PH (Heys Green) Limited - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: 09650169 (England and Wales)

Financial Statements

for the Year Ended 30 June 2019

for

PH (Heys Green) Limited

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3

DIRECTORS:

D R Gale

P N Hughes

REGISTERED OFFICE:

Bollin House

Oakfield Road

Cheadle Royal Business Park

Cheadle

Cheshire

SK8 3GX

REGISTERED NUMBER:

09650169 (England and Wales)

AUDITORS:

Bennett Brooks & Co Limited

Chartered Accountants

& Statutory Auditors

St George's Court

Winnington Avenue

Northwich

Cheshire

CW8 4EE

CURRENT ASSETS

Stocks

1,679,428

631,229

Debtors

4

2,696,917

-

Cash at bank

247,712

9,113

4,624,057

640,342

CREDITORS

Amounts falling due within one year

5

(3,799,985

)

(627,695

)

NET CURRENT ASSETS

824,072

12,647

TOTAL ASSETS LESS CURRENT LIABILITIES

824,072

12,647

CAPITAL AND RESERVES

Called up share capital

100

100

Retained earnings

823,972

12,547

824,072

12,647

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 June 2020 and were signed on its behalf by:

P N Hughes - Director

1.	STATUTORY INFORMATION

PH (Heys Green) Limited is a private company, limited by shares , registered in England and Wales. The company's

registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover represents the amounts receivable from the sale of properties, ground rents and other income directly associated

with property development. Properties are treated as sold and profits are recognised when contracts are exchanged and the

building work is physically complete.

Property sales are recognised as debtors when invoiced and otherwise held within accrued income.

Work-in-progress

The Company hold work-in-progress which is stated at the lower of cost and net realisable value. To assess the net realisable

value of land held for development and housing work-in-progress, the Company assesses the likely revenue which will be

generated when these sites are converted into residential properties and sold. Where it is assessed that the revenue generated

will exceed costs expended to date and costs to bring the properties in saleable condition, work-in-progress is stated at cost.

Where it is assessed that the revenue generated will be lower, work-in-progress is stated at net realisable value.

Work-in-progress includes land and associated acquisition costs, direct materials and subcontract work, other direct costs

and those overheads (based on normal operating capacity) that have been incurred in bringing the stocks to their present

location and condition.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that

it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively

enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in

which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted

or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be

recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cash and cash equivalents

Cash and cash equivalents includes cash in hand, cash held with banks and bank overdrafts. Bank

overdrafts are shown within borrowings in current liabilities.

Share capital

Ordinary shares are classed as equity.

Short term debtors and creditors

Short term debtors and creditors with no stated interest rate are recorded at transaction price. Any

losses arising from impairment are recognised in the profit and loss account.

Borrowing costs

Borrowing costs directly attributable to the acquisition and construction of the Company's development land (considered to

be qualifying assets) are included as part of the cost of that asset. Borrowing costs are capitalised from the point expenditure

is incurred and cease when substantially all the activities are complete. All other borrowing costs are recognised in the profit

and loss in the period in which they are incurred.

Deposits

New property deposits and on account property contract receipts are shown within other creditors.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2018 - NIL).

4.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019

2018

£

£

VAT

164

-

Prepayments & accrued income

2,696,753

-

2,696,917

-

5.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019

2018

£

£

Bank loans and overdrafts

2,088,933

-

Tax

3,392

2,965

Other creditors

247,501

-

Due to group undertakings

1,460,159

624,730

3,799,985

627,695

6.	DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Jason Leach (FCA) (Senior Statutory Auditor)

for and on behalf of Bennett Brooks & Co Limited

7.	ULTIMATE PARENT COMPANY

P H Property Holdings Limited is regarded by directors as being the company's ultimate parent company. The registered

office of the ultimate parent company is the same as PH (Heys Green) Limited and can be found on the Company

Information page.