ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-09-302019-09-302018-10-01falsemanufacturing welding and spraying wires and powdersfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08688605 2018-10-01 2019-09-30 08688605 2017-10-01 2018-09-30 08688605 2019-09-30 08688605 2018-09-30 08688605 c:Director2 2018-10-01 2019-09-30 08688605 d:PlantMachinery 2018-10-01 2019-09-30 08688605 d:PlantMachinery 2019-09-30 08688605 d:PlantMachinery 2018-09-30 08688605 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 08688605 d:OfficeEquipment 2018-10-01 2019-09-30 08688605 d:OfficeEquipment 2019-09-30 08688605 d:OfficeEquipment 2018-09-30 08688605 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 08688605 d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 08688605 d:CurrentFinancialInstruments 2019-09-30 08688605 d:CurrentFinancialInstruments 2018-09-30 08688605 d:Non-currentFinancialInstruments 2019-09-30 08688605 d:Non-currentFinancialInstruments 2018-09-30 08688605 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 08688605 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 08688605 d:ShareCapital 2019-09-30 08688605 d:ShareCapital 2018-09-30 08688605 d:SharePremium 2019-09-30 08688605 d:SharePremium 2018-09-30 08688605 d:RetainedEarningsAccumulatedLosses 2019-09-30 08688605 d:RetainedEarningsAccumulatedLosses 2018-09-30 08688605 d:AcceleratedTaxDepreciationDeferredTax 2019-09-30 08688605 d:AcceleratedTaxDepreciationDeferredTax 2018-09-30 08688605 c:OrdinaryShareClass1 2018-10-01 2019-09-30 08688605 c:OrdinaryShareClass1 2019-09-30 08688605 c:OrdinaryShareClass1 2018-09-30 08688605 c:FRS102 2018-10-01 2019-09-30 08688605 c:AuditExempt-NoAccountantsReport 2018-10-01 2019-09-30 08688605 c:FullAccounts 2018-10-01 2019-09-30 08688605 c:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08688605









KLADEX LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2019

 
KLADEX LIMITED
REGISTERED NUMBER: 08688605

BALANCE SHEET
AS AT 30 SEPTEMBER 2019

2019
2018
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
92,022
87,019

  
92,022
87,019

CURRENT ASSETS
  

Stocks
  
440,573
173,413

Debtors: amounts falling due after more than one year
 5 
54,715
54,715

Debtors: amounts falling due within one year
 5 
583,227
224,735

Cash at bank and in hand
  
24,332
172,305

  
1,102,847
625,168

Creditors: amounts falling due within one year
 6 
(944,946)
(516,942)

NET CURRENT ASSETS
  
 
 
157,901
 
 
108,226

TOTAL ASSETS LESS CURRENT LIABILITIES
  
249,923
195,245

PROVISIONS FOR LIABILITIES
  

Deferred tax
 7 
(15,644)
(14,793)

  
 
 
(15,644)
 
 
(14,793)

NET ASSETS
  
234,279
180,452


CAPITAL AND RESERVES
  

Called up share capital 
 8 
51
51

Share premium account
  
58,681
58,681

Profit and loss account
  
175,547
121,720

  
234,279
180,452


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.
Page 1

 
KLADEX LIMITED
REGISTERED NUMBER: 08688605
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2019


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






Mr A Davari
Director

Date: 15 June 2020

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
KLADEX LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.


GENERAL INFORMATION

Kladex Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Unit 8 Burlington Park, Foxton, Cambridge, Cambridgeshire, CB22 6SA.
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

TURNOVER

Turnover comprises revenue recognised when goods are sold and an invoice raised, exclusive of Value Added Tax and discounts.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20% straight line
Office equipment
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.4

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 3

 
KLADEX LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.9

FINANCE COSTS

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
KLADEX LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 8 (2018 - 8).

Page 5

 
KLADEX LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

4.


TANGIBLE FIXED ASSETS





Plant and machinery
Office equipment
Total

£
£
£



COST OR VALUATION


At 1 October 2018
181,544
608
182,152


Additions
44,162
2,098
46,260



At 30 September 2019

225,706
2,706
228,412



DEPRECIATION


At 1 October 2018
94,865
268
95,133


Charge for the year on owned assets
40,385
872
41,257



At 30 September 2019

135,250
1,140
136,390



NET BOOK VALUE



At 30 September 2019
90,456
1,566
92,022



At 30 September 2018
86,679
340
87,019


5.


DEBTORS

2019
2018
£
£

DUE AFTER MORE THAN ONE YEAR

Other debtors
54,715
54,715

54,715
54,715


2019
2018
£
£

DUE WITHIN ONE YEAR

Trade debtors
565,186
224,002

Other debtors
17,000
-

Prepayments and accrued income
1,041
733

583,227
224,735


Page 6

 
KLADEX LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Bank loans
-
5,136

Trade creditors
908,588
452,052

Corporation tax
11,810
13,069

Other taxation and social security
11,342
18,676

Obligations under finance lease and hire purchase contracts
-
12,093

Other creditors
10,040
12,916

Accruals and deferred income
3,166
3,000

944,946
516,942



7.


DEFERRED TAXATION




2019


£






At beginning of year
(14,793)


Charged to profit or loss
(851)



AT END OF YEAR
(15,644)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(15,644)
(14,793)

(15,644)
(14,793)


8.


SHARE CAPITAL

2019
2018
£
£
ALLOTTED, CALLED UP AND FULLY PAID



20 (2018 - 20) Ordinary shares of £1.00 each
20
20

ALLOTTED, CALLED UP AND PARTLY PAID



31 (2018 - 31) Ordinary shares of £1.00 each
31
31


Page 7

 
KLADEX LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

9.


PENSION COMMITMENTS

The company operates a defined contribution pension scheme.  The assets of the scheme are held separately from those of the company in an independently administered fund.  The contributions payable to the fund in the year amounted to £2,847 (2018: £1,399).  The amounts outstanding at the year end were £687 (2018: nil).


10.


COVID-19

Subsequent to the year end a global health crisis caused by COVID-19 emerged which has had a significant impact on all businesses and economies around the globe. The directors have assessed the potential impact of Coronavirus on the Company and its assets with the information available and do not consider that it will lead to any impairment of the carrying amount of reported assets. The directors have also carried out a number of scenario planning exercises and have put plans in place where necessary in order to mitigate any negative effects of a period of interrupted trading the Company may experience, which will enable the Company to continue as a going concern.






 
Page 8