Glass Machinery Solutions Limited - Period Ending 2019-10-31

Glass Machinery Solutions Limited - Period Ending 2019-10-31


Glass Machinery Solutions Limited 07418112 false 2018-11-01 2019-10-31 2019-10-31 The principal activity of the company is supply and maintenance of glass machinery equipment. Digita Accounts Production Advanced 6.24.8820.0 Software true 07418112 2018-11-01 2019-10-31 07418112 2019-10-31 07418112 bus:OrdinaryShareClass1 2019-10-31 07418112 bus:OrdinaryShareClass2 2019-10-31 07418112 core:CurrentFinancialInstruments 2019-10-31 07418112 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 07418112 core:Non-currentFinancialInstruments core:AfterOneYear 2019-10-31 07418112 core:FurnitureFittingsToolsEquipment 2019-10-31 07418112 core:MotorVehicles 2019-10-31 07418112 core:OtherPropertyPlantEquipment 2019-10-31 07418112 bus:SmallEntities 2018-11-01 2019-10-31 07418112 bus:AuditExemptWithAccountantsReport 2018-11-01 2019-10-31 07418112 bus:FullAccounts 2018-11-01 2019-10-31 07418112 bus:SmallCompaniesRegimeForAccounts 2018-11-01 2019-10-31 07418112 bus:RegisteredOffice 2018-11-01 2019-10-31 07418112 bus:Director1 2018-11-01 2019-10-31 07418112 bus:Director2 2018-11-01 2019-10-31 07418112 bus:OrdinaryShareClass1 2018-11-01 2019-10-31 07418112 bus:OrdinaryShareClass2 2018-11-01 2019-10-31 07418112 bus:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 07418112 core:ComputerEquipment 2018-11-01 2019-10-31 07418112 core:FurnitureFittings 2018-11-01 2019-10-31 07418112 core:FurnitureFittingsToolsEquipment 2018-11-01 2019-10-31 07418112 core:MotorVehicles 2018-11-01 2019-10-31 07418112 core:OfficeEquipment 2018-11-01 2019-10-31 07418112 core:OtherPropertyPlantEquipment 2018-11-01 2019-10-31 07418112 countries:AllCountries 2018-11-01 2019-10-31 07418112 2018-10-31 07418112 core:FurnitureFittingsToolsEquipment 2018-10-31 07418112 core:MotorVehicles 2018-10-31 07418112 core:OtherPropertyPlantEquipment 2018-10-31 07418112 2017-11-01 2018-10-31 07418112 2018-10-31 07418112 bus:OrdinaryShareClass1 2018-10-31 07418112 bus:OrdinaryShareClass2 2018-10-31 07418112 core:CurrentFinancialInstruments 2018-10-31 07418112 core:CurrentFinancialInstruments core:WithinOneYear 2018-10-31 07418112 core:Non-currentFinancialInstruments core:AfterOneYear 2018-10-31 07418112 core:FurnitureFittingsToolsEquipment 2018-10-31 07418112 core:MotorVehicles 2018-10-31 07418112 core:OtherPropertyPlantEquipment 2018-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07418112

Glass Machinery Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2019

 

Glass Machinery Solutions Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Glass Machinery Solutions Limited

Company Information

Directors

Mr Richard Gerrard

Mr Paul Goodman

Registered office

Unit 4 Hadrians Way
Glebe Farm Industrial Estate
Rugby
Warwickshire
CV21 1ST

 

Glass Machinery Solutions Limited

(Registration number: 07418112)
Balance Sheet as at 31 October 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

156,989

198,348

Current assets

 

Stocks

4

251,620

272,669

Debtors

5

748,713

860,450

Cash at bank and in hand

 

44,174

84,886

 

1,044,507

1,218,005

Creditors: Amounts falling due within one year

6

(282,285)

(492,690)

Net current assets

 

762,222

725,315

Total assets less current liabilities

 

919,211

923,663

Creditors: Amounts falling due after more than one year

6

(141,667)

(199,325)

Net assets

 

777,544

724,338

Capital and reserves

 

Called up share capital

7

200

200

Profit and loss account

777,344

724,138

Total equity

 

777,544

724,338

For the financial year ending 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 12 June 2020 and signed on its behalf by:
 

 

Glass Machinery Solutions Limited

(Registration number: 07418112)
Balance Sheet as at 31 October 2019

.........................................

Mr Richard Gerrard
Director

.........................................

Mr Paul Goodman
Director

 

Glass Machinery Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 4 Hadrians Way
Glebe Farm Industrial Estate
Rugby
Warwickshire
CV21 1ST

These financial statements were authorised for issue by the Board on 12 June 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Glass Machinery Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Fixtures and fittings

15% reducing balance

Website

20% straight line

Computer equipment

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Glass Machinery Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Glass Machinery Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

3

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2018

17,906

16,702

279,086

313,694

At 31 October 2019

17,906

16,702

279,086

313,694

Depreciation

At 1 November 2018

12,358

14,809

88,179

115,346

Charge for the year

2,705

473

38,181

41,359

At 31 October 2019

15,063

15,282

126,360

156,705

Carrying amount

At 31 October 2019

2,843

1,420

152,726

156,989

At 31 October 2018

5,548

1,893

190,907

198,348

4

Stocks

2019
£

2018
£

Other inventories

251,620

272,669

5

Debtors

2019
£

2018
£

Trade debtors

682,727

819,720

Prepayments

22,183

23,669

Other debtors

43,803

17,061

748,713

860,450

6

Creditors

Creditors: amounts falling due within one year

 

Glass Machinery Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

83,567

126,373

Trade creditors

 

148,640

149,392

Taxation and social security

 

48,893

210,779

Accruals and deferred income

 

-

5,202

Other creditors

 

1,185

944

 

282,285

492,690

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

141,667

199,325

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary A shares of £1 each

100

100

100

100

Ordinary B shares of £1 each

100

100

100

100

 

200

200

200

200