ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-09-302019-09-302018-10-01falseNo description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05079425 2018-10-01 2019-09-30 05079425 2017-10-01 2018-09-30 05079425 2019-09-30 05079425 2018-09-30 05079425 1 2018-10-01 2019-09-30 05079425 d:Director1 2018-10-01 2019-09-30 05079425 c:PlantMachinery 2018-10-01 2019-09-30 05079425 c:PlantMachinery 2019-09-30 05079425 c:PlantMachinery 2018-09-30 05079425 c:PlantMachinery c:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 05079425 c:MotorVehicles 2018-10-01 2019-09-30 05079425 c:MotorVehicles 2019-09-30 05079425 c:MotorVehicles 2018-09-30 05079425 c:MotorVehicles c:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 05079425 c:OfficeEquipment 2018-10-01 2019-09-30 05079425 c:OfficeEquipment 2019-09-30 05079425 c:OfficeEquipment 2018-09-30 05079425 c:OfficeEquipment c:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 05079425 c:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 05079425 c:CurrentFinancialInstruments 2019-09-30 05079425 c:CurrentFinancialInstruments 2018-09-30 05079425 c:Non-currentFinancialInstruments 2019-09-30 05079425 c:Non-currentFinancialInstruments 2018-09-30 05079425 c:CurrentFinancialInstruments c:WithinOneYear 2019-09-30 05079425 c:CurrentFinancialInstruments c:WithinOneYear 2018-09-30 05079425 c:Non-currentFinancialInstruments c:AfterOneYear 2019-09-30 05079425 c:Non-currentFinancialInstruments c:AfterOneYear 2018-09-30 05079425 c:ShareCapital 2019-09-30 05079425 c:ShareCapital 2018-09-30 05079425 c:RetainedEarningsAccumulatedLosses 2019-09-30 05079425 c:RetainedEarningsAccumulatedLosses 2018-09-30 05079425 d:FRS102 2018-10-01 2019-09-30 05079425 d:AuditExempt-NoAccountantsReport 2018-10-01 2019-09-30 05079425 d:FullAccounts 2018-10-01 2019-09-30 05079425 d:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 iso4217:GBP xbrli:pure
Registered Number:05079425













CHAPEL NEW HOMES LTD




UNAUDITED

FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2019











 
CHAPEL NEW HOMES LTD
 


CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 9



 
CHAPEL NEW HOMES LTD
REGISTERED NUMBER:05079425


BALANCE SHEET
AS AT 30 SEPTEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
17,507
26,412

  
17,507
26,412

Current assets
  

Stocks
 5 
646,162
641,492

Debtors: amounts falling due after more than one year
 6 
35,761
-

Debtors: amounts falling due within one year
 6 
12,278
60,119

Cash at bank and in hand
  
137,558
9,516

  
831,759
711,127

Creditors: amounts falling due within one year
 7 
(750,492)
(467,124)

Net current assets
  
 
 
81,267
 
 
244,003

Total assets less current liabilities
  
98,774
270,415

Creditors: amounts falling due after more than one year
 8 
(96,539)
(259,948)

Provisions for liabilities
  

Deferred tax
  
(3,326)
(4,490)

  
 
 
(3,326)
 
 
(4,490)

Net (liabilities)/assets
  
(1,091)
5,977


- 1 -



 
CHAPEL NEW HOMES LTD
REGISTERED NUMBER:05079425

    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2019

2019
2018
Note
£
£

Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(1,092)
5,976

  
(1,091)
5,977


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 June 2020.




Mr G J Sallows
Director

The notes on pages 3 to 9 form part of these financial statements.
 


- 2 -



 
CHAPEL NEW HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.


General information

Chapel New Homes Ltd (the "Company") is a private company limited by shares and incorporated and domiciled in England. The address of the registered office is 820 The Crescent, Colchester Business Park, Colchester, Essex, CO4 9YQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historic cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been drawn up on a going concern basis. 
In accordance with government directives issued on 23 March 2020 the business is currently substantially closed as a result of restrictions imposed on business activities and social distancing  relating to the spread of coronavirus. The impact of the coronavirus will have a very significant effect on the economy and the business during 2020. The director has prepared revised cashflow forecasts which anticipate that the company will be able continue to meet it’s liabilities as they fall due.  However, because not all future events or conditions can be predicted, it is not possible to  guarantee the company’s ability to continue as a going concern. The future of the world economy is unclear at this present time due to the ongoing COVID-19 outbreak and it is therefore difficult to evaluate all of the potential implications on the company’s trade, customers, suppliers and the wider economy.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.


- 3 -



 
CHAPEL NEW HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25% straight line
Motor vehicles
-
25% straight line
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.5

Work in progress

Work in progress is valued on the basis of direct costs plus attributable overheads based on the normal level of activity. Provision is made for any foreseeable losses where appropriate.  No element of profit is included in the valuation of work in progress. Interest suffered on discrete loans used to fund work in progress is included as part of that work in progress.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


- 4 -



 
CHAPEL NEW HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


- 5 -



 
CHAPEL NEW HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).


- 6 -



 
CHAPEL NEW HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Equipment
Total

£
£
£
£



Cost or valuation


At 1 October 2018
1,767
42,929
2,668
47,364


Disposals
-
(9,001)
-
(9,001)



At 30 September 2019

1,767
33,928
2,668
38,363



Depreciation


At 1 October 2018
1,767
17,482
1,703
20,952


Charge for the year
-
8,481
424
8,905


Disposals
-
(9,001)
-
(9,001)



At 30 September 2019

1,767
16,962
2,127
20,856



Net book value



At 30 September 2019
-
16,966
541
17,507



At 30 September 2018
-
25,447
965
26,412




- 7 -



 
CHAPEL NEW HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

5.


Stocks

2019
2018
£
£

Work in progress
646,162
641,492



6.


Debtors

2019
2018
£
£

Due after more than one year

Other debtors
35,761
-




2019
2018
£
£

Due within one year

Other debtors
12,278
60,119



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
156,245
146,563

Trade creditors
18,133
15,862

Corporation tax
5,228
-

Other taxation and social security
2,429
265

Obligations under finance lease and hire purchase contracts
5,194
4,594

Other creditors
563,263
299,840

750,492
467,124


Secured loans
The bank loans and hire purchase obligations are secured by the company.
Included within other creditors is an amount secured over land covered in work in progress.


- 8 -



 
CHAPEL NEW HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Net obligations under hire purchase contracts
16,539
21,732

Other creditors
80,000
238,216

96,539
259,948



9.


Related party transactions

At the year end Mr G J Sallows was owed by the company £59,746 (2018: £46,224) in other creditor. 


10.


Post balance sheet events

Since the year end, the UK, and the whole world, has been struck by the Covid 19 pandemic. This does not have an effect on the financial position shown by these accounts and they continue to be drawn up on a going concern basis as explained in the accounting policies. It will have a significant effect on the results for 2020.

 

- 9 -