ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-06-302019-06-30falsefalse2018-07-01No description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08580681 2018-07-01 2019-06-30 08580681 2017-07-01 2018-06-30 08580681 2019-06-30 08580681 2018-06-30 08580681 c:Director1 2018-07-01 2019-06-30 08580681 d:Buildings 2018-07-01 2019-06-30 08580681 d:Buildings 2019-06-30 08580681 d:Buildings 2018-06-30 08580681 d:Buildings d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 08580681 d:Buildings d:LongLeaseholdAssets 2018-07-01 2019-06-30 08580681 d:Buildings d:LongLeaseholdAssets 2019-06-30 08580681 d:Buildings d:LongLeaseholdAssets 2018-06-30 08580681 d:MotorVehicles 2018-07-01 2019-06-30 08580681 d:FurnitureFittings 2018-07-01 2019-06-30 08580681 d:FurnitureFittings 2019-06-30 08580681 d:FurnitureFittings 2018-06-30 08580681 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 08580681 d:ComputerEquipment 2018-07-01 2019-06-30 08580681 d:ComputerEquipment 2019-06-30 08580681 d:ComputerEquipment 2018-06-30 08580681 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 08580681 d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 08580681 d:CurrentFinancialInstruments 2019-06-30 08580681 d:CurrentFinancialInstruments 2018-06-30 08580681 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 08580681 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 08580681 d:ShareCapital 2019-06-30 08580681 d:ShareCapital 2018-06-30 08580681 d:RetainedEarningsAccumulatedLosses 2019-06-30 08580681 d:RetainedEarningsAccumulatedLosses 2018-06-30 08580681 d:AcceleratedTaxDepreciationDeferredTax 2019-06-30 08580681 d:AcceleratedTaxDepreciationDeferredTax 2018-06-30 08580681 c:FRS102 2018-07-01 2019-06-30 08580681 c:AuditExempt-NoAccountantsReport 2018-07-01 2019-06-30 08580681 c:FullAccounts 2018-07-01 2019-06-30 08580681 c:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 iso4217:GBP xbrli:pure

Registered number: 08580681









VERVE HOTELS LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2019

 
VERVE HOTELS LTD
REGISTERED NUMBER: 08580681

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
77,000
93,000

Tangible fixed assets
 5 
1,845,943
2,405,677

  
1,922,943
2,498,677

Current assets
  

Stocks
  
2,000
2,000

Debtors: amounts falling due within one year
 6 
3,413
6,868

Cash at bank and in hand
 7 
38,435
83,666

  
43,848
92,534

Creditors: amounts falling due within one year
 8 
(1,491,080)
(1,416,206)

Net current liabilities
  
 
 
(1,447,232)
 
 
(1,323,672)

Total assets less current liabilities
  
475,711
1,175,005

Provisions for liabilities
  

Deferred tax
 9 
(140,658)
(250,858)

  
 
 
(140,658)
 
 
(250,858)

Net assets
  
335,053
924,147


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
 10 
334,953
924,047

  
335,053
924,147


Page 1

 
VERVE HOTELS LTD
REGISTERED NUMBER: 08580681
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the Year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 June 2020.




................................................
M Reuben
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
VERVE HOTELS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1.


General information

Verve Hotels Ltd is a private company limited by shares and registered in England and Wales. The address of its registered office is Regina House, 124 Finchley Road, London, NW3 5JS. The main trading addresses of the company are Restover Lodge, Boongate, Peterborough, PE1 5QT and The Stilton Guest House, 16 North Street, Stilton, PE7 3RP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
The company earns revenue from the hotelier services it provides. Revenue is recognised in the period in which these services are provided.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Amortisation is calculated, using the straight line method, to allocate the depreciable amount of the assets over their useful lives, as follows:
           Goodwill                                    -                  10      years
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value
of the identifiable assets and liabilities.

Page 3

 
VERVE HOTELS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property improvements
-
15% reducing balance
Motor vehicles
-
25% straight line
Fixtures and fittings
-
15% reducing balance
Computer equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income and retained earnings.

Certain expenses relating to the initial purchase of the hotel were held at cost and not depreciated, this is because these costs were not deemed depreciable items and therefore their physical state and value would not change as a direct result of the progression of time.

 
2.5

Revaluation of tangible fixed assets

Individual freehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the statement of financial position date.

Revaluation gains and losses are recognised in the statement of comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.6

Stocks

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment.

Page 4

 
VERVE HOTELS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.10

Creditors

Short term creditors are measured at the transaction price.

 
2.11

Finance costs

Finance costs are charged to the statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
VERVE HOTELS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the Year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2018 - 13).

Page 6

 
VERVE HOTELS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2018
160,000



At 30 June 2019

160,000



Amortisation


At 1 July 2018
67,000


Charge for the Year
16,000



At 30 June 2019

83,000



Net book value



At 30 June 2019
77,000



At 30 June 2018
93,000

Page 7

 
VERVE HOTELS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

5.


Tangible fixed assets





Freehold properties
Freehold property improvements
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2018
2,200,000
124,273
239,288
2,761
2,566,322


Additions
-
60,657
-
-
60,657


Revaluations
(580,000)
-
-
-
(580,000)



At 30 June 2019

1,620,000
184,930
239,288
2,761
2,046,979



Depreciation


At 1 July 2018
-
64,605
94,536
1,504
160,645


Charge for the Year on owned assets
-
18,049
21,713
629
40,391



At 30 June 2019

-
82,654
116,249
2,133
201,036



Net book value



At 30 June 2019
1,620,000
102,276
123,039
628
1,845,943



At 30 June 2018
2,200,000
59,668
144,752
1,257
2,405,677


6.


Debtors

2019
2018
£
£


Other debtors
1,333
3,245

Prepayments and accrued income
2,080
3,623

3,413
6,868


Page 8

 
VERVE HOTELS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
38,435
83,666

Less: bank overdrafts
(152,567)
(144,505)

(114,132)
(60,839)



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
152,567
144,505

Other loans
70,300
75,700

Trade creditors
44,721
14,483

Other taxation and social security
7,658
35,393

Other creditors
1,213,334
1,143,625

Accruals and deferred income
2,500
2,500

1,491,080
1,416,206


Page 9

 
VERVE HOTELS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

9.


Deferred taxation




2019


£






At beginning of year
(250,858)


Charged to profit or loss
110,200



At end of year
(140,658)

The deferred tax balance is made up as follows:

2019
2018
£
£


Revaluation of freehold properties
(140,658)
(250,858)

(140,658)
(250,858)

Comprising:

Liability
(140,658)
(250,858)

(140,658)
(250,858)



10.


Reserves

Profit and loss account

At the statement of financial position date, included in reserves carried forward are:
-  Unrealised gains of £816,421 (2018: £1,396,421) relating to the revaluation of investment properties.
-  Deferred tax provided in respect of these gains totalling £140,658 (2018: £250,858).
-  Retained trading losses carried forward of £340,810 (2018: £221,516). 
Accordingly there are no distributable reserves included in the carried forward balance of £334,953 (2018: £924,047).


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,415 (2018: £1,378). Contributions totalling £619 (2018: £918) were payable to the fund at the reporting date and are included in creditors.

 
Page 10