ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-09-302019-09-30truetrue2018-10-01falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03669825 2018-10-01 2019-09-30 03669825 2017-10-01 2018-09-30 03669825 2019-09-30 03669825 2018-09-30 03669825 2017-10-01 03669825 c:Director1 2018-10-01 2019-09-30 03669825 c:Director2 2018-10-01 2019-09-30 03669825 c:Director2 2019-09-30 03669825 c:Director3 2018-10-01 2019-09-30 03669825 c:Director4 2018-10-01 2019-09-30 03669825 c:Director4 2019-09-30 03669825 d:PlantMachinery 2018-10-01 2019-09-30 03669825 d:PlantMachinery 2019-09-30 03669825 d:PlantMachinery 2018-09-30 03669825 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 03669825 d:FurnitureFittings 2018-10-01 2019-09-30 03669825 d:FurnitureFittings 2019-09-30 03669825 d:FurnitureFittings 2018-09-30 03669825 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 03669825 d:ComputerEquipment 2018-10-01 2019-09-30 03669825 d:ComputerEquipment 2019-09-30 03669825 d:ComputerEquipment 2018-09-30 03669825 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 03669825 d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 03669825 d:PatentsTrademarksLicencesConcessionsSimilar 2018-10-01 2019-09-30 03669825 d:PatentsTrademarksLicencesConcessionsSimilar 2019-09-30 03669825 d:PatentsTrademarksLicencesConcessionsSimilar 2018-09-30 03669825 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-10-01 2019-09-30 03669825 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-09-30 03669825 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-09-30 03669825 d:Goodwill 2018-10-01 2019-09-30 03669825 d:Goodwill 2019-09-30 03669825 d:Goodwill 2018-09-30 03669825 d:CurrentFinancialInstruments 2019-09-30 03669825 d:CurrentFinancialInstruments 2018-09-30 03669825 d:Non-currentFinancialInstruments 2019-09-30 03669825 d:Non-currentFinancialInstruments 2018-09-30 03669825 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 03669825 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 03669825 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 03669825 d:Non-currentFinancialInstruments d:AfterOneYear 2018-09-30 03669825 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-09-30 03669825 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-09-30 03669825 d:ShareCapital 2019-09-30 03669825 d:ShareCapital 2018-09-30 03669825 d:SharePremium 2019-09-30 03669825 d:SharePremium 2018-09-30 03669825 d:RetainedEarningsAccumulatedLosses 2019-09-30 03669825 d:RetainedEarningsAccumulatedLosses 2018-09-30 03669825 d:AcceleratedTaxDepreciationDeferredTax 2019-09-30 03669825 d:AcceleratedTaxDepreciationDeferredTax 2018-09-30 03669825 d:TaxLossesCarry-forwardsDeferredTax 2019-09-30 03669825 d:TaxLossesCarry-forwardsDeferredTax 2018-09-30 03669825 c:OrdinaryShareClass1 2018-10-01 2019-09-30 03669825 c:OrdinaryShareClass1 2019-09-30 03669825 c:FRS102 2018-10-01 2019-09-30 03669825 c:AuditExempt-NoAccountantsReport 2018-10-01 2019-09-30 03669825 c:FullAccounts 2018-10-01 2019-09-30 03669825 c:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 03669825 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2018-10-01 2019-09-30 03669825 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2018-10-01 2019-09-30 03669825 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2018-10-01 2019-09-30 03669825 2 2018-10-01 2019-09-30 03669825 d:ExternallyAcquiredIntangibleAssets 2018-10-01 2019-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03669825










CAPTURE LIMITED








UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2019

 
CAPTURE LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2019

The directors present their report and the financial statements for the year ended 30 September 2019.

Principal activity

Capture Ltd is an innovative technology and services company, whose principal activity continues to be focused on the provision of web based, enterprise digital asset management systems.  Trusted by some of the world’s leading brands, we help our customers manage the whole life cycle of their media through a combination of market leading software, expert services and storage solutions.

Business review

During the year under review, the company made a conscious decision to shift its revenue model away from project based services to a subscription model.  Whilst this had an impact on the P&L during the year, the transition was largely completed and gives the company a highly predictable, stable revenue stream on which to execute its growth strategy.
 
That strategy also involved reorganising and strengthening the team including two new senior hires, who were subsequently appointed as directors.  The company also moved to larger offices in central Reading during the period under review. 
Capture Ltd continues to be committed to the development of its market leading product portfolio and invested more than £300,000 in development projects.
 
These and other activities provide a great platform to both support our customers and grow our blue chip client base.  The Directors are confident that significant progress will continue to be made in the next year.

