QUAYSIDE_ELECTRICAL_LTD - Accounts


Company Registration No. 05335036 (England and Wales)
QUAYSIDE ELECTRICAL LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
QUAYSIDE ELECTRICAL LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
QUAYSIDE ELECTRICAL LTD
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
75,104
86,374
Current assets
Stocks
73,134
115,844
Debtors
4
1,605,694
1,077,843
Cash at bank and in hand
71,114
80
1,749,942
1,193,767
Creditors: amounts falling due within one year
5
(1,683,299)
(1,745,523)
Net current assets/(liabilities)
66,643
(551,756)
Total assets less current liabilities
141,747
(465,382)
Creditors: amounts falling due after more than one year
6
(700,151)
(265,429)
Provisions for liabilities
(5,940)
-
Net liabilities
(564,344)
(730,811)
Capital and reserves
Called up share capital
100
100
Share premium account
600
600
Profit and loss reserves
(565,044)
(731,511)
Total equity
(564,344)
(730,811)
QUAYSIDE ELECTRICAL LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 June 2020 and are signed on its behalf by:
Mr M P Preston
Mr M V Winteridge
Director
Director
Company Registration No. 05335036
QUAYSIDE ELECTRICAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Quayside Electrical Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 22, Mount Pleasant Industrial Estate, Northam, Southampton, Hampshire, SO14 0SP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors are confident that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

Since the company’s year end, the Covid-19 pandemic has spread around the globe, with consequential restrictions on movement and events in many countries. With the country entering into lockdown conditions, in line with many other nations across the globe, there has been significant disruption to ongoing contract work and the company, as with many other companies, has taken steps to temporarily reduce its workforce to compensate for the lower trading levels.

 

As the company operates in the electrical services industry for commercial, new build and domestic properties, demand for these services has remained strong throughout the pandemic, and although contracted work has temporarily reduced while businesses are closed, Cleaning protocols and social distancing measures have been implemented. This, together with cost saving strategies, meant the company has maintained profitability to date.

 

As a result, the directors consider that the measures introduced, together with strong cash reserves and support from the wider group will ensure that the company is in a good position to withstand the economic pressures brought about by the Covid-19 pandemic, and has the ability to continue as a going concern for a period of 12 months from the date of approving these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

QUAYSIDE ELECTRICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% straight line
Plant and equipment
20% reducing balance
Computer equipment
33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

QUAYSIDE ELECTRICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

QUAYSIDE ELECTRICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
15
15
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2019
91,107
29,933
33,731
90,561
245,332
Additions
-
-
7,696
750
8,446
At 31 March 2020
91,107
29,933
41,427
91,311
253,778
Depreciation and impairment
At 1 April 2019
44,341
17,966
26,756
69,895
158,958
Depreciation charged in the year
9,111
2,393
3,014
5,198
19,716
At 31 March 2020
53,452
20,359
29,770
75,093
178,674
Carrying amount
At 31 March 2020
37,655
9,574
11,657
16,218
75,104
At 31 March 2019
46,766
11,967
6,975
20,666
86,374
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
1,493,975
945,658
Other debtors
35,031
32,464
Prepayments and accrued income
76,688
99,721
1,605,694
1,077,843
QUAYSIDE ELECTRICAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
-
224,060
Trade creditors
849,765
875,302
Corporation tax
3,728
-
Other taxation and social security
47,900
16,269
Other creditors
746,850
613,007
Accruals and deferred income
35,056
16,885
1,683,299
1,745,523

Other creditors includes an amount owed to a factoring company of £683,641 (2019: £354,566). This balance is secured by a fixed and floating charge over the assets of the company.

6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
700,151
265,429
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
9,393
31,504
8
Related party transactions
2020
2019
Amounts due to related parties
£
£
Entities under common control
626,226
337,892
Other related parties
136,699
259,286
2020-03-312019-04-01false22 June 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMr M P PrestonMr M V WinteridgeMr L MarchantMr M V Winteridge053350362019-04-012020-03-31053350362020-03-31053350362019-03-3105335036core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-03-3105335036core:PlantMachinery2020-03-3105335036core:FurnitureFittings2020-03-3105335036core:MotorVehicles2020-03-3105335036core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-03-3105335036core:PlantMachinery2019-03-3105335036core:FurnitureFittings2019-03-3105335036core:MotorVehicles2019-03-3105335036core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3105335036core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3105335036core:CurrentFinancialInstruments2020-03-3105335036core:CurrentFinancialInstruments2019-03-3105335036core:Non-currentFinancialInstruments2020-03-3105335036core:Non-currentFinancialInstruments2019-03-3105335036core:ShareCapital2020-03-3105335036core:ShareCapital2019-03-3105335036core:SharePremium2020-03-3105335036core:SharePremium2019-03-3105335036core:RetainedEarningsAccumulatedLosses2020-03-3105335036core:RetainedEarningsAccumulatedLosses2019-03-3105335036bus:Director12019-04-012020-03-3105335036bus:CompanySecretaryDirector12019-04-012020-03-3105335036core:LandBuildingscore:LongLeaseholdAssets2019-04-012020-03-3105335036core:PlantMachinery2019-04-012020-03-3105335036core:FurnitureFittings2019-04-012020-03-3105335036core:MotorVehicles2019-04-012020-03-31053350362018-04-012019-03-3105335036core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-03-3105335036core:PlantMachinery2019-03-3105335036core:FurnitureFittings2019-03-3105335036core:MotorVehicles2019-03-31053350362019-03-3105335036core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-04-012020-03-3105335036core:AllJointVentures2020-03-3105335036core:AllJointVentures2019-03-3105335036core:OtherRelatedParties2020-03-3105335036core:OtherRelatedParties2019-03-3105335036bus:PrivateLimitedCompanyLtd2019-04-012020-03-3105335036bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3105335036bus:FRS1022019-04-012020-03-3105335036bus:AuditExemptWithAccountantsReport2019-04-012020-03-3105335036bus:Director22019-04-012020-03-3105335036bus:Director32019-04-012020-03-3105335036bus:CompanySecretary12019-04-012020-03-3105335036bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP