Hustonia Properties Limited iXBRL


Relate AccountsProduction v2.3.3 v2.3.3 2019-02-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity is that of a retail department store. 28 May 2020 0 0 NI019769 2020-01-31 NI019769 2019-01-31 NI019769 2018-01-31 NI019769 2019-02-01 2020-01-31 NI019769 2018-02-01 2019-01-31 NI019769 uk-bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 NI019769 uk-bus:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 NI019769 uk-bus:AbridgedAccounts 2019-02-01 2020-01-31 NI019769 uk-core:ShareCapital 2020-01-31 NI019769 uk-core:ShareCapital 2019-01-31 NI019769 uk-core:RetainedEarningsAccumulatedLosses 2020-01-31 NI019769 uk-core:RetainedEarningsAccumulatedLosses 2019-01-31 NI019769 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2020-01-31 NI019769 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2019-01-31 NI019769 uk-bus:FRS102 2019-02-01 2020-01-31 NI019769 uk-core:FurnitureFittingsToolsEquipment 2019-02-01 2020-01-31 NI019769 2019-02-01 2020-01-31 NI019769 uk-bus:CompanySecretaryDirector1 2019-02-01 2020-01-31 NI019769 uk-bus:Director2 2019-02-01 2020-01-31 NI019769 uk-bus:AuditExempt-NoAccountantsReport 2019-02-01 2020-01-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Hustonia Properties Limited
 
Unaudited Abridged Financial Statements
 
for the financial year ended 31 January 2020



Hustonia Properties Limited
Company Number: NI019769
ABRIDGED BALANCE SHEET
as at 31 January 2020

2020 2019
Notes £ £
 
Fixed Assets
Tangible assets 5 1,317,121 2,000,000
───────── ─────────
 
Current Assets
Stocks 272,955 210,523
Debtors 63,588 23,796
Cash and cash equivalents 2,071 16,695
───────── ─────────
338,614 251,014
───────── ─────────
Creditors: Amounts falling due within one year (2,762,378) (2,537,887)
───────── ─────────
Net Current Liabilities (2,423,764) (2,286,873)
───────── ─────────
Total Assets less Current Liabilities (1,106,643) (286,873)
 
Creditors
Amounts falling due after more than one year (524,578) (592,599)
 
Provisions for liabilities (96,796) (86,564)
───────── ─────────
Net Liabilities (1,728,017) (966,036)
═════════ ═════════
 
Capital and Reserves
Called up share capital 6 6
Profit and Loss Account (1,728,023) (966,042)
───────── ─────────
Equity attributable to owners of the company (1,728,017) (966,036)
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 28 May 2020 and signed on its behalf by
           
________________________________     ________________________________
Mr. John Houston     Mr. Peter Houston
Director     Director



Hustonia Properties Limited
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 31 January 2020

   
1. GENERAL INFORMATION
 
Hustonia Properties Limited is a company limited by shares incorporated in Northern Ireland. The registered office of the company is 2a Scarva Road, Banbridge, BT32 3DA which is also the principal place of business of the company. The principal activity is that of a retail department store. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 January 2020 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

The going concern basis assumes that the company will continue in operational existence for the foreseeable future, having adequate funds to meet its obligations as they fall due.

The company generates income from the retail sector, which has been severely impacted by the current, unprecedented challenges posed by the COVID-19 pandemic. Consequently, the validity of this assumption depends on the continued support of the UK Government and the company’s bankers.

The directors have concluded that these events and conditions represent a material uncertainty that may cast significant doubt on the entity’s ability to continue as a going concern. Nevertheless, after making enquiries and considering the uncertainties described above, the directors have a reasonable expectation that the company will have adequate resources to continue in operational existence for the foreseeable future.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 15% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investment properties
Investment property whose fair value can be measured reliably without undue cost or effort is measured at fair value with changes in fair value recognised in the Profit and Loss Account. Revalued investment properties are not depreciated or amortised, unless the fair value cannot be measured reliably or without undue cost or effort.

Not depreciating or amortising property is a departure from the requirement of Company Law to provide depreciation on all fixed assets which have a limited useful life. However, these investment properties are not held for consumption but for investment and the directors consider that systematic annual depreciation would be inappropriate. The accounting policy adopted is therefore necessary for the financial statements to give a true and fair view. If depreciation were to be provided it would be provided at a rate of 4% Straight line per annum on the revalued amount.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. GOING CONCERN
 
The company meets its day to day working capital requirements through trading activities. The loans from directors are repayable on demand however at the date of approval of the financial statements, the directors have confirmed that they will not seek repayment of the debt due to them during the forthcoming 12 month period from the date of signing these financial statements.

On the basis of the above, the directors have formed a judgement at the time of approving the financial statements, that the company will have adequate resources to continue in operational existence for the foreseeable future and that it is therefore appropriate to prepare the financial statements on a going concern basis.

In addition, as outlined in the accounting policies, current events and conditions related to the Covid-19 pandemic represent a material uncertainty that may cast significant doubt on the entity’s ability to continue as a going concern. The directors have made enquiries and considered the uncertainties but have a reasonable expectation that the company will have adequate resources to continue in operational existence for the foreseeable future.
       
4. EMPLOYEES
 
The average monthly number of employees, including directors, during the financial year was 37, (2019 - 37).
         
5. TANGIBLE FIXED ASSETS
  Investment Fixtures, Total
  properties fittings and  
    equipment  
  £ £ £
Cost or Valuation
At 1 February 2019 2,000,000 - 2,000,000
Additions - 17,671 17,671
Revaluation (700,000) - (700,000)
  ───────── ───────── ─────────
At 31 January 2020 1,300,000 17,671 1,317,671
  ───────── ───────── ─────────
Depreciation
At 1 February 2019 - - -
Charge for the financial year - 550 550
  ───────── ───────── ─────────
At 31 January 2020 - 550 550
  ───────── ───────── ─────────
Net book value
At 31 January 2020 1,300,000 17,121 1,317,121
  ═════════ ═════════ ═════════
At 31 January 2019 2,000,000 - 2,000,000
  ═════════ ═════════ ═════════
 
The historical costs of the investment property at 31 January 2020 is £3,841,736 (2019: £3,841,736).

The £1,300,000 investment property fair value is based on a valuation by the directors. The valuation, which is supported by the market information, is prepared by considering the aggregate of the net annual rents receivable from various parts of the property, and where relevant, associated costs. A yield which reflects the specific risks inherent in the net cash flows is the applied to the net annual rentals to arrive at the property valuation. Any gain or loss arising from a change in the fair value is recognised in profit or loss. Rental income from investment property is accounted for as described in the turnover accounting policy.
       
6. CAPITAL COMMITMENTS
 
The company had no material capital commitments at the financial year-ended 31 January 2020.
   
7. POST-BALANCE SHEET EVENTS
 
After the balance sheet date, the company’s trading activities were adversely impacted by the effects of the Covid-19 pandemic. The impact is ongoing and wide-reaching; therefore it is not possible to quantify the financial impact of the event.