THE PATTERN STUDIO LTD

1 May 2019 false No description of principal activity Taxfiler 2020.8 09552994business:PrivateLimitedCompanyLtd2019-05-012020-04-30 095529942019-04-30 095529942019-05-012020-04-30 09552994business:AuditExemptWithAccountantsReport2019-05-012020-04-30 09552994business:FullAccounts2019-05-012020-04-30 095529942020-04-30 09552994business:Director12019-05-012020-04-30 09552994business:Director22019-05-012020-04-30 09552994business:RegisteredOffice2019-05-012020-04-30 095529942019-04-30 09552994core:WithinOneYear2020-04-30 09552994core:WithinOneYear2019-04-30 09552994core:ShareCapital2020-04-30 09552994core:ShareCapital2019-04-30 09552994core:RetainedEarningsAccumulatedLosses2020-04-30 09552994core:RetainedEarningsAccumulatedLosses2019-04-30 09552994business:SmallEntities2019-05-012020-04-30 09552994countries:EnglandWales2019-05-012020-04-30 09552994core:PlantMachinery2019-05-012020-04-30 09552994core:FurnitureFittings2019-05-012020-04-30 09552994core:ComputerEquipment2019-05-012020-04-30 09552994core:PlantMachinery2019-04-30 09552994core:FurnitureFittings2019-04-30 09552994core:ComputerEquipment2019-04-30 09552994core:PlantMachinery2020-04-30 09552994core:FurnitureFittings2020-04-30 09552994core:ComputerEquipment2020-04-30 095529942018-05-012019-04-30 iso4217:GBP xbrli:pure
Company Registration No. 09552994 (England and Wales)
THE PATTERN STUDIO LTD Unaudited accounts for the year ended 30 April 2020
THE PATTERN STUDIO LTD Unaudited accounts Contents
Page
- 2 -
THE PATTERN STUDIO LTD Company Information for the year ended 30 April 2020
Directors
C Grant R Grant
Company Number
09552994 (England and Wales)
Registered Office
29 NORTHVIEW ROAD NORTHVIEW ROAD LUTON LU2 7LF ENGLAND
Accountants
RPJ Accountancy Limited Rivers Lodge West Common Harpenden Hertfordshire AL5 2JD
- 3 -
THE PATTERN STUDIO LTD Statement of financial position as at 30 April 2020
2020 
2019 
Notes
£ 
£ 
Fixed assets
Tangible assets
29,612 
15,489 
Current assets
Inventories
554 
7,306 
Debtors
6,225 
7,556 
Cash at bank and in hand
1,656 
15,350 
8,435 
30,212 
Creditors: amounts falling due within one year
(28,900)
(31,560)
Net current liabilities
(20,465)
(1,348)
Net assets
9,147 
14,141 
Capital and reserves
Called up share capital
10 
10 
Profit and loss account
9,137 
14,131 
Shareholders' funds
9,147 
14,141 
For the year ending 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 24 June 2020 and were signed on its behalf by
C Grant Director Company Registration No. 09552994
- 4 -
THE PATTERN STUDIO LTD Notes to the Accounts for the year ended 30 April 2020
1
Statutory information
THE PATTERN STUDIO LTD is a private company, limited by shares, registered in England and Wales, registration number 09552994. The registered office is 29 NORTHVIEW ROAD, NORTHVIEW ROAD, LUTON, LU2 7LF, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% on cost
Fixtures & fittings
25% on cost
Computer equipment
25% on cost
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
- 5 -
THE PATTERN STUDIO LTD Notes to the Accounts for the year ended 30 April 2020
4
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 May 2019
2,203 
5,708 
18,413 
26,324 
Additions
- 
4,531 
18,781 
23,312 
At 30 April 2020
2,203 
10,239 
37,194 
49,636 
Depreciation
At 1 May 2019
875 
2,766 
7,194 
10,835 
Charge for the year
220 
2,260 
6,709 
9,189 
At 30 April 2020
1,095 
5,026 
13,903 
20,024 
Net book value
At 30 April 2020
1,108 
5,213 
23,291 
29,612 
At 30 April 2019
1,328 
2,942 
11,219 
15,489 
5
Inventories
2020 
2019 
£ 
£ 
Work in progress
554 
7,306 
554 
7,306 
6
Debtors
2020 
2019 
£ 
£ 
Trade debtors
5,861 
7,546 
Accrued income and prepayments
354 
- 
Other debtors
10 
10 
6,225 
7,556 
7
Creditors: amounts falling due within one year
2020 
2019 
£ 
£ 
Taxes and social security
463 
8,897 
Other creditors
456 
- 
Loans from directors
24,799 
21,713 
Accruals
3,182 
950 
28,900 
31,560 
8
Average number of employees
During the year the average number of employees was 1 (2019: 1).
- 6 -