PHOTON_FIRE_LIMITED - Accounts


Company Registration No. 04503061 (England and Wales)
PHOTON FIRE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
PHOTON FIRE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PHOTON FIRE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 1 -
31 March 2020
4 February 2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
389
Tangible assets
4
-
188
-
577
Current assets
Debtors
5
14,074
1,857
Cash at bank and in hand
213,954
16,863
228,028
18,720
Creditors: amounts falling due within one year
6
(94,592)
(32,550)
Net current assets/(liabilities)
133,436
(13,830)
Total assets less current liabilities
133,436
(13,253)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
133,336
(13,353)
Total equity
133,436
(13,253)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 2 June 2020 and are signed on its behalf by:
W Shepherd
Director
Company Registration No. 04503061
PHOTON FIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020
- 2 -
1
Accounting policies
Company information

Photon Fire Limited is a private company (registered no. 04503061) limited by shares incorporated in England and Wales. The registered office is 32 Portland Terrace, Jesmond, Newcastle upon Tyne, NE2 1QP. The business address is The Core, Bath Lane, Science Central, Newcastle upon Tyne, NE4 5TF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Reporting period

The company made the decision to extend its year end to 31 March 2020. As a result the reporting period of these financial statements represents a period of almost 14 months from 5 February 2019 to 31 March 2020.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
20% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line
Computers
33% straight line
PHOTON FIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

PHOTON FIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 3 (2019 - 3).

2020
2019
Number
Number
Total
3
3
3
Intangible fixed assets
Website
£
Cost
At 5 February 2019 and 31 March 2020
1,953
Amortisation and impairment
At 5 February 2019
1,564
Amortisation charged for the period
389
At 31 March 2020
1,953
Carrying amount
At 31 March 2020
-
At 4 February 2019
389
PHOTON FIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 5 February 2019 and 31 March 2020
4,945
Depreciation and impairment
At 5 February 2019
4,757
Depreciation charged in the period
188
At 31 March 2020
4,945
Carrying amount
At 31 March 2020
-
At 4 February 2019
188
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
11,760
-
Other debtors
2,314
1,857
14,074
1,857
6
Creditors: amounts falling due within one year
2020
2019
£
£
Corporation tax
29,738
-
Other taxation and social security
63,214
-
Other creditors
1,640
32,550
94,592
32,550
2020-03-312019-02-05false02 June 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityP HarleyW ShepherdJ JacksonP Harley045030612019-02-052020-03-31045030612020-03-31045030612018-02-052019-02-04045030612019-02-0404503061core:OtherPropertyPlantEquipment2019-02-0404503061core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3104503061core:CurrentFinancialInstrumentscore:WithinOneYear2019-02-0404503061core:CurrentFinancialInstruments2020-03-3104503061core:CurrentFinancialInstruments2019-02-0404503061core:ShareCapital2020-03-3104503061core:ShareCapital2019-02-0404503061core:RetainedEarningsAccumulatedLosses2020-03-3104503061core:RetainedEarningsAccumulatedLosses2019-02-0404503061bus:Director12019-02-052020-03-3104503061core:IntangibleAssetsOtherThanGoodwill2019-02-052020-03-3104503061core:FurnitureFittings2019-02-052020-03-3104503061core:ComputerEquipment2019-02-052020-03-3104503061core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-02-0404503061core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-03-3104503061core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-02-052020-03-3104503061core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-02-0404503061core:OtherPropertyPlantEquipment2019-02-0404503061core:OtherPropertyPlantEquipment2020-03-3104503061core:OtherPropertyPlantEquipment2019-02-052020-03-3104503061core:WithinOneYear2020-03-3104503061core:WithinOneYear2019-02-0404503061bus:PrivateLimitedCompanyLtd2019-02-052020-03-3104503061bus:SmallCompaniesRegimeForAccounts2019-02-052020-03-3104503061bus:FRS1022019-02-052020-03-3104503061bus:AuditExemptWithAccountantsReport2019-02-052020-03-3104503061bus:Director22019-02-052020-03-3104503061bus:Director32019-02-052020-03-3104503061bus:CompanySecretary12019-02-052020-03-3104503061bus:FullAccounts2019-02-052020-03-31xbrli:purexbrli:sharesiso4217:GBP