Baclon Limited - Period Ending 2019-10-31

Baclon Limited - Period Ending 2019-10-31


Baclon Limited 00802903 false 2018-11-01 2019-10-31 2019-10-31 The principal activity of the company is Property Development Digita Accounts Production Advanced 6.24.8820.0 Software true 00802903 2018-11-01 2019-10-31 00802903 2019-10-31 00802903 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2019-10-31 00802903 core:CurrentFinancialInstruments 2019-10-31 00802903 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 00802903 1 2019-10-31 00802903 bus:SmallEntities 2018-11-01 2019-10-31 00802903 bus:AuditExemptWithAccountantsReport 2018-11-01 2019-10-31 00802903 bus:FullAccounts 2018-11-01 2019-10-31 00802903 bus:SmallCompaniesRegimeForAccounts 2018-11-01 2019-10-31 00802903 bus:RegisteredOffice 2018-11-01 2019-10-31 00802903 bus:Director1 2018-11-01 2019-10-31 00802903 bus:Director2 2018-11-01 2019-10-31 00802903 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2018-11-01 2019-10-31 00802903 bus:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 00802903 bus:Agent1 2018-11-01 2019-10-31 00802903 1 2018-11-01 2019-10-31 00802903 countries:AllCountries 2018-11-01 2019-10-31 00802903 2017-11-01 2018-10-31 00802903 2018-10-31 00802903 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2018-10-31 00802903 core:CurrentFinancialInstruments 2018-10-31 00802903 core:CurrentFinancialInstruments core:WithinOneYear 2018-10-31 00802903 1 2018-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00802903

Baclon Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2019

image-name
 

Baclon Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 9

 

Baclon Limited

Company Information

Directors

Mr Oliver Webb

Mrs Sylvia Clare Long

Registered office

8 Mount Grace Drive
Poole
Dorset
BH14 8NB

Bankers

Lloyds Bank
Southampton

Accountants

A Ferguson Associates Ltd
Accountants and Business Advisors
Alum House
5 Alum Chine Road
Bournemouth
Dorset
BH4 8DT

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Baclon Limited
for the Year Ended 31 October 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Baclon Limited for the year ended 31 October 2019 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Accounting Technicians we are subject to its ethical and other professional requirements which are detailed at www.aat.org.uk.

This report is made solely to the Board of Directors of Baclon Limited, as a body, in accordance with the terms of our engagement letter dated 10 November 2016. Our work has been undertaken solely to prepare for your approval the accounts of Baclon Limited and state those matters that we have agreed to state to the Board of Directors of Baclon Limited, as a body, in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Baclon Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Baclon Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Baclon Limited. You consider that Baclon Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Baclon Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

image-name

......................................

A Ferguson Associates Ltd
Accountants and Business Advisors
Alum House
5 Alum Chine Road
Bournemouth
Dorset
BH4 8DT

4 June 2020

 

Baclon Limited

(Registration number: 00802903)
Balance Sheet as at 31 October 2019

Note

2019
£

2018
£

Current assets

 

Stocks

4

812,410

180,607

Debtors

5

13,222

66

Cash at bank and in hand

 

130,188

547,895

 

955,820

728,568

Creditors: Amounts falling due within one year

6

(307,715)

(22,041)

Net assets

 

648,105

706,527

Capital and reserves

 

Called up share capital

7

5,000

5,000

Profit and loss account

643,105

701,527

Total equity

 

648,105

706,527

For the financial year ending 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The profit and loss account and directors' report have not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies regime.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 4 June 2020 and signed on its behalf by:
 

 

Baclon Limited

(Registration number: 00802903)
Balance Sheet as at 31 October 2019

.........................................
Mr Oliver Webb
Director

   
     
 

Baclon Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
8 Mount Grace Drive
Poole
Dorset
BH14 8NB
England

These financial statements were authorised for issue by the Board on 4 June 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Baclon Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Baclon Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2018 - 3).

4

Stocks

2019
£

2018
£

Work in progress

812,410

180,607

5

Debtors

2019
£

2018
£

Prepayments

3,932

22

Other debtors

9,290

44

13,222

66

 

Baclon Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans, other loans and overdrafts

8

258,619

8,619

Trade creditors

 

35,762

13

Taxation and social security

 

638

1,002

Accruals and deferred income

 

12,696

12,407

 

307,715

22,041

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

5,000

5,000

5,000

5,000

         

8

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank borrowings

150,000

-

Directors current account

108,619

8,619

258,619

8,619

Bank borrowings

Lloyds Bank Drawdown Loan is denominated in GBP with a nominal interest rate of 5.05% over base rate . The carrying amount at year end is £150,000 (2018 - £Nil). The loan drawdown facility avaliable is £900,000 and interest is charged monthly in arrears. The facility is avalibale for 18 months from the 1st payment date. The initial drawdown of £150,000 was made on 21 October 2019.

 

Baclon Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

33,333

38,750

Contributions paid to money purchase schemes

3,413

1,575

36,746

40,325