GALLAGHER_GROUP_LTD - Accounts


Company Registration No. 02297920 (England and Wales)
GALLAGHER GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
GALLAGHER GROUP LTD
COMPANY INFORMATION
Directors
Mr P Gallagher
Mr S Hollingshead
Mr L Taylor
(Appointed 1 January 2019)
Mr I Perkins
(Appointed 11 October 2019)
Secretary
Mr I Perkins
Company number
02297920
Registered office
Leitrim House, Little Preston
Coldharbour Lane
Aylesford
Maidstone
Kent
ME20 7NS
Auditor
Goldblatts
4th Floor
4 Tabernacle Street
London
EC2A 4LU
Business address
Leitrim House, Little Preston
Coldharbour Lane
Aylesford
Maidstone
Kent
ME20 7NS
Bankers
HSBC
39 High Street
Ashford
Kent
TN24 8TG
Solicitors
DGB Solicitors
Ian Petecost DGB Solicitors
The Captain's House
Central Avenue   Pembroke
Chatham Maritime
Kent
ME4 4UF
GALLAGHER GROUP LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 22
GALLAGHER GROUP LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 1 -

The directors present the strategic report for the year ended 30 September 2019.

Fair review of the business

The directors are satisfied with the results for the year to 30 September 2019 as they were in line with expectations, producing an operating profit of £0.6m on sales of £5.8m (10%). COVID 19 is expected to have an impact on business during 2019/20, however we consider we are well placed to react to prevailing market conditions given our strong client relationships, adaptable business model and strong financial position.

Principal risks and uncertainties

There are a number of potential risks and uncertainties which could impact the company’s performance and these are considered by the board on a regular basis. The Board of Directors and the relevant management teams consider the risks of all significant business decisions and changes in the external environment and in the company 's operations. The key risks affecting the business are as follows:

Personnel Risk - the company is a privately owned business and places great emphasis on recruiting, training, rewarding and retaining high quality people. The directors consider staff resourcing and succession planning on a regular basis. We promote from within whenever we can in order to maintain the company culture. We also embrace new people from elsewhere as they bring fresh ideas and the benefits of their experience.

Taxation Risk - the company is also exposed to financial risks from increases in tax rates and the basis of taxation including corporation tax and VAT. Principal controls include regular monitoring of legislative proposals and the engagement of experienced executives and the use of experienced sector-specific professional advisers to mitigate the impact of changes.

Health and Safety and Environmental Management

The company considers health and safety and environmental management to be priority issues. We approach the subject in a responsible, practical and pragmatic manner, concentrating on the things that make a difference and resisting the temptation to bring forward a never ending stream of new initiatives. We have a positive and professional attitude to these subjects led by the directors and senior managers who are required to set a good example.

Development and performance

The balance sheet on page 8 of the financial statements shows that the company's financial position at the year end is, in both net assets and liquidity terms, an improvement over the previous year.

Key performance indicators

Our financial key performance indicators are:

Revenue measure - the strength of revenue is an important measure of the success of the business plan but we value profit ahead of revenue.

  • Revenue £5,819k (2018: £5,609k) an increase of 4%. The revenue is dependent on the costs recharged to associated companies.

Profit measure - the company’s gross profit margin and operating profit are important measures of the implementation of the business plan.

  • Operating profit £606k (2018: £456k) an increase of 33%

Cash Measure - the net cash balance (Cash and cash equivalents less borrowings) is a measure of the strength of the balance sheet and to confirm that the company has the funds necessary to continue to grow organically.

  • Net cash balance £3,097k (2018: £1,443k)

GALLAGHER GROUP LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 2 -
Other performance indicators

We measure one key non-financial criteria in order to identify our performance and to help spot trends, good or bad, that being;

 

Staff turnover – employees who leave and the reasons thereto.

 

 

By order of the board

Mr I Perkins
Secretary
16 June 2020
GALLAGHER GROUP LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 3 -

The directors present their annual report and financial statements for the year ended 30 September 2019.

