




Independent auditors
Barnes Roffe LLP
Chartered Accountants & Statutory Auditor

Charles Lake House

Claire Causeway

Crossways Business Park

Dartford

Kent

DA2 6QA





 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 

CONTENTS



Page
Strategic report
 
1 - 2
Directors' report
 
3 - 4
Independent auditors' report
 
5 - 7
Statement of comprehensive income
 
8
Balance sheet
 
9
Statement of changes in equity
 
10
Notes to the financial statements
 
11 - 24


 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2019

Introduction
 
The directors present the strategic report for the year ended 30 September 2019.

Business review
 
The results for the year and the financial position of the company are shown in the attached financial statements.
The company’s sales this year have increased to £10.2m (2018:£9.2m) and the gross profit margin has also increased to 28.3% (2018:24.8%). Overheads have decreased in 2019 to 1.51m (2018:£1.67m) as result of careful control on costs.  

Principal risks and uncertainties
 
Currency rate fluctuations still pose the most significant risk to the company due to the current economic uncertainties we are facing. To help with mitigating the risk, the company regularly monitors exchanges rates and continues to match the currency it charges international customers with that of its major suppliers.
The company has invested in research and development and this will remain a priority in the coming year to ensure innovative and current products are brought to market to increase demand and aim to increase market share within the industry.

Financial key performance indicators
 
Turnover, Gross Margin, Debtor Days, Creditor Days and Stock Turnover are key performance indicators used to manage the business.
                                                                                                                  
          2019         2018
Turnover               £10.2m        £9.2m
Gross Margin        28.3%                   24.7% 
Debtor Days           35                       25
Creditor Days          18                       34
Stock Turnover          61                       70  

Other key performance indicators
 
The company carefully monitors market share, brand awareness and social media uptake in all markets.  The company measures customer feedback and all quality issues raised. 


The Future

There is a lot of change in the trading environment causing risk and uncertainty but also providing opportunities. Macroeconomic and political factors are affecting the whole distribution chain; exchange rates also remain very volatile. We will keep a careful eye on all the risk factors and stay focused to reach our goals.  Since the Balance Sheet date the company has also had to deal with the coronavirus pandemic and the associated measures that governments, customers, suppliers and finance providers are putting in place to deal with it.  Whilst the company has suffered some adverse impact from this in the short term, the directors are confident that we can work through the temporary disruption and that our business plans are robust even in the current situation due to the strong relationships we have with our business partners and our continued investment and enthusiasm to develop new and innovate products whilst keeping with core brand values. 

Page 1

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019


This report was approved by the board on 23 June 2020 and signed on its behalf.



C S Cooper
Director

Page 2

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2019

The directors present their report and the financial statements for the year ended 30 September 2019.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £1,109,069 (2018 - £488,665).

Dividends of £2,105 (2018: £18,605) were voted during the year.

Directors

The directors who served during the year were:

C S Cooper 
A G Emsley 
C W Cooper 
C D Cooper 
C K Cooper 

Future developments

The company continues to trade profitably and to pursue opportunities to improve its performance and financial position. Since the Balance Sheet date the company has however had to deal with the coronavirus pandemic and the associated measures that governments, customers, suppliers and finance providers are putting in place to deal with it.  Whilst the company has suffered some adverse impact from this in the short term, the directors are confident that we can work through the temporary disruption and that our business plans are robust even in the current situation due to the strong relationships we have with our business partners and our continued investment and enthusiasm to develop new and innovate products whilst keeping with core brand values. 

Page 3

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the company since the year end except as noted in the future developments in relation to the impact of coronavirus on the company.

Auditors

The auditorsBarnes Roffe LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 23 June 2020 and signed on its behalf.
 





C S Cooper
Director

Page 4

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 

Opinion


We have audited the financial statements of Orange Music Electronic Company Limited (the 'company') for the year ended 30 September 2019, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 30 September 2019 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:


the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.



Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.




 
Page 5

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ORANGE MUSIC ELECTRONIC COMPANY LIMITED (CONTINUED)


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.



Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ORANGE MUSIC ELECTRONIC COMPANY LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Mario Cientanni (Senior statutory auditor)
for and on behalf of
Barnes Roffe LLP
Chartered Accountants & Statutory Auditor
Charles Lake House
Claire Causeway
Crossways Business Park
Dartford
Kent
DA2 6QA

 
Date: 
26 June 2020
Page 7

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2019
2018
                                                                                                                      Note
£
£

  

Turnover
 4 
10,153,577
9,171,629

Cost of sales
  
(7,284,446)
(6,898,747)

Gross profit
  
2,869,131
2,272,882

Administrative expenses
  
(1,508,701)
(1,667,632)

Operating profit
 5 
1,360,430
605,250

Interest receivable and similar income
 9 
5,633
1,045

Interest payable and expenses
 10 
(59)
(308)

Profit before tax
  
1,366,004
605,987

Tax on profit
 11 
(256,935)
(117,322)

Profit for the financial year
  
1,109,069
488,665

There were no recognised gains and losses for 2019 or 2018 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2019 (2018:£NIL).

