MDG Limited - Period Ending 2019-09-30

MDG Limited - Period Ending 2019-09-30


MDG Limited 02898016 false 2018-10-01 2019-09-30 2019-09-30 The principal activity of the company is engineering activities Digita Accounts Production Advanced 6.24.8820.0 Software true true 02898016 2018-10-01 2019-09-30 02898016 2019-09-30 02898016 bus:OrdinaryShareClass1 2019-09-30 02898016 bus:OrdinaryShareClass2 2019-09-30 02898016 core:CapitalRedemptionReserve 2019-09-30 02898016 core:RetainedEarningsAccumulatedLosses 2019-09-30 02898016 core:ShareCapital 2019-09-30 02898016 core:CurrentFinancialInstruments 2019-09-30 02898016 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 02898016 core:Non-currentFinancialInstruments 2019-09-30 02898016 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 02898016 core:FurnitureFittingsToolsEquipment 2019-09-30 02898016 bus:SmallEntities 2018-10-01 2019-09-30 02898016 bus:AuditExemptWithAccountantsReport 2018-10-01 2019-09-30 02898016 bus:FullAccounts 2018-10-01 2019-09-30 02898016 bus:SmallCompaniesRegimeForAccounts 2018-10-01 2019-09-30 02898016 bus:RegisteredOffice 2018-10-01 2019-09-30 02898016 bus:Director1 2018-10-01 2019-09-30 02898016 bus:Director2 2018-10-01 2019-09-30 02898016 bus:Director4 2018-10-01 2019-09-30 02898016 bus:OrdinaryShareClass1 2018-10-01 2019-09-30 02898016 bus:OrdinaryShareClass2 2018-10-01 2019-09-30 02898016 bus:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 02898016 core:ComputerEquipment 2018-10-01 2019-09-30 02898016 core:FurnitureFittings 2018-10-01 2019-09-30 02898016 core:FurnitureFittingsToolsEquipment 2018-10-01 2019-09-30 02898016 core:MotorCars 2018-10-01 2019-09-30 02898016 core:OtherRelatedParties 2018-10-01 2019-09-30 02898016 1 2018-10-01 2019-09-30 02898016 countries:England 2018-10-01 2019-09-30 02898016 2018-09-30 02898016 core:FurnitureFittingsToolsEquipment 2018-09-30 02898016 2017-10-01 2018-09-30 02898016 2018-09-30 02898016 bus:OrdinaryShareClass1 2018-09-30 02898016 bus:OrdinaryShareClass2 2018-09-30 02898016 core:CapitalRedemptionReserve 2018-09-30 02898016 core:RetainedEarningsAccumulatedLosses 2018-09-30 02898016 core:ShareCapital 2018-09-30 02898016 core:CurrentFinancialInstruments 2018-09-30 02898016 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 02898016 core:Non-currentFinancialInstruments 2018-09-30 02898016 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 02898016 core:FurnitureFittingsToolsEquipment 2018-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02898016

MDG Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2019

mca business Ltd
4 - 6 The Wharf Centre
Wharf Street
Warwick
Warwickshire
CV34 5LB

 

MDG Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

MDG Limited

Company Information

Directors

Mr Michael David George Short

Mr Darrel Joseph Smallman

Mr Daniel Oliver Wicks

Registration number

02898016

Registered office

4 - 6 The Wharf Centre
Wharf Street
Warwick
Warwickshire
CV34 5LB

Accountants

mca business Ltd
4 - 6 The Wharf Centre
Wharf Street
Warwick
Warwickshire
CV34 5LB

 

MDG Limited

(Registration number: 02898016)
Balance Sheet as at 30 September 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

37,348

28,386

Current assets

 

Debtors

5

630,505

502,766

Cash at bank and in hand

 

31,728

28,405

 

662,233

531,171

Creditors: Amounts falling due within one year

6

(310,416)

(226,533)

Net current assets

 

351,817

304,638

Total assets less current liabilities

 

389,165

333,024

Creditors: Amounts falling due after more than one year

6

(199,243)

(110,611)

Provisions for liabilities

(6,606)

(4,795)

Net assets

 

183,316

217,618

Capital and reserves

 

Called up share capital

40

40

Capital redemption reserve

40

40

Profit and loss account

183,236

217,538

Total equity

 

183,316

217,618

 

MDG Limited

(Registration number: 02898016)
Balance Sheet as at 30 September 2019

For the financial year ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 16 December 2019 and signed on its behalf by:
 

Mr Darrel Joseph Smallman

Director

 

MDG Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
4 - 6 The Wharf Centre
Wharf Street
Warwick
Warwickshire
CV34 5LB
United Kingdom

The principal place of business is:
Office 201
The Folium
5-8 Caroline Street
Jewellery Quarter
Birmingham
B3 1TR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are prepared in Sterling, which is the functional currency of the company. All monetary amounts are rounded to the nearest £.

Group accounts not prepared

The financial statements present information about the company as an individual undertaking and not about its group. The company has taken advantage of the exemptions provided by section 405 of the Companies Act 2006 not to prepare group accounts on the basis that its only subsidiary is dormant and not material.

 

MDG Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

Judgements and estimates

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

30% reducing balance

Fixtures & fittings

20% reducing balance

Motor vehicles

30% reducing balance

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

All shares rank pari passu in all circumstances.

Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company’s statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is determined at the time of recognition.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

MDG Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

Basic Financial Assets
Basic financial assets which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Other Financial Assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
 

Classification of Financial Liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt Instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

 

MDG Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

Impairment of Financial Assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of Financial Assets
Financial asserts are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
 

Other Financial Liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Derecognition of Financial Liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2018 - 11).

 

MDG Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2018

132,522

132,522

Additions

18,594

18,594

At 30 September 2019

151,116

151,116

Depreciation

At 1 October 2018

104,136

104,136

Charge for the year

9,632

9,632

At 30 September 2019

113,768

113,768

Carrying amount

At 30 September 2019

37,348

37,348

At 30 September 2018

28,386

28,386

5

Debtors

Note

2019
£

2018
£

Trade debtors

 

136,462

189,317

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

478,711

293,901

Prepayments

 

15,256

19,548

Other debtors

 

76

-

 

630,505

502,766

 

MDG Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

7

107,365

38,451

Trade creditors

 

18,198

44,761

Taxation and social security

 

71,021

65,407

Accruals and deferred income

 

81,273

6,888

Other creditors

 

32,559

71,026

 

310,416

226,533

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

7

199,243

110,611

7

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

199,243

110,611

2019
£

2018
£

Current loans and borrowings

Bank borrowings

107,365

38,451

 

MDG Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

8

Dividends

   

2019

 

2018

   

£

 

£

Interim dividend of £1,991.67 (2018 - £2,291.67) per ordinary share

 

79,667

 

91,667

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary A of £1 each

30

30

30

30

Ordinary B of £1 each

10

10

10

10

 

40

40

40

40

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

8,524

-

Summary of transactions with other related parties

During the year the company made the following related party transactions:

MDG Group
(Parent company)
During the year dividends amounting to £79,666.68 (2018: £91,666.68) were paid to the parent company MDG Group. At the balance sheet date the amount due from MDG Group was £478,711 (2018 - £293,901).

 

11

Parent and ultimate parent undertaking

The ultimate controlling party is MDG Group Ltd.The company is a wholly owned subsidiary of MDG Group Ltd, a company of which both D Smallman and M Short are directors.