Principal activities
The principal activity of the company continued to be that of a holding company providing management services to its subsidiaries.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Gallagher
Mr N Yandle
(Resigned 31 December 2018)
Mr T Corkery
(Resigned 31 December 2018)
Mr K Baillie
(Resigned 27 February 2020)
Mr S Hollingshead
Ms C Rossiter
(Appointed 1 October 2018 and resigned 30 September 2019)
Mr L Taylor
(Appointed 1 January 2019)
Mr I Perkins
(Appointed 11 October 2019)
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Financial instruments
Treasury operations and financial instruments

The company's principal financial instruments comprise bank balances, trade creditors, trade debtors, work in progress and loans from companies under common control . The main purpose of these instruments is to raise funds for the company's operations and to finance the company's operations.

Liquidity risk

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Interest rate risk

The company's operations have been subject to the risk of interest rate fluctuations, as it affects bank overdraft repayments and interest earning operations. In respect of loans from group undertakings and companies under common control, these are interest free.

Auditor

In accordance with the company's articles, a resolution proposing that Goldblatts be reappointed as auditor of the company will be put at a General Meeting.

GALLAGHER GROUP LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the board
Mr I Perkins
Secretary
16 June 2020
GALLAGHER GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GALLAGHER GROUP LTD
- 5 -
Opinion

We have audited the financial statements of Gallagher Group Ltd (the 'company') for the year ended 30 September 2019 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 September 2019 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

GALLAGHER GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GALLAGHER GROUP LTD
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Mary Gregori ACA, FCCA (Senior Statutory Auditor)
for and on behalf of Goldblatts
17 June 2020
Chartered Accountants
Statutory Auditor
4th Floor
4 Tabernacle Street
London
EC2A 4LU
GALLAGHER GROUP LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 7 -
2019
2018
Notes
£
£
Turnover
3
5,819,149
5,608,535
Administrative expenses
(5,213,543)
(5,152,213)
Operating profit
4
605,606
456,322
Interest receivable and similar income
7
5,336
1,501,229
Interest payable and similar expenses
8
(71)
(223)
Profit before taxation
610,871
1,957,328
Tax on profit
10
(201,808)
(167,676)
Profit for the financial year
409,063
1,789,652

The profit and loss account has been prepared on the basis that all operations are continuing operations.

GALLAGHER GROUP LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2019
30 September 2019
- 8 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
11
325,159
252,540
Investments
12
1,000,100
1,000,100
1,325,259
1,252,640
Current assets
Debtors
14
2,368,704
6,636,542
Cash at bank and in hand
3,096,929
1,443,401
5,465,633
8,079,943
Creditors: amounts falling due within one year
15
(1,337,536)
(4,288,290)
Net current assets
4,128,097
3,791,653
Total assets less current liabilities
5,453,356
5,044,293
Capital and reserves
Called up share capital
17
340
340
Profit and loss reserves
5,453,016
5,043,953
Total equity
5,453,356
5,044,293
The financial statements were approved by the board of directors and authorised for issue on 16 June 2020 and are signed on its behalf by:
Mr P Gallagher
Mr I Perkins
Director
Director
Company Registration No. 02297920
GALLAGHER GROUP LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2017
340
3,254,301
3,254,641
Year ended 30 September 2018:
Profit and total comprehensive income for the year
-
1,789,652
1,789,652
Balance at 30 September 2018
340
5,043,953
5,044,293
Year ended 30 September 2019:
Profit and total comprehensive income for the year
-
409,063
409,063
Balance at 30 September 2019
340
5,453,016
5,453,356
GALLAGHER GROUP LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 10 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
2,055,348
86,199
Interest paid
(71)
(223)
Income taxes paid
(227,518)
(91,236)
Net cash inflow/(outflow) from operating activities
1,827,759
(5,260)
Investing activities
Purchase of tangible fixed assets
(205,633)
(88,051)
Proceeds on disposal of tangible fixed assets
26,066
-
Interest received
5,336
1,229
Dividends received
-
1,500,000
Net cash (used in)/generated from investing activities
(174,231)
1,413,178
Net increase in cash and cash equivalents
1,653,528
1,407,918
Cash and cash equivalents at beginning of year
1,443,401
35,483
Cash and cash equivalents at end of year
3,096,929
1,443,401
GALLAGHER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 11 -
1
Accounting policies
Company information

Gallagher Group Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Leitrim House, Little Preston, Coldharbour Lane, Aylesford, Maidstone, Kent, ME20 7NS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements have been prepared with early application of the FRS 102 Triennial Review 2017 amendments in full.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Gallagher Group Ltd is a wholly owned subsidiary of Gallagher Group Holdings Limited and the results of Gallagher Group Ltd are included in the consolidated financial statements of Gallagher Group Holdings Limited which are available from the registered office.

