NEATEBOX_LIMITED - Accounts


Company Registration No. SC409943 (Scotland)
NEATEBOX LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
PAGES FOR FILING WITH REGISTRAR
NEATEBOX LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 9
NEATEBOX LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2019
31 October 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,337
1,559
Tangible assets
4
5,458
1,714
6,795
3,273
Current assets
Stocks
8,087
2,500
Debtors
5
28,930
13,366
Cash at bank and in hand
61,930
67
98,947
15,933
Creditors: amounts falling due within one year
6
(26,528)
(68,199)
Net current assets/(liabilities)
72,419
(52,266)
Total assets less current liabilities
79,214
(48,993)
Creditors: amounts falling due after more than one year
7
(69,983)
(126,169)
Net assets/(liabilities)
9,231
(175,162)
Capital and reserves
Called up share capital
8
2
1
Share premium account
519,775
220,140
Profit and loss reserves
(510,546)
(395,303)
Total equity
9,231
(175,162)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NEATEBOX LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2019
31 October 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 February 2020 and are signed on its behalf by:
Mr G Neate
Director
Company Registration No. SC409943
NEATEBOX LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2019
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 November 2017
1
150,630
(258,842)
(108,211)
Year ended 31 October 2018:
Loss and total comprehensive income for the year
-
-
(136,461)
(136,461)
Issue of share capital
8
-
69,510
-
69,510
Balance at 31 October 2018
1
220,140
(395,303)
(175,162)
Year ended 31 October 2019:
Loss and total comprehensive income for the year
-
-
(115,243)
(115,243)
Issue of share capital
8
1
323,703
-
323,704
Costs of share issue
-
(24,068)
-
(24,068)
Balance at 31 October 2019
2
519,775
(510,546)
9,231
NEATEBOX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
- 4 -
1
Accounting policies
Company information

Neatebox Limited is a private company limited by shares incorporated in Scotland. The registered office is 80 George Street, Edinburgh, EH2 3BU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company made a loss this year but at the balance sheet date it had net assets. The company is dependent on directors' loans, loan notes and future equity investments. The accounts have been prepared on the going concern basis which assumes that these existing facilities will continue to be available to the company and that further investment and directors' loans will be made available to the company in the near future. The directors believe that this will be the case and therefore that the accounts should be prepared on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
Over 10 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

NEATEBOX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Computer equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

NEATEBOX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 6 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

NEATEBOX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 7 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2018 - 5).

3
Intangible fixed assets
Other
£
Cost
At 1 November 2018 and 31 October 2019
2,225
Amortisation and impairment
At 1 November 2018
666
Amortisation charged for the year
222
At 31 October 2019
888
Carrying amount
At 31 October 2019
1,337
At 31 October 2018
1,559
NEATEBOX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 8 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2018
4,227
Additions
5,558
At 31 October 2019
9,785
Depreciation and impairment
At 1 November 2018
2,513
Depreciation charged in the year
1,814
At 31 October 2019
4,327
Carrying amount
At 31 October 2019
5,458
At 31 October 2018
1,714
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
8,400
5,671
Other debtors
20,530
7,695
28,930
13,366
6
Creditors: amounts falling due within one year
2019
2018
£
£
Other borrowings
1,048
9,813
Payments received on account
-
5,500
Trade creditors
17,315
14,937
Taxation and social security
4,036
3,526
Other creditors
90
4,288
Accruals and deferred income
4,039
30,135
26,528
68,199
NEATEBOX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 9 -
7
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Other borrowings
55,066
126,169
Other creditors
14,917
-
69,983
126,169
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
13,488 ordinary shares of £0.0001 each
2
1
2
1

During the year a total of 2,920 ordinary shares were issued as follows:

 

- On 8 November 2018, 285 ordinary shares at a premium of £105 per share

- On 28 June 2019, 804 ordinary shares at a premium of £152.43 per share

- On 28 June 2019, 1,167 ordinary shares at a premium of £60 per share

- On 12 September 2019, 664 ordinary shares at a premium of £152.43 per share

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
39,600
14,292
2019-10-312018-11-01false14 February 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMr G NeateMr C SwainsonMr A HutcheonMs R BonningtonMs E SimpsonMr R FreedmanSC4099432018-11-012019-10-31SC4099432019-10-31SC409943core:IntangibleAssetsOtherThanGoodwill2019-10-31SC409943core:IntangibleAssetsOtherThanGoodwill2018-10-31SC4099432017-11-012018-10-31SC4099432018-10-31SC409943core:OtherPropertyPlantEquipment2019-10-31SC409943core:OtherPropertyPlantEquipment2018-10-31SC409943core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-31SC409943core:CurrentFinancialInstrumentscore:WithinOneYear2018-10-31SC409943core:CurrentFinancialInstruments2019-10-31SC409943core:CurrentFinancialInstruments2018-10-31SC409943core:Non-currentFinancialInstruments2019-10-31SC409943core:Non-currentFinancialInstruments2018-10-31SC409943core:ShareCapital2019-10-31SC409943core:ShareCapital2018-10-31SC409943core:SharePremium2019-10-31SC409943core:SharePremium2018-10-31SC409943core:RetainedEarningsAccumulatedLosses2019-10-31SC409943core:RetainedEarningsAccumulatedLosses2018-10-31SC409943core:ShareCapital2017-10-31SC409943core:SharePremium2017-10-31SC409943core:RetainedEarningsAccumulatedLosses2017-10-31SC4099432017-10-31SC409943core:ShareCapitalOrdinaryShares2019-10-31SC409943core:ShareCapitalOrdinaryShares2018-10-31SC409943bus:Director12018-11-012019-10-31SC409943core:RetainedEarningsAccumulatedLosses2017-11-012018-10-31SC409943core:RetainedEarningsAccumulatedLosses2018-11-012019-10-31SC409943core:SharePremium2017-11-012018-10-31SC409943core:ShareCapital2018-11-012019-10-31SC409943core:SharePremium2018-11-012019-10-31SC409943core:SharePremium12018-11-012019-10-31SC409943core:IntangibleAssetsOtherThanGoodwill2018-11-012019-10-31SC409943core:PlantMachinery2018-11-012019-10-31SC409943core:ComputerEquipment2018-11-012019-10-31SC409943core:IntangibleAssetsOtherThanGoodwill2018-10-31SC409943core:OtherPropertyPlantEquipment2018-10-31SC409943core:OtherPropertyPlantEquipment2018-11-012019-10-31SC409943core:Non-currentFinancialInstruments12019-10-31SC409943bus:PrivateLimitedCompanyLtd2018-11-012019-10-31SC409943bus:SmallCompaniesRegimeForAccounts2018-11-012019-10-31SC409943bus:FRS1022018-11-012019-10-31SC409943bus:AuditExemptWithAccountantsReport2018-11-012019-10-31SC409943bus:Director22018-11-012019-10-31SC409943bus:Director32018-11-012019-10-31SC409943bus:Director42018-11-012019-10-31SC409943bus:Director52018-11-012019-10-31SC409943bus:Director62018-11-012019-10-31SC409943bus:FullAccounts2018-11-012019-10-31xbrli:purexbrli:sharesiso4217:GBP