The notes on pages 11 to 24 form part of these financial statements.

Page 8

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
REGISTERED NUMBER: 01289884

BALANCE SHEET
AS AT 30 SEPTEMBER 2019

2019
2018
                                                                        Note
£
£

Fixed assets
  

Tangible assets
 13 
97,262
134,530

Investments
 14 
25,000
25,000

  
122,262
159,530

Current assets
  

Stocks
 15 
1,226,173
1,325,549

Debtors: amounts falling due after more than one year
 16 
2,489,099
2,556,753

Debtors: amounts falling due within one year
 16 
3,277,351
2,429,338

Cash at bank and in hand
 17 
1,713,819
1,483,306

  
8,706,442
7,794,946

Creditors: amounts falling due within one year
 18 
(727,262)
(953,298)

Net current assets
  
 
 
7,979,180
 
 
6,841,648

Total assets less current liabilities
  
8,101,442
7,001,178

Provisions for liabilities
  

Deferred tax
 19 
(16,331)
(23,031)

Net assets
  
8,085,111
6,978,147


Capital and reserves
  

Called up share capital 
 20 
9,000
9,000

Profit and loss account
  
8,076,111
6,969,147

  
8,085,111
6,978,147


The financial statements were approved and authorised for issue by the board and were signed on its behalf 
on
 23 June 2020.




C S Cooper
Director

The notes on pages 11 to 24 form part of these financial statements.

Page 9

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2019


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 October 2018
9,000
6,969,147
6,978,147



Profit for the year
-
1,109,069
1,109,069

Dividends: Equity capital
-
(2,105)
(2,105)


At 30 September 2019
9,000
8,076,111
8,085,111



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2018


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 October 2017
9,000
6,499,087
6,508,087



Profit for the year
-
488,665
488,665

Dividends: Equity capital
-
(18,605)
(18,605)


At 30 September 2018
9,000
6,969,147
6,978,147


The notes on pages 11 to 24 form part of these financial statements.

Page 10

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.


General information

Orange Music Electronic Company Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is 108 Ripon Way, Borehamwood, Hertfordshire, England, WD6 2JA. The principal activity of the company during the year has been that of the wholesaling of music equipment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial reporting standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d).

This information is included in the consolidated financial statements of OMEC Holdings Limited as at 30 September 2019 and these financial statements may be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.

 
2.3

Going concern

Since the Balance Sheet date the company has also had to deal with the coronavirus pandemic and the associated measures that governments, customers, suppliers and finance providers are putting in place to deal with it.  Whilst the company has suffered some adverse impact from this in the short term, the directors are confident that we can work through the temporary disruption and that our business plans are robust even in the current situation due to the strong relationships we have with our business partners and our continued investment and enthusiasm to develop new and innovate products whilst keeping with core brand values. On the basis of the above the accounts have been prepared on the going concern basis.

Page 11

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following bases:

Leasehold property
-
10% straight line
Plant and machinery
-
25% straight line
Motor vehicles
-
33.3% straight line
Fixtures and fittings
-
25% to 33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 12

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

  
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Finished goods are valued to include all direct costs. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 13

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.11

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of comprehensive income.

 
2.12

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.14

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

 
2.15

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 14

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.16

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

  
2.17

Warranty provision

Provision is made for claims under warranties given by the company for some of its products. The provision is based on an assessment of future claims with reference to past experience. Such costs are generally incurred within two years post sale and are included within other creditors.

 
2.18

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.19

Research and development

Research and development expenditure is written off in the year in which it is incurred.

Page 15

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

a) Critical judgements in applying the company's accounting policies:
There were no significant judgments exercised by management in the preparation of the financial statements.
b) Key accounting estimates and assumptions:
The company made key assumptions regarding the useful economic life of tangible fixed assets and this is further described in note 2.4 of accounting policies.


4.


Turnover

The whole of the turnover is attributable to the company's principal activity.

Analysis of turnover by country of destination:

2019
2018
£
£

United Kingdom
1,252,383
1,150,313

Rest of Europe
1,412,686
1,186,181

Rest of the world
7,488,508
6,835,135

10,153,577
9,171,629



5.


Operating profit

The operating profit is stated after charging:

2019
2018
£
£

Depreciation of tangible fixed assets
45,032
58,304

Exchange differences
(193,843)
(23,973)

Other operating lease rentals
168,403
143,779

Defined contribution pension cost
20,844
24,055

Page 16

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

6.


Auditors' remuneration

2019
2018
£
£


Fees payable to the company's auditor and its associates for the audit of the company's annual financial statements
24,475
23,000


The company has taken advantage of the exemption not to disclose amounts paid for non audit services as these are disclosed in the group accounts of the parent company.


7.


Employees

Staff costs, including directors' remuneration, were as follows:


2019
2018
£
£

Wages and salaries
743,225
864,178

Social security costs
70,201
84,833

Cost of defined pension contribution scheme
21,106
24,055

834,532
973,066


The average monthly number of employees, including the directors, during the year was as follows:


        2019
        2018
            No.
            No.