 

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for management charges calculated on the group overheads incurred by the company which are recharged to the other group companies net of VAT. Income is recognised on the provision of the service.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
18% Straight line
Fixtures, fittings & equipment
20% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

GALLAGHER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 12 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

GALLAGHER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 13 -
1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the income statement on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Fixed assets

Management regularly review the depreciation rates given to each class of fixed asset to ensure they are carrying the asset at the appropriate value. Where necessary the impairment of assets is also considered where the net book value seems unrealisable.

Recoverability of Intercompany balances

Management regularly review the intercompany balances for recoverability.

GALLAGHER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 14 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2019
2018
£
£
Turnover analysed by class of business
Management services
5,819,149
5,608,535
2019
2018
£
£
Other significant revenue
Dividends received
-
1,500,000

The total turnover of the company for the year has been derived from its principal activity wholly undertaken in the United Kingdom.

4
Operating profit
2019
2018
Operating profit for the year is stated after charging:
£
£
Exchange (gains)/losses
-
2
Depreciation of owned tangible fixed assets
106,948
76,429

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £- (2018 - £2).

5
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
12,000
14,000
For other services
Taxation compliance services
650
650
All other non-audit services
2,000
2,000
2,650
2,650
GALLAGHER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 15 -
6
Directors' remuneration
2019
2018
£
£
Remuneration for qualifying services
1,385,644
782,380
Remuneration disclosed above include the following amounts paid to the highest paid director:
2019
2018
£
£
Remuneration for qualifying services
496,312
372,506
7
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
5,336
1,229
Income from fixed asset investments
Income from shares in group undertakings
-
1,500,000
Total income
5,336
1,501,229

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
5,336
1,229
8
Interest payable and similar expenses
2019
2018
£
£
Other finance costs:
Other interest
71
223
9
Employees

All labour was supplied by Gallagher Resources Limited.

Their aggregate remuneration comprised:

2019
2018
£
£
Wages and salaries
2,478,956
2,341,161
GALLAGHER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 16 -
10
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
203,024
166,390
Deferred tax
Origination and reversal of timing differences
(1,216)
1,286
Total tax charge
201,808
167,676

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
610,871
1,957,328
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
116,065
371,892
Tax effect of expenses that are not deductible in determining taxable profit
79,409
73,074
Permanent capital allowances in excess of depreciation
6,334
7,710
Dividend income
-
(285,000)
Taxation charge for the year
201,808
167,676
GALLAGHER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 17 -
11
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2018
185,153
431,681
40,150
656,984
Additions
-
74,341
131,292
205,633
Disposals
-
-
(29,792)
(29,792)
At 30 September 2019
185,153
506,022
141,650
832,825
Depreciation and impairment
At 1 October 2018
83,336
311,436
9,672
404,444
Depreciation charged in the year
33,336
52,564
21,048
106,948
Eliminated in respect of disposals
-
-
(3,726)
(3,726)
At 30 September 2019
116,672
364,000
26,994
507,666
Carrying amount
At 30 September 2019
68,481
142,022
114,656
325,159
At 30 September 2018
101,817
120,245
30,478
252,540
12
Fixed asset investments
2019
2018
Notes
£
£
Investments in subsidiaries
13
1,000,100
1,000,100
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 October 2018 & 30 September 2019
1,000,100
Carrying amount
At 30 September 2019
1,000,100
At 30 September 2018
1,000,100
GALLAGHER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 18 -
13
Subsidiaries

Details of the company's subsidiaries at 30 September 2019 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Gallagher Limited
See below
Construction services
Ordinary
100.00
0
Gallagher Plant Limited
See below
Plant hire
Ordinary
100.00
0
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Gallagher Limited
2,871,214
9,654,735
Gallagher Plant Limited
1,189,703
4,949,006

The registered office of the subsidiaries above is Leitrim House, Little Preston, Aylesford, Kent ME20 7NS.

