ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-09-302019-09-302018-10-01falseNo description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04066809 2018-10-01 2019-09-30 04066809 2017-10-01 2018-09-30 04066809 2019-09-30 04066809 2018-09-30 04066809 c:Director1 2018-10-01 2019-09-30 04066809 d:FurnitureFittings 2018-10-01 2019-09-30 04066809 d:FurnitureFittings 2019-09-30 04066809 d:FurnitureFittings 2018-09-30 04066809 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 04066809 d:CurrentFinancialInstruments 2019-09-30 04066809 d:CurrentFinancialInstruments 2018-09-30 04066809 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 04066809 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 04066809 d:ShareCapital 2019-09-30 04066809 d:ShareCapital 2018-09-30 04066809 d:RetainedEarningsAccumulatedLosses 2019-09-30 04066809 d:RetainedEarningsAccumulatedLosses 2018-09-30 04066809 c:FRS102 2018-10-01 2019-09-30 04066809 c:AuditExempt-NoAccountantsReport 2018-10-01 2019-09-30 04066809 c:FullAccounts 2018-10-01 2019-09-30 04066809 c:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 04066809 d:AcceleratedTaxDepreciationDeferredTax 2019-09-30 04066809 d:AcceleratedTaxDepreciationDeferredTax 2018-09-30 iso4217:GBP xbrli:pure
Registered number: 04066809









SOFTCRAFT COMPUTER SERVICES LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2019

 
SOFTCRAFT COMPUTER SERVICES LIMITED
REGISTERED NUMBER: 04066809

BALANCE SHEET
AS AT 30 SEPTEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,247
4,338

  
6,247
4,338

Current assets
  

Stocks
 5 
1,400
19,200

Debtors: amounts falling due within one year
 6 
47,799
38,816

Cash at bank and in hand
  
6,596
-

  
55,795
58,016

Creditors: amounts falling due within one year
 8 
(53,265)
(59,116)

Net current assets/(liabilities)
  
 
 
2,530
 
 
(1,100)

Total assets less current liabilities
  
8,777
3,238

Provisions for liabilities
  

Deferred tax
 9 
(1,320)
(903)

  
 
 
(1,320)
 
 
(903)

Net assets
  
7,457
2,335


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
7,357
2,235

  
7,457
2,335


Page 1

 
SOFTCRAFT COMPUTER SERVICES LIMITED
REGISTERED NUMBER: 04066809

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 June 2020.




M T Wood
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
SOFTCRAFT COMPUTER SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.


General information

Softcraft Computer Services Limited is a private company limited by shares, incorporated in England and Wales, with a company registration number of 04066809. The address of the registered office is Anglia House, 6 Central Avenue, St Andrews Business Park, Thorpe St Andrew, Norwich, NR7 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director considers that the resources available to the company will be sufficient for it to be able to continue as a going concern during the current Covid-19 restrictions and once the restrictions are lifted. However, there is a level of uncertainty about how long the restrictions will last and the level of income from customers once the restrictions have ended, which could potentially affect this assessment. The financial statements do not contain any adjustments that would be required if the company were not able to continue as a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
SOFTCRAFT COMPUTER SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
SOFTCRAFT COMPUTER SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Fixtures & computer equipment
-
25%
reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase. Work in progress includes labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 5

 
SOFTCRAFT COMPUTER SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2018 - 2).


4.


Tangible fixed assets





Fixtures & computer equipment

£



Cost or valuation


At 1 October 2018
8,839


Additions
3,909


Disposals
(2,384)



At 30 September 2019

10,364



Depreciation


At 1 October 2018
4,501


Charge for the year on owned assets
1,202


Disposals
(1,586)



At 30 September 2019

4,117



Net book value



At 30 September 2019
6,247



At 30 September 2018
4,338

Page 6

 
SOFTCRAFT COMPUTER SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

5.


Stocks and work in progress

2019
2018
£
£

Stocks and work in progress
1,400
19,200



6.


Debtors

2019
2018
£
£


Trade debtors
47,799
38,816



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
6,596
-

Less: bank overdrafts
-
(9,899)

6,596
(9,899)



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
-
9,899

Trade creditors
25,822
21,457

Corporation tax
2,168
519

Other taxation and social security
17,861
14,621

Other creditors
4,446
9,461

Accruals
2,968
3,159

53,265
59,116


Page 7

 
SOFTCRAFT COMPUTER SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

9.


Deferred taxation




2019


£






At beginning of year
903


Charged to profit or loss
417



At end of year
1,320

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
1,320
903


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £700 (2018 - £415). Contributions totalling £2,011 (2018 - £415) were payable to the fund at the balance sheet date and are included in creditors.


Page 8