Directors

The directors who served during the year were:

A J G Enock 
A M Morgan (resigned 10 July 2019)
S E L Thexton 
F J Coughlan (resigned 10 July 2019)

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





A J G Enock
Director

Date: 20 February 2020

Page 1

 
CAPTURE LIMITED
REGISTERED NUMBER: 03669825

BALANCE SHEET
AS AT 30 SEPTEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
556,680
507,155

Tangible assets
 5 
49,691
32,057

  
606,371
539,212

Current assets
  

Debtors: amounts falling due within one year
 6 
261,226
205,497

Cash at bank and in hand
 7 
64,506
99,760

  
325,732
305,257

Creditors: amounts falling due within one year
 8 
(402,748)
(235,973)

Net current (liabilities)/assets
  
 
 
(77,016)
 
 
69,284

Total assets less current liabilities
  
529,355
608,496

Creditors: amounts falling due after more than one year
 9 
-
(22,950)

Provisions for liabilities
  

Deferred tax
 11 
(93,161)
(82,241)

  
 
 
(93,161)
 
 
(82,241)

Net assets
  
436,194
503,305


Capital and reserves
  

Called up share capital 
 12 
101
101

Share premium account
  
29,999
29,999

Profit and loss account
  
406,094
473,205

  
436,194
503,305


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 2

 
CAPTURE LIMITED
REGISTERED NUMBER: 03669825

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2019

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A J G Enock
Director

Date: 20 February 2020

The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.


General information

Capture Limited is a private company, limited by share capital and incorporated in England and Wales.
The principal activities of the Company are the development and sale of image library management systems, and management services for image collections.
The Company's registered office is 33-34 Market Place, Reading, Berkshire, RG1 2DE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
25%
Fixtures & fittings
-
20%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.10

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
2.13

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

Page 6

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.16

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 7

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2018 - 19).


4.


Intangible assets




Website development
Development
Goodwill
Total

£
£
£
£



Cost


At 1 October 2018
11,200
2,893,005
1,000
2,905,205


Additions
-
313,567
-
313,567



At 30 September 2019

11,200
3,206,572
1,000
3,218,772



Amortisation


At 1 October 2018
10,733
2,387,109
208
2,398,050


Charge for the year
467
263,325
250
264,042



At 30 September 2019

11,200
2,650,434
458
2,662,092



Net book value



At 30 September 2019
-
556,138
542
556,680



At 30 September 2018
467
505,896
792
507,155

Page 8

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

5.


Tangible fixed assets





Plant & machinery
Fixtures & fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 October 2018
29,184
-
214,907
244,091


Additions
395
11,117
28,817
40,329



At 30 September 2019

29,579
11,117
243,724
284,420



Depreciation


At 1 October 2018
28,939
-
183,095
212,034


Charge for the year on owned assets
234
967
21,494
22,695



At 30 September 2019

29,173
967
204,589
234,729



Net book value



At 30 September 2019
406
10,150
39,135
49,691



At 30 September 2018
245
-
31,812
32,057


6.


Debtors

2019
2018
£
£

Trade debtors
150,135
146,370

Other debtors
9,571
-

Prepayments and accrued income
18,986
13,576

Tax recoverable
82,534
45,551

261,226
205,497



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
64,506
99,760

64,506
99,760


Page 9

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
27,182
30,714

Other taxation and social security
59,788
54,894

Other creditors
53,819
24,253

Accruals and deferred income
261,959
126,112

402,748
235,973



9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other loans
-
22,950

-
22,950



10.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due 1-5 years

Other loans
-
22,950


-
22,950

-
22,950



11.


Deferred taxation




2019
2018


£

£



At beginning of year
(82,241)
(79,904)


Charged to profit or loss
(10,920)
(2,337)



At end of year
(93,161)
(82,241)

Page 10

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(102,227)
(91,308)

Tax losses carried forward
9,066
9,067

(93,161)
(82,241)


12.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



10,132 (2018 - 10,132) Ordinary shares of £0.01 each
101
101


13.


Share options

On 17 May 2013 the Company granted 800 share options to 11 employees in respect of Ordinary £0.01 shares. On 21 September 2017 the Company granted 420 share options to 5 employees. 560 of these share options have lapsed. The exercise price of all the granted options was £4.17. All options have a maximum term of 10 years from the grant date. All share options vest at various dates throughout their term, with all share options vesting in the event of an acquisition of the Company. 
The Directors have considered the share-based payment charge in respect of the above is immaterial to the accounts for both the years ended 30 September 2019 and 30 September 2018. No share based-payment charge has therefore been included in the accounts.


14.


Contingent liabilities

The Company had an overdraft facility during the year. The balance at the year end was £nil overdrawn (2018: £nil). There is a fixed and floating charge over the company's assets in respect of this facility.


15.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £16,795 (2018: £11,679). 


16.


Related party transactions

At the year end the Company owed A J G Enock, a director, £7,650 (2018: £22,950) in relation to an unsecured loan. The loan is non-interest bearing and there are no fixed dates for repayment.

Page 11

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

17.


Controlling party

The Company is controlled by A J G Enock, a director of the Company, by reason of her shareholdings in the Company.


Page 12