14
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
-
2,022
Amounts owed by group undertakings
773,592
1,183,941
Other debtors
1,287,007
5,144,668
Prepayments and accrued income
293,724
292,746
2,354,323
6,623,377
Deferred tax asset (note 16)
14,381
13,165
2,368,704
6,636,542

The amounts owed by group undertakings, companies under common control and other related parties (included under other debtors) are interest free, with no security and no fixed repayment terms.

GALLAGHER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 19 -
15
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
99,165
117,362
Amounts owed to group undertakings
-
2,828,864
Corporation tax
120,682
145,176
Other taxation and social security
72,703
27,779
Other creditors
162,269
453,598
Accruals and deferred income
882,717
715,511
1,337,536
4,288,290

The amounts owed to group undertakings, companies under common control and other related parties (included under other creditors) are interest free, with no security and no fixed repayment terms.

16
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2019
2018
Balances:
£
£
Accelerated capital allowances
14,381
13,165
2019
Movements in the year:
£
Asset at 1 October 2018
(13,165)
Credit to profit or loss
(1,216)
Asset at 30 September 2019
(14,381)

We are expecting a net decrease in the deferred tax asset amounting to £857 in the next 12 months due to the written down allowances being in excess of the depreciation rate used.

17
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
200 Ordinary shares of £1 each
200
200
200 'A' Ordinary US$ shares of 70p each
140
140
340
340
GALLAGHER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 20 -
18
Financial commitments, guarantees and contingent liabilities

The company has a contingent liability in respect of guarantees given on the bank overdraft facility of £1.5m between the company and its fellow subsidiaries. In terms of security held, the company is part of an unlimited composite company guarantee, and a supplemental fixed charge over goodwill, uncalled capital and intellectual property rights. As at the year-end, the amount of debt covered by these guarantees is £nil.

19
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2019
2018
£
£
Within one year
250,000
250,000
Between two and five years
500,000
750,000
750,000
1,000,000
20
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Purchases
2019
2018
2019
2018
£
£
£
£
Companies under common control
1,835,697
1,971,976
271,072
453,760
Key management personnel
-
-
23,032
114,037
Other related parties
659,544
291,083
2,301,729
2,206,308

The sales above are provided in the course of normal operations.


Included in purchases from companies under common control are the following significant transactions concluded in the course of normal operations;

Advertising £200,000 (2018 - £400,000).


Included in purchases from other related parties are the following significant transactions concluded in the course of normal operations;

Labour £2,023,289 (2018 - £1,930,074 ).

Rent £250,000 (2018 - £270,676).

GALLAGHER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
20
Related party transactions
(Continued)
- 21 -

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts owed to related parties
£
£
Entities with control
-
2,828,864
Companies under common control
-
145,250
Other related parties
162,269
301,632

The following amounts were outstanding at the reporting end date:

2019
Balance
Amounts owed by related parties
£
Entities with control, joint control or significant influence over the company
144,005
Entities over which the entity has control
629,587
Companies under common control
1,048,824
Other related parties
238,183
2018
Balance
Amounts owed in previous period
£
Entities over which the entity has control
1,183,940
Companies under common control
1,049,832
Other related parties
4,093,520
21
Ultimate controlling party

The parent company of Gallagher Group Limited is Gallagher Group Holdings Limited. Their registered office is Leitrim House, Little Preston, Aylesford, Kent ME20 7NS.

The company is ultimately controlled by Mr. P Gallagher, who owns 100% of the issued share capital of Gallagher Group Holdings Limited.

Gallagher Group Holdings Limited prepares group financial statements and copies can be obtained from - The Company Secretary, Gallagher Group Holdings Limited, Leitrim House, Little Preston, Aylesford, Kent ME20 7NS.

