Baylands Construction Ltd - Period Ending 2019-09-30

Baylands Construction Ltd - Period Ending 2019-09-30


Baylands Construction Ltd NI041498 false 2018-10-01 2019-09-30 2019-09-30 The principal activity of the company is property development and maintenance. Digita Accounts Production Advanced 6.24.8820.0 Software true NI041498 2018-10-01 2019-09-30 NI041498 2019-09-30 NI041498 bus:OrdinaryShareClass1 2019-09-30 NI041498 core:RetainedEarningsAccumulatedLosses 2019-09-30 NI041498 core:ShareCapital 2019-09-30 NI041498 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 NI041498 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 NI041498 core:LandBuildings 2019-09-30 NI041498 core:MotorVehicles 2019-09-30 NI041498 core:OtherPropertyPlantEquipment 2019-09-30 NI041498 bus:SmallEntities 2018-10-01 2019-09-30 NI041498 bus:AuditExemptWithAccountantsReport 2018-10-01 2019-09-30 NI041498 bus:AbridgedAccounts 2018-10-01 2019-09-30 NI041498 bus:SmallCompaniesRegimeForAccounts 2018-10-01 2019-09-30 NI041498 bus:RegisteredOffice 2018-10-01 2019-09-30 NI041498 bus:CompanySecretary1 2018-10-01 2019-09-30 NI041498 bus:Director1 2018-10-01 2019-09-30 NI041498 bus:OrdinaryShareClass1 2018-10-01 2019-09-30 NI041498 bus:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 NI041498 bus:Agent1 2018-10-01 2019-09-30 NI041498 core:LandBuildings 2018-10-01 2019-09-30 NI041498 core:MotorVehicles 2018-10-01 2019-09-30 NI041498 core:OtherPropertyPlantEquipment 2018-10-01 2019-09-30 NI041498 core:PlantMachinery 2018-10-01 2019-09-30 NI041498 core:VehiclesPlantMachinery 2018-10-01 2019-09-30 NI041498 countries:NorthernIreland 2018-10-01 2019-09-30 NI041498 2018-09-30 NI041498 core:LandBuildings 2018-09-30 NI041498 core:MotorVehicles 2018-09-30 NI041498 core:OtherPropertyPlantEquipment 2018-09-30 NI041498 2018-09-30 NI041498 bus:OrdinaryShareClass1 2018-09-30 NI041498 core:RetainedEarningsAccumulatedLosses 2018-09-30 NI041498 core:ShareCapital 2018-09-30 NI041498 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 NI041498 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 NI041498 core:LandBuildings 2018-09-30 NI041498 core:MotorVehicles 2018-09-30 NI041498 core:OtherPropertyPlantEquipment 2018-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI041498

Baylands Construction Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 September 2019

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA


 

 

Baylands Construction Ltd

Contents

Company Information

1

Accountants' Report

2

Abridged Balance Sheet

3 to 4

Notes to the Unaudited Abridged Financial Statements

5 to 9

 

Baylands Construction Ltd

Company Information

Director

Mr Kevin Michael Mulligan

Company secretary

Mrs Norah Mulligan

Registered office

34 Dufferin Avenue
Bangor
Down
BT20 3AA

Solicitors

Peter Dornan & Co
5/9 Donegall Street
Belfast
Antrim
BT1 2FF

Accountants

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Baylands Construction Ltd
for the Year Ended 30 September 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Baylands Construction Ltd for the year ended 30 September 2019 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in Ireland (ICAI), we are subject to its ethical and other professional requirements.

This report is made solely to the Board of Directors of Baylands Construction Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Baylands Construction Ltd and state those matters that we have agreed to state to the Board of Directors of Baylands Construction Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Baylands Construction Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Baylands Construction Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Baylands Construction Ltd. You consider that Baylands Construction Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Baylands Construction Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

6 March 2020

 

Baylands Construction Ltd

(Registration number: NI041498)
Abridged Balance Sheet as at 30 September 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

217,210

216,333

Current assets

 

Stocks

4

78,010

71,554

Debtors

117,696

70,751

Cash at bank and in hand

 

5,165

15,266

 

200,871

157,571

Prepayments and accrued income

 

-

4,314

Creditors: Amounts falling due within one year

(165,889)

(130,375)

Net current assets

 

34,982

31,510

Total assets less current liabilities

 

252,192

247,843

Creditors: Amounts falling due after more than one year

(112,629)

(116,477)

Provisions for liabilities

(3,892)

(3,381)

Accruals and deferred income

 

(1,950)

(1,950)

Net assets

 

133,721

126,035

Capital and reserves

 

Called up share capital

5

100

100

Profit and loss account

133,621

125,935

Total equity

 

133,721

126,035

For the financial year ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Baylands Construction Ltd

(Registration number: NI041498)
Abridged Balance Sheet as at 30 September 2019

Approved and authorised by the director on 6 March 2020
 

.........................................

Mr Kevin Michael Mulligan
Director

 

Baylands Construction Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2019

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
34 Dufferin Avenue
Bangor
Down
BT20 3AA
Northern Ireland

The principal place of business is:
22 Maxwell Road
Bangor
Down
BT20 3SQ
Northern Ireland

These financial statements were authorised for issue by the director on 6 March 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Baylands Construction Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2019

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Baylands Construction Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Baylands Construction Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2018

196,725

46,787

40,281

283,793

Additions

-

11,146

-

11,146

Disposals

-

-

(14,500)

(14,500)

At 30 September 2019

196,725

57,933

25,781

280,439

Depreciation

At 1 October 2018

-

33,009

34,451

67,460

Charge for the year

-

6,231

597

6,828

Eliminated on disposal

-

-

(11,059)

(11,059)

At 30 September 2019

-

39,240

23,989

63,229

Carrying amount

At 30 September 2019

196,725

18,693

1,792

217,210

At 30 September 2018

196,725

13,778

5,830

216,333

Included within the net book value of land and buildings above is £196,725 (2018 - £196,725) in respect of long leasehold land and buildings.
 

4

Stocks

2019
£

2018
£

Work in progress

78,010

71,554

 

Baylands Construction Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2019

5

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100