Directors
5
5



Administration
12
12



Sales and marketing
2
2



Technical and workshop
2
2



Warehouse
2
2

23
23

Page 17

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

8.


Directors' remuneration

2019
2018
£
£

Directors' emoluments
112,246
126,606

Company contributions to defined contribution pension schemes
1,438
1,438

113,684
128,044


During the year retirement benefits were accruing to 2 directors (2018 - 1) in respect of defined contribution pension schemes.


9.


Interest receivable

2019
2018
£
£


Other interest receivable
5,633
1,045


10.


Interest payable and similar expenses

2019
2018
£
£


Other interest payable
59
308

59
308


11.


Taxation


2019
2018
£
£

Corporation tax


Current tax on profits for the year
268,693
124,034

Adjustments in respect of previous periods
(5,058)
(77)


Deferred tax


Origination and reversal of timing differences
(6,700)
(6,635)


Taxation on profit on ordinary activities
256,935
117,322
Page 18

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2018 - lower than) the standard rate of corporation tax in the UK of 19% (2018 - 19%). The differences are explained below:

2019
2018
£
£


Profit on ordinary activities before tax
1,366,004
605,987


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2018 - 19%)
259,541
115,138

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
2,452
2,261

Depreciation for year in excess of capital allowances
6,700
6,635

Prior year adjustment in relation to R&D
(5,058)
-

Adjustments to tax charge in respect of prior periods
-
(77)

Movement in deferred tax
(6,700)
(6,635)

Total tax charge for the year
256,935
117,322

Page 19

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
 
11.Taxation (continued)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


12.


Dividends

2019
2018
£
£


Ordinary shares
2,105
18,605


13.


Tangible fixed assets





Leasehold Property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 October 2018
100,266
8,256
12,900
251,453
372,875


Additions
-
949
-
6,815
7,764



At 30 September 2019

100,266
9,205
12,900
258,268
380,639



Depreciation


At 1 October 2018
100,266
7,658
11,577
118,844
238,345


Charge for the year on owned assets
-
800
1,323
42,909
45,032



At 30 September 2019

100,266
8,458
12,900
161,753
283,377



Net book value



At 30 September 2019
-
747
-
96,515
97,262



At 30 September 2018
-
598
1,323
132,609
134,530

Page 20

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

14.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 October 2018
25,000



At 30 September 2019
25,000





15.


Stocks

2019
2018
£
£

Raw materials and consumables
340,494
329,866

Finished goods and goods for resale
885,679
995,683

1,226,173
1,325,549


The difference between the purchase price or production cost of stocks and their replacement cost is not material. 

Page 21

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

16.


Debtors

2019
2018
£
£

Due after more than one year

Amounts owed by group undertakings
2,489,099
2,556,753

2,489,099
2,556,753


2019
2018
£
£

Due within one year

Trade debtors
491,348
298,981

Amounts owed by group undertakings
2,609,317
2,003,912

Other debtors
31,457
28,366

Prepayments and accrued income
145,229
98,079

3,277,351
2,429,338



17.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
1,713,819
1,483,306



18.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
356,831
649,322

Corporation tax
135,435
79,034

Other taxation and social security
19,578
23,636

Other creditors
52,732
48,943

Accruals and deferred income
162,686
152,363

727,262
953,298


Page 22

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

19.


Deferred taxation




2019
2018


£

£






At beginning of year
23,031
29,666


Charged to profit or loss
(6,700)
(6,635)



At end of year
16,331
23,031

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
16,331
23,031


20.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



900,000 (2018 - 900,000) Ordinary shares shares of £0.01 each
9,000
9,000


21.


Contingent liabilities

A guarantee exists in favour of the group's bankers to cover bank borrowings of certain group companies. At 30 September 2019 the total potential exposure in respect of this guarantee was £599,778 (2018: £734,748). The directors consider the possibility of the company having to settle any liability under the terms of the guarantee to be remote, and no provision is required. 


22.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £3,799 (2018: £3,189) were payable to the fund at the balance sheet date.

Page 23

 
ORANGE MUSIC ELECTRONIC COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

23.


Commitments under operating leases

At 30 September 2019 the company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£

Land and buildings


Not later than 1 year
117,000
117,000

Later than 1 year and not later than 5 years
235,583
352,583

352,583
469,583

2019
2018

£
£

Other


Not later than 1 year
15,831
11,733

Later than 1 year and not later than 5 years
19,371
7,400

35,202
19,133


24.


Related party transactions

During the year the company paid rent and insurance amounting to £2,324 (2018: £54,911) to C S Cooper who previously owned freehold property leased by the company. At 30 September 2019 the company owed C S Cooper £6,744 (2018: £4,605) which is included within creditors due within one year.


25.


Parent undertaking

The ultimate parent company is OMEC Holdings Limited, a company registered in England and Wales.

 
Page 24