GALLAGHER GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 22 -
22
Cash generated from operations
2019
2018
£
£
Profit for the year after tax
409,063
1,789,652
Adjustments for:
Taxation charged
201,808
167,676
Finance costs
71
223
Investment income
(5,336)
(1,501,229)
Depreciation and impairment of tangible fixed assets
106,948
76,429
Movements in working capital:
Decrease in debtors
4,269,054
1,724,994
Decrease in creditors
(2,926,260)
(2,171,546)
Cash generated from operations
2,055,348
86,199
23
Analysis of changes in net funds
1 October 2018
Cash flows
30 September 2019
£
£
£
Cash at bank and in hand
1,443,401
1,653,528
3,096,929
2019-09-302018-10-01falseCCH SoftwareCCH Accounts Production 2020.100Mr P GallagherMr N YandleMr N YandleMr T CorkeryMr K BaillieMr S HollingsheadMr L TaylorMr I PerkinsMr I Perkins022979202018-10-012019-09-3002297920bus:Director12018-10-012019-09-3002297920bus:Director62018-10-012019-09-3002297920bus:Director72018-10-012019-09-3002297920bus:Director82018-10-012019-09-3002297920bus:CompanySecretaryDirector12018-10-012019-09-3002297920bus:Director32018-10-012019-09-3002297920bus:Director42018-10-012019-09-3002297920bus:Director52018-10-012019-09-3002297920bus:Director92018-10-012019-09-3002297920bus:Director22018-10-012019-09-3002297920bus:CompanySecretary12018-10-012019-09-3002297920bus:RegisteredOffice2018-10-012019-09-3002297920bus:Agent12018-10-012019-09-30022979202019-09-30022979202017-10-012018-09-3002297920core:RetainedEarningsAccumulatedLosses2017-10-012018-09-3002297920core:RetainedEarningsAccumulatedLosses2018-10-012019-09-30022979202018-09-3002297920core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-09-3002297920core:FurnitureFittings2019-09-3002297920core:MotorVehicles2019-09-3002297920core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-09-3002297920core:FurnitureFittings2018-09-3002297920core:MotorVehicles2018-09-3002297920core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3002297920core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-3002297920core:CurrentFinancialInstruments2019-09-3002297920core:CurrentFinancialInstruments2018-09-3002297920core:ShareCapital2019-09-3002297920core:ShareCapital2018-09-3002297920core:RetainedEarningsAccumulatedLosses2019-09-3002297920core:RetainedEarningsAccumulatedLosses2018-09-3002297920core:ShareCapitalcore:RestatedAmount2017-09-3002297920core:RestatedAmount2017-09-3002297920core:ShareCapitalOrdinaryShares2019-09-3002297920core:ShareCapitalOrdinaryShares2018-09-30022979202018-09-30022979202017-09-3002297920core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-10-012019-09-3002297920core:FurnitureFittings2018-10-012019-09-3002297920core:MotorVehicles2018-10-012019-09-3002297920core:UKTax2018-10-012019-09-3002297920core:UKTax2017-10-012018-09-3002297920core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-09-3002297920core:FurnitureFittings2018-09-3002297920core:MotorVehicles2018-09-3002297920core:Non-currentFinancialInstruments2019-09-3002297920core:Non-currentFinancialInstruments2018-09-3002297920core:Subsidiary12018-10-012019-09-3002297920core:Subsidiary22018-10-012019-09-3002297920core:Subsidiary112018-10-012019-09-3002297920core:Subsidiary222018-10-012019-09-3002297920core:Subsidiary12019-09-3002297920core:Subsidiary22019-09-3002297920core:WithinOneYear2019-09-3002297920core:WithinOneYear2018-09-3002297920core:BetweenTwoFiveYears2019-09-3002297920core:BetweenTwoFiveYears2018-09-3002297920core:OtherRelatedPartiescore:SaleOrPurchaseGoods2018-10-012019-09-3002297920core:OtherRelatedPartiescore:SaleOrPurchaseGoods2017-10-012018-09-3002297920bus:PrivateLimitedCompanyLtd2018-10-012019-09-3002297920bus:FRS1022018-10-012019-09-3002297920bus:Audited2018-10-012019-09-3002297920bus:FullAccounts2018-10-012019-09-30xbrli:purexbrli:sharesiso4217:GBP