Calyx Drinks Ltd - Period Ending 2019-12-31

Calyx Drinks Ltd - Period Ending 2019-12-31


Calyx Drinks Ltd 09633888 false 2018-07-01 2019-12-31 2019-12-31 The principal activity of the company is that of a drinks manufacturer. Digita Accounts Production Advanced 6.24.8820.0 Software true true 09633888 2018-07-01 2019-12-31 09633888 2019-12-31 09633888 bus:OrdinaryShareClass1 2019-12-31 09633888 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2019-12-31 09633888 core:RetainedEarningsAccumulatedLosses 2019-12-31 09633888 core:ShareCapital 2019-12-31 09633888 core:SharePremium 2019-12-31 09633888 core:CurrentFinancialInstruments 2019-12-31 09633888 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 09633888 core:Non-currentFinancialInstruments 2019-12-31 09633888 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 09633888 core:FurnitureFittingsToolsEquipment 2019-12-31 09633888 core:OtherPropertyPlantEquipment 2019-12-31 09633888 1 2019-12-31 09633888 bus:SmallEntities 2018-07-01 2019-12-31 09633888 bus:AuditExemptWithAccountantsReport 2018-07-01 2019-12-31 09633888 bus:FullAccounts 2018-07-01 2019-12-31 09633888 bus:SmallCompaniesRegimeForAccounts 2018-07-01 2019-12-31 09633888 bus:RegisteredOffice 2018-07-01 2019-12-31 09633888 bus:Director2 2018-07-01 2019-12-31 09633888 bus:OrdinaryShareClass1 2018-07-01 2019-12-31 09633888 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-07-01 2019-12-31 09633888 bus:PrivateLimitedCompanyLtd 2018-07-01 2019-12-31 09633888 core:FurnitureFittingsToolsEquipment 2018-07-01 2019-12-31 09633888 core:OfficeEquipment 2018-07-01 2019-12-31 09633888 core:OtherPropertyPlantEquipment 2018-07-01 2019-12-31 09633888 core:PlantMachinery 2018-07-01 2019-12-31 09633888 countries:England 2018-07-01 2019-12-31 09633888 1 2018-07-01 2019-12-31 09633888 2018-06-30 09633888 core:FurnitureFittingsToolsEquipment 2018-06-30 09633888 core:OtherPropertyPlantEquipment 2018-06-30 09633888 1 2018-06-30 09633888 2017-07-01 2018-06-30 09633888 2018-06-30 09633888 bus:OrdinaryShareClass1 2018-06-30 09633888 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-06-30 09633888 core:CurrentFinancialInstruments 2018-06-30 09633888 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 09633888 core:Non-currentFinancialInstruments 2018-06-30 09633888 core:Non-currentFinancialInstruments core:AfterOneYear 2018-06-30 09633888 core:FurnitureFittingsToolsEquipment 2018-06-30 09633888 core:OtherPropertyPlantEquipment 2018-06-30 09633888 bus:OrdinaryShareClass1 2017-07-01 2018-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09633888

Calyx Drinks Ltd

Annual Report and Unaudited Financial Statements

for the Period from 1 July 2018 to 31 December 2019

 

Calyx Drinks Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Calyx Drinks Ltd

(Registration number: 09633888)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

16,258

3,794

Current assets

 

Stocks

5

7,662

1,354

Debtors

6

23,129

53,459

Cash at bank and in hand

 

778

521

 

31,569

55,334

Creditors: Amounts falling due within one year

7

(12,205)

(18,442)

Net current assets

 

19,364

36,892

Total assets less current liabilities

 

35,622

40,686

Creditors: Amounts falling due after more than one year

7

(10,000)

-

Net assets

 

25,622

40,686

Capital and reserves

 

Called up share capital

241

164

Share premium reserve

224,472

70,849

Profit and loss account

(199,091)

(30,327)

Total equity

 

25,622

40,686

 

Calyx Drinks Ltd

(Registration number: 09633888)
Balance Sheet as at 31 December 2019

For the financial period ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 2 June 2020 and signed on its behalf by:
 

.........................................

Mr R A Ogunrinde
Director

 

Calyx Drinks Ltd

Notes to the Unaudited Financial Statements for the Period from 1 July 2018 to 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
6 Hart Street
Burnley
Lancashire
BB11 2SG

These financial statements were authorised for issue by the Board on 2 June 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Calyx Drinks Ltd

Notes to the Unaudited Financial Statements for the Period from 1 July 2018 to 31 December 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% per annum reducing balance basis

Plant and machinery

25% per annum reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Calyx Drinks Ltd

Notes to the Unaudited Financial Statements for the Period from 1 July 2018 to 31 December 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 4 (2018 - 1).

 

Calyx Drinks Ltd

Notes to the Unaudited Financial Statements for the Period from 1 July 2018 to 31 December 2019

4

Tangible assets

Office equipment
£

Plant and machinery
£

Total
£

Cost

At 1 July 2018

93

4,141

4,234

Additions

2,639

14,790

17,429

At 31 December 2019

2,732

18,931

21,663

Depreciation

At 1 July 2018

-

440

440

Charge for the period

489

4,476

4,965

At 31 December 2019

489

4,916

5,405

Net book value

At 31 December 2019

2,243

14,015

16,258

At 30 June 2018

93

3,701

3,794

5

Stocks

2019
£

2018
£

Stocks

7,662

1,354

6

Debtors

2019
£

2018
£

Trade debtors

5,738

1,155

Other debtors

17,391

52,304

23,129

53,459

 

Calyx Drinks Ltd

Notes to the Unaudited Financial Statements for the Period from 1 July 2018 to 31 December 2019

7

Creditors

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

9

-

17,682

Trade creditors

 

11,738

525

Taxation and social security

 

54

-

Accruals and deferred income

 

413

35

Other creditors

 

-

200

 

12,205

18,442

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

10,000

-

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary A shares of £0.01 each

1,000

10.00

16,394

163.94

Ordinary B shares of £0.01 (2018 - £0) each

23,079

230.79

-

-

 

24,079

241

16,394

164

 

Calyx Drinks Ltd

Notes to the Unaudited Financial Statements for the Period from 1 July 2018 to 31 December 2019

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Other borrowings

10,000

-

2019
£

2018
£

Current loans and borrowings

Other borrowings

-

17,682

10

Related party transactions

Transactions with directors

2019

At 1 July 2018
£

Advances to directors
£

At 31 December 2019
£

Overdrawn loan account

-

5,164

5,164