DROPSA_UK_LIMITED - Accounts


Company Registration No. 01576128 (England and Wales)
DROPSA UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
DROPSA UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
DROPSA UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
4
39,486
55,050
Tangible assets
5
404,857
336,050
444,343
391,100
Current assets
Stocks
132,051
104,381
Debtors
6
234,313
218,453
Cash at bank and in hand
196,772
163,660
563,136
486,494
Creditors: amounts falling due within one year
7
(606,625)
(413,908)
Net current (liabilities)/assets
(43,489)
72,586
Total assets less current liabilities
400,854
463,686
Capital and reserves
Called up share capital
8
5,103
5,103
Profit and loss reserves
395,751
458,583
Total equity
400,854
463,686

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 June 2020 and are signed on its behalf by:
S J W Divisi
Director
Company Registration No. 01576128
DROPSA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
1
Accounting policies
Company information

DROPSA UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6, Egham Business Village, EGHAM, Surrey, TW20 9RB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs
Straight line over 5 years

The development costs have been capitalised as they are qualifying research and development projects. As such they are projects which extend knowledge for the market by overcoming scientific or technological uncertainties.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
Straight line over 50 years
Plant and machinery
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% straight line
DROPSA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.6
Cash and cash equivalents

Cash and cash equivalents in the balance sheet comprise cash at banks and in hand.

1.7
Equity instruments

Equity comprises the following:
-"Share capital" represents the nominal value of equity shares

-"Retained earnings" represents retained profits

1.8
Taxation

Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using tax rates that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against future taxable profits or against the reversal of deferred tax liabilities.

Deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

1.9
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.11

Trade and other receivables

Trade and other receivables are measured at transaction price less any impairment unless the arrangement constitutes a financing transaction in which case the transaction is measured at the present value of the future receipts discounted at the prevailing market rate of interest . Loans are initially measured at fair value and are subsequently measured at amortised cost using the effective interest method less any impairment.

1.12

Trade and other payables

Trade and other payables are measured at their transaction price unless the arrangement constitutes a financing transaction in which case the transaction is measured at present value of future payments discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair value net of their transaction costs. They are subsequently measured at amortised cost using the effective interest method.

DROPSA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 4 -
2
Judgements and key sources of estimation uncertainty

The preparation of financial statements requires management to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The key judgements and sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of stock

It is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock, as well as well as applying assumptions around anticipated saleability of finished goods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
10
8
4
Intangible fixed assets
Other
£
Cost
At 1 January 2019 and 31 December 2019
77,821
Amortisation and impairment
At 1 January 2019
22,771
Amortisation charged for the year
15,564
At 31 December 2019
38,335
Carrying amount
At 31 December 2019
39,486
At 31 December 2018
55,050
DROPSA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 5 -
5
Tangible fixed assets
Freehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2019
374,897
76,775
93,270
42,289
587,231
Additions
-
10,914
-
97,426
108,340
Disposals
-
-
-
(42,289)
(42,289)
At 31 December 2019
374,897
87,689
93,270
97,426
653,282
Depreciation and impairment
At 1 January 2019
81,615
71,650
81,510
16,406
251,181
Depreciation charged in the year
6,240
2,167
2,940
11,660
23,007
Eliminated in respect of disposals
-
-
-
(25,763)
(25,763)
At 31 December 2019
87,855
73,817
84,450
2,303
248,425
Carrying amount
At 31 December 2019
287,042
13,872
8,820
95,123
404,857
At 31 December 2018
293,282
5,125
11,760
25,883
336,050
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
232,991
217,315
Other debtors
1,322
1,138
234,313
218,453
7
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
165,243
94,325
Corporation tax
30,861
73,513
Other taxation and social security
35,023
52,179
Other creditors
375,498
193,891
606,625
413,908
DROPSA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
5,100 Ordinary shares of £1 each
5,100
5,100
1 Ordinary A Shares of £1 each
1
1
1 Ordinary B Shares of £1 each
1
1
1 Ordinary C Shares of £1 each
1
1
5,103
5,103
2019-12-312019-01-01false11 June 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityS J W DivisiW F Divisi015761282019-01-012019-12-31015761282019-12-3101576128core:IntangibleAssetsOtherThanGoodwill2019-12-3101576128core:IntangibleAssetsOtherThanGoodwill2018-12-31015761282018-01-012018-12-31015761282018-12-3101576128core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3101576128core:PlantMachinery2019-12-3101576128core:FurnitureFittings2019-12-3101576128core:MotorVehicles2019-12-3101576128core:LandBuildingscore:OwnedOrFreeholdAssets2018-12-3101576128core:PlantMachinery2018-12-3101576128core:FurnitureFittings2018-12-3101576128core:MotorVehicles2018-12-3101576128core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3101576128core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3101576128core:CurrentFinancialInstruments2019-12-3101576128core:CurrentFinancialInstruments2018-12-3101576128core:ShareCapital2019-12-3101576128core:ShareCapital2018-12-3101576128core:RetainedEarningsAccumulatedLosses2019-12-3101576128core:RetainedEarningsAccumulatedLosses2018-12-3101576128core:ShareCapitalOrdinaryShares2019-12-3101576128core:ShareCapitalOrdinaryShares2018-12-3101576128bus:Director12019-01-012019-12-3101576128core:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3101576128core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-01-012019-12-3101576128core:LandBuildingscore:OwnedOrFreeholdAssets2019-01-012019-12-3101576128core:PlantMachinery2019-01-012019-12-3101576128core:FurnitureFittings2019-01-012019-12-3101576128core:MotorVehicles2019-01-012019-12-3101576128core:IntangibleAssetsOtherThanGoodwill2018-12-3101576128core:LandBuildingscore:OwnedOrFreeholdAssets2018-12-3101576128core:PlantMachinery2018-12-3101576128core:FurnitureFittings2018-12-3101576128core:MotorVehicles2018-12-31015761282018-12-3101576128core:WithinOneYear2019-12-3101576128core:WithinOneYear2018-12-3101576128bus:PrivateLimitedCompanyLtd2019-01-012019-12-3101576128bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3101576128bus:FRS1022019-01-012019-12-3101576128bus:AuditExemptWithAccountantsReport2019-01-012019-12-3101576128bus:Director22019-01-012019-12-3101576128bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP