Prosell_Building_Products - Accounts


Company Registration No. 03186409 (England and Wales)
Prosell Building Products Ltd
Unaudited
Financial Statements
for the year ended 31 December 2019
PAGES FOR FILING WITH REGISTRAR
Prosell Building Products Ltd
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
Prosell Building Products Ltd
Statement of financial position
as at 31 December 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
88,221
67,429
Current assets
Stocks
368,839
383,719
Debtors
4
899,723
761,847
Cash at bank and in hand
40,024
45,134
1,308,586
1,190,700
Creditors: amounts falling due within one year
5
(1,226,001)
(994,115)
Net current assets
82,585
196,585
Total assets less current liabilities
170,806
264,014
Creditors: amounts falling due after more than one year
6
(46,057)
(20,841)
Provisions for liabilities
(13,810)
(13,482)
Net assets
110,939
229,691
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
110,839
229,591
Total equity
110,939
229,691
Prosell Building Products Ltd
Statement of financial position (continued)
as at 31 December 2019
31 December 2019
- 2 -

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 23 March 2020
A J Skelton
Director
Company Registration No. 03186409
Prosell Building Products Ltd
Notes to the financial statements
for the year ended 31 December 2019
- 3 -
1
Accounting policies
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Turnover

Turnover represents the fair value of the consideration received for goods and services provided in the normal course of business, and is shown net of VAT. Turnover is recognised on the provision of goods and services.

Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost less depreciation.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
-     20% reducing balance and 33.33% straight line
Fixtures, fittings & equipment
-     20% reducing balance and 33.33% straight line
Motor vehicles
-     25% reducing balance
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised on all timing differences between the carrying amount of of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is then settled or the asset realised, based on the tax rates that have been enacted or substantively enacted by the end of the reporting period.

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Prosell Building Products Ltd
Notes to the financial statements (continued)
for the year ended 31 December 2019
1
Accounting policies
(continued)
- 4 -
Hire purchases

Assets obtained under hire purchase contracts are capitalised as tangible assets and depreciated over their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account on a straight line basis over the period of the agreement.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 25 (2018 - 22).

3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2019
89,470
25,406
80,347
195,223
Additions
-
35,008
12,995
48,003
Disposals
-
-
(14,312)
(14,312)
At 31 December 2019
89,470
60,414
79,030
228,914
Depreciation and impairment
At 1 January 2019
78,007
11,211
38,576
127,794
Depreciation charged in the year
2,292
6,982
13,692
22,966
Eliminated in respect of disposals
-
-
(10,067)
(10,067)
At 31 December 2019
80,299
18,193
42,201
140,693
Carrying amount
At 31 December 2019
9,171
42,221
36,829
88,221
At 31 December 2018
11,463
14,195
41,771
67,429
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
623,221
549,148
Corporation tax recoverable
19,246
-
Amounts owed by parent undertaking
242,436
196,736
Other debtors
6,600
6,600
Prepayments and accrued income
8,220
9,363
899,723
761,847
Prosell Building Products Ltd
Notes to the financial statements (continued)
for the year ended 31 December 2019
- 5 -
5
Creditors: amounts falling due within one year
2019
2018
£
£
Factoring advance
393,325
337,408
Bank loans and overdrafts
19,709
55,680
Obligations under hire purchases
9,098
9,136
Trade creditors
722,503
523,938
Corporation tax
-
19,246
Other taxation and social security
50,902
39,898
Other creditors
4,697
2,399
Accruals and deferred income
25,767
6,410
1,226,001
994,115

The bank borrowings, factoring advance and obligations under hire purchases are secured on assets of the company.

6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
31,142
7,674
Obligations under hire purchases
14,915
13,167
46,057
20,841

The bank borrowings and obligations under hire purchases are secured on assets of the company.

7
Provisions for liabilities
2019
2018
£
£
Deferred tax liabilities
13,810
13,482
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
9
Parent company

Throughout the year, the ultimate parent undertaking was Prosell Holdings Ltd, a company registered in England and Wales. The registered office is Queens Square Mill, Huddersfield Road, Honley, Holmfirth HD9 6QZ.

Prosell Building Products Ltd
Notes to the financial statements (continued)
for the year ended 31 December 2019
- 6 -
10
Company information

Prosell Building Products Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Queens Square Mill, Huddersfield Road, Honley, Holmfirth, West Yorkshire, HD9 6QZ.

2019-12-312019-01-01false23 March 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityA J SkeltonA J Skelton031864092019-01-012019-12-31031864092019-12-31031864092018-12-3103186409core:PlantMachinery2019-12-3103186409core:FurnitureFittings2019-12-3103186409core:MotorVehicles2019-12-3103186409core:PlantMachinery2018-12-3103186409core:FurnitureFittings2018-12-3103186409core:MotorVehicles2018-12-3103186409core:CurrentFinancialInstruments2019-12-3103186409core:CurrentFinancialInstruments2018-12-3103186409core:Non-currentFinancialInstruments2019-12-3103186409core:Non-currentFinancialInstruments2018-12-3103186409core:ShareCapital2019-12-3103186409core:ShareCapital2018-12-3103186409core:RetainedEarningsAccumulatedLosses2019-12-3103186409core:RetainedEarningsAccumulatedLosses2018-12-3103186409bus:CompanySecretaryDirector12019-01-012019-12-3103186409core:PlantMachinery2019-01-012019-12-3103186409core:FurnitureFittings2019-01-012019-12-3103186409core:MotorVehicles2019-01-012019-12-3103186409core:PlantMachinery2018-12-3103186409core:FurnitureFittings2018-12-3103186409core:MotorVehicles2018-12-31031864092018-12-3103186409bus:PrivateLimitedCompanyLtd2019-01-012019-12-3103186409bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3103186409bus:FRS1022019-01-012019-12-3103186409bus:AuditExemptWithAccountantsReport2019-01-012019-12-3103186409bus:Director12019-01-012019-12-3103186409bus:CompanySecretary12019-01-012019-12-3103186409bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP