NORTRONIC_CABLE_HARNESSIN - Accounts


Company Registration No. 03941051 (England and Wales)
NORTRONIC CABLE HARNESSING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
NORTRONIC CABLE HARNESSING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
NORTRONIC CABLE HARNESSING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
38,696
40,309
Current assets
Stocks
60,000
70,198
Debtors
4
244,259
245,450
Cash at bank and in hand
33,966
15,521
338,225
331,169
Creditors: amounts falling due within one year
5
(199,292)
(243,420)
Net current assets
138,933
87,749
Total assets less current liabilities
177,629
128,058
Creditors: amounts falling due after more than one year
6
(33,663)
(53,188)
Provisions for liabilities
(7,352)
(6,853)
Net assets
136,614
68,017
Capital and reserves
Called up share capital
50
50
Capital redemption reserve
50
50
Profit and loss reserves
136,514
67,917
Total equity
136,614
68,017

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NORTRONIC CABLE HARNESSING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 June 2020 and are signed on its behalf by:
Mr S M Davies
Director
Company Registration No. 03941051
NORTRONIC CABLE HARNESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Nortronic Cable Harnessing Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit S1, Herald Park Industrial Estate, Herald Drive, CREWE, Cheshire, CW1 6EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of [XXXXX]. These consolidated financial statements are available from its registered office, [XXXXXX].

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

NORTRONIC CABLE HARNESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Computers
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NORTRONIC CABLE HARNESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
21
21
NORTRONIC CABLE HARNESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2019
116,439
31,817
32,476
180,732
Additions
4,863
127
226
5,216
At 31 March 2020
121,302
31,944
32,702
185,948
Depreciation and impairment
At 1 April 2019
90,408
28,644
21,371
140,423
Depreciation charged in the year
4,634
495
1,700
6,829
At 31 March 2020
95,042
29,139
23,071
147,252
Carrying amount
At 31 March 2020
26,260
2,805
9,631
38,696
At 31 March 2019
26,031
3,173
11,105
40,309
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
236,520
240,825
Other debtors
7,739
4,625
244,259
245,450
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
3,851
6,502
Trade creditors
55,079
57,149
Corporation tax
42,255
25,804
Other taxation and social security
62,706
49,828
Other creditors
35,401
104,137
199,292
243,420
NORTRONIC CABLE HARNESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
13,665
31,430
Other creditors
19,998
21,758
33,663
53,188
Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
-
5,422
2020-03-312019-04-01false03 June 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMr S M DaviesMrs S DaviesMr S M Davies039410512019-04-012020-03-31039410512020-03-31039410512019-03-3103941051core:PlantMachinery2020-03-3103941051core:FurnitureFittings2020-03-3103941051core:ComputerEquipment2020-03-3103941051core:PlantMachinery2019-03-3103941051core:FurnitureFittings2019-03-3103941051core:ComputerEquipment2019-03-3103941051core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3103941051core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3103941051core:CurrentFinancialInstruments2020-03-3103941051core:CurrentFinancialInstruments2019-03-3103941051core:Non-currentFinancialInstruments2020-03-3103941051core:Non-currentFinancialInstruments2019-03-3103941051core:ShareCapital2020-03-3103941051core:ShareCapital2019-03-3103941051core:CapitalRedemptionReserve2020-03-3103941051core:CapitalRedemptionReserve2019-03-3103941051core:RetainedEarningsAccumulatedLosses2020-03-3103941051core:RetainedEarningsAccumulatedLosses2019-03-3103941051bus:CompanySecretaryDirector12019-04-012020-03-3103941051core:PlantMachinery2019-04-012020-03-3103941051core:FurnitureFittings2019-04-012020-03-3103941051core:ComputerEquipment2019-04-012020-03-31039410512018-04-012019-03-3103941051core:PlantMachinery2019-03-3103941051core:FurnitureFittings2019-03-3103941051core:ComputerEquipment2019-03-31039410512019-03-3103941051core:WithinOneYear2020-03-3103941051core:WithinOneYear2019-03-3103941051bus:PrivateLimitedCompanyLtd2019-04-012020-03-3103941051bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3103941051bus:FRS1022019-04-012020-03-3103941051bus:AuditExemptWithAccountantsReport2019-04-012020-03-3103941051bus:Director12019-04-012020-03-3103941051bus:Director22019-04-012020-03-3103941051bus:CompanySecretary12019-04-012020-03-3103941051bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP