BIRA_CARE_HOMES_LIMITED - Accounts


Company Registration No. 09004871 (England and Wales)
BIRA CARE HOMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
PAGES FOR FILING WITH REGISTRAR
BIRA CARE HOMES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BIRA CARE HOMES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2019
30 September 2019
- 1 -
2019
2018
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
521,999
307,500
Tangible assets
4
2,710,000
32,257
3,231,999
339,757
Current assets
Debtors
5
138,236
2,330,081
Cash at bank and in hand
45,674
28,077
183,910
2,358,158
Creditors: amounts falling due within one year
6
(347,201)
(393,694)
Net current (liabilities)/assets
(163,291)
1,964,464
Total assets less current liabilities
3,068,708
2,304,221
Creditors: amounts falling due after more than one year
7
(1,989,128)
(2,181,230)
Provisions for liabilities
(6,129)
(6,129)
Net assets
1,073,451
116,862
Capital and reserves
Called up share capital
8
100
100
Revaluation reserve
9
775,415
-
Profit and loss reserves
297,936
116,762
Total equity
1,073,451
116,862

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BIRA CARE HOMES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2019
30 September 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 June 2020 and are signed on its behalf by:
Mr B P Khanal
Director
Company Registration No. 09004871
BIRA CARE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
- 3 -
1
Accounting policies
Company information

BIRA Care Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/o Baldwins, Ty Caer Wyr Charter Court, Enterprise Park, SWANSEA, UK, SA7 9FS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Prior period error

The comparative balance sheets includes a restatement for the reclassification of certain balances between long term creditors and net current assets. There is no effect to the profit and loss account or equity and reserves carried forward at 31 March 2018.

1.3
Reporting period

Following the acquisition of the company by Bira Group Limited post year end, to align with group reporting requirements the company extended it's accounting period to 30 September 2019 representing a period of 18 months.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received for care services provided in the normal course of business.

 

 

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BIRA CARE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Reducing Balance
Plant and equipment
25% Reducing Balance
Fixtures and fittings
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BIRA CARE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was 45 (2018 - 42).

BIRA CARE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2018
450,000
Additions
281,999
At 30 September 2019
731,999
Amortisation and impairment
At 1 April 2018
142,500
Amortisation charged for the Period
67,500
At 30 September 2019
210,000
Carrying amount
At 30 September 2019
521,999
At 31 March 2018
307,500
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 April 2018
-
53,774
53,774
Additions
1,909,585
-
1,909,585
Revaluation
775,415
-
775,415
At 30 September 2019
2,685,000
53,774
2,738,774
Depreciation and impairment
At 1 April 2018
-
21,517
21,517
Depreciation charged in the Period
-
7,257
7,257
At 30 September 2019
-
28,774
28,774
Carrying amount
At 30 September 2019
2,685,000
25,000
2,710,000
At 31 March 2018
-
32,257
32,257

Land and buildings were revalued during the period by independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

BIRA CARE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
4
Tangible fixed assets
(Continued)
- 7 -

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2019
2018
£
£
Cost
1,909,585
-
Accumulated depreciation
-
-
Carrying value
1,909,585
-

 

5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
-
27,820
Amounts owed by group undertakings
133,236
-
Other debtors
5,000
2,302,261
138,236
2,330,081
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
214,629
211,024
Corporation tax
44,200
15,826
Other taxation and social security
-
32,673
Other creditors
88,372
134,171
347,201
393,694

Bank loans and overdrafts and secured by a fixed and floating charge over the assets of the company.

7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
1,989,128
2,181,230

Bank loans and overdrafts and secured by a fixed and floating charge over the assets of the company.

BIRA CARE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
- 8 -
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
9
Revaluation reserve
2019
2018
£
£
Prior year adjustment
-
-
At the beginning of the Period
-
-
Revaluation surplus arising in the Period
775,415
-
At the end of the Period
775,415
-
10
Parent company

The ultimate controlling party during the period was the director Mr B P Khanal.

 

Following the year end, the company was wholly acquired by BIRA Group Limited, a company registered in England and Wales.

2019-09-302018-04-01false29 June 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMr B P KhanalMrs R K Guragain090048712018-04-012019-09-30090048712019-09-3009004871core:NetGoodwill2019-09-3009004871core:NetGoodwill2018-03-31090048712017-04-012018-03-31090048712018-03-3109004871core:LandBuildings2019-09-3009004871core:OtherPropertyPlantEquipment2019-09-3009004871core:OtherPropertyPlantEquipment2018-03-3109004871core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3009004871core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3109004871core:CurrentFinancialInstruments2019-09-3009004871core:CurrentFinancialInstruments2018-03-3109004871core:Non-currentFinancialInstruments2019-09-3009004871core:Non-currentFinancialInstruments2018-03-3109004871core:ShareCapital2019-09-3009004871core:ShareCapital2018-03-3109004871core:RevaluationReserve2019-09-3009004871core:RetainedEarningsAccumulatedLosses2019-09-3009004871core:RetainedEarningsAccumulatedLosses2018-03-3109004871bus:Director12018-04-012019-09-3009004871core:Goodwill2018-04-012019-09-3009004871core:NetGoodwill2018-03-3109004871core:NetGoodwill2018-04-012019-09-3009004871core:OtherPropertyPlantEquipment2018-03-31090048712018-03-3109004871core:LandBuildings2018-04-012019-09-3009004871core:OtherPropertyPlantEquipment2018-04-012019-09-3009004871core:WithinOneYear2019-09-3009004871core:WithinOneYear2018-03-3109004871core:RevaluationReserve2018-04-012019-09-3009004871bus:PrivateLimitedCompanyLtd2018-04-012019-09-3009004871bus:SmallCompaniesRegimeForAccounts2018-04-012019-09-3009004871bus:FRS1022018-04-012019-09-3009004871bus:AuditExemptWithAccountantsReport2018-04-012019-09-3009004871bus:Director22018-04-012019-09-3009004871bus:FullAccounts2018-04-012019-09-30xbrli:purexbrli:sharesiso4217:GBP