ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31true2019-01-01falseNo description of principal activitytrue 00246595 2019-01-01 2019-12-31 00246595 2018-01-01 2018-12-31 00246595 2019-12-31 00246595 2018-12-31 00246595 2018-01-01 00246595 c:Director1 2019-01-01 2019-12-31 00246595 d:MotorVehicles 2019-01-01 2019-12-31 00246595 d:MotorVehicles 2019-12-31 00246595 d:MotorVehicles 2018-12-31 00246595 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00246595 d:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 00246595 d:OtherPropertyPlantEquipment 2019-12-31 00246595 d:OtherPropertyPlantEquipment 2018-12-31 00246595 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00246595 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00246595 d:FreeholdInvestmentProperty 2019-01-01 2019-12-31 00246595 d:FreeholdInvestmentProperty 2019-12-31 00246595 d:FreeholdInvestmentProperty 2018-12-31 00246595 d:FreeholdInvestmentProperty 2 2019-01-01 2019-12-31 00246595 d:CurrentFinancialInstruments 2019-12-31 00246595 d:CurrentFinancialInstruments 2018-12-31 00246595 d:Non-currentFinancialInstruments 2019-12-31 00246595 d:Non-currentFinancialInstruments 2018-12-31 00246595 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 00246595 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 00246595 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 00246595 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 00246595 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-12-31 00246595 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-12-31 00246595 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-12-31 00246595 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-12-31 00246595 d:ShareCapital 2019-12-31 00246595 d:ShareCapital 2018-12-31 00246595 d:OtherMiscellaneousReserve 2019-12-31 00246595 d:OtherMiscellaneousReserve 2018-12-31 00246595 d:RetainedEarningsAccumulatedLosses 2019-12-31 00246595 d:RetainedEarningsAccumulatedLosses 2018-12-31 00246595 c:OrdinaryShareClass1 2019-01-01 2019-12-31 00246595 c:OrdinaryShareClass1 2019-12-31 00246595 c:OrdinaryShareClass1 2018-12-31 00246595 c:FRS102 2019-01-01 2019-12-31 00246595 c:Audited 2019-01-01 2019-12-31 00246595 c:FullAccounts 2019-01-01 2019-12-31 00246595 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 00246595 d:Subsidiary1 2019-01-01 2019-12-31 00246595 d:Subsidiary1 1 2019-01-01 2019-12-31 00246595 d:Subsidiary2 2019-01-01 2019-12-31 00246595 d:Subsidiary2 1 2019-01-01 2019-12-31 00246595 d:Subsidiary3 2019-01-01 2019-12-31 00246595 d:Subsidiary3 1 2019-01-01 2019-12-31 00246595 d:Subsidiary4 2019-01-01 2019-12-31 00246595 d:Subsidiary4 1 2019-01-01 2019-12-31 00246595 d:WithinOneYear 2019-12-31 00246595 d:WithinOneYear 2018-12-31 00246595 c:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 00246595 6 2019-01-01 2019-12-31 00246595 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 00246595 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 00246595 d:OtherDeferredTax 2019-12-31 00246595 d:OtherDeferredTax 2018-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00246595










WAINWRIGHT BROTHERS & COMPANY LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
WAINWRIGHT BROTHERS & COMPANY LIMITED
REGISTERED NUMBER: 00246595

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
59,846
36,773

Investments
 5 
76,872
76,872

Investment property
 6 
389,500
795,000

  
526,218
908,645

Current assets
  

Debtors: amounts falling due after more than one year
 7 
121,544
46,962

Debtors: amounts falling due within one year
 7 
1,430,252
853,258

Cash at bank and in hand
 8 
719,218
323,689

  
2,271,014
1,223,909

Current liabilities
  

Creditors: amounts falling due within one year
 9 
(2,130,108)
(1,337,443)

Net current assets/(liabilities)
  
 
 
140,906
 
 
(113,534)

Total assets less current liabilities
  
667,124
795,111

Creditors: amounts falling due after more than one year
 10 
(76,828)
(138,502)

Provisions for liabilities
  

Deferred tax
 12 
(8,828)
(49,593)

Net assets
  
581,468
607,016


Capital and reserves
  

Called up share capital 
 13 
150,000
150,000

Investment property revaluation reserve
  
70,135
352,752

Profit and loss account
  
361,333
104,264

  
581,468
607,016


Page 1

 
WAINWRIGHT BROTHERS & COMPANY LIMITED
REGISTERED NUMBER: 00246595

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
T J A W Wainwright
Director

Date: 8 June 2020

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
WAINWRIGHT BROTHERS & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Wainwright Brothers & Company Limited is a private company limited by shares, incorporated in England and Wales.  The registered office and principal place of business is Bowling Green House, 1 Orchard Place, Southampton, Hampshire, SO14 3PX. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have considered the financial position of the Company and believe that the Company is currently a going concern. The COVID-19 outbreak has so far not had a material impact on this assessment and, based on their current knowledge, they do not expect it to do so going forward. Consequently, the financial statements have been prepared on a going concern basis.
Informing this view the Directors have explicitly considered the potential impact of the COVID-19 virus. Given the nature of our industry and operations we believe COVID-19 will not have a material effect with shipping remaining a significant part of global freight services. Since the outbreak of the virus there has been no slowdown in sales or scheduled dockings and there has been a spike in demand for the superyacht service line. The Company has also identified significant cost saving opportunities in the forthcoming year resulting in improved cashflow and greater profits than 2019.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. The company's revenue represents commission, charges and related income in respect of amounts invoiced to customers, after deducting directly attributable expenses and excluding VAT. Wainwright Brothers & Company Limited act as an agent and only recognises its own commission as revenue in the profit and loss account on that portion of turnover that relates to Shipping Agency.

Page 3

 
WAINWRIGHT BROTHERS & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.5

Operating leases: the Company as lessor

Rentals income from operating leases is credited to the Statement of comprehensive income on a straight line basis over the term of the relevant lease.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

 
2.7

Government grants

Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
WAINWRIGHT BROTHERS & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
per annum
Other fixed assets
-
25%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.11

Investment property

Investment property is carried at fair value, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in the Statement of Comprehensive Income. 
Fair value is determined annually by directors and where the directors consider appropriate by external valuers. Valuations are derived from the current market rent and investment property yields for comparable property. 

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Short term debtors and creditors are measured at the transaction price. Other financial instruments,
including loans, are measured initially at fair value, net of transaction costs, and are measured
subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
WAINWRIGHT BROTHERS & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2018 - 13).


4.


Tangible fixed assets





Motor vehicles
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 January 2019
38,797
113,050
151,847


Additions
64,500
-
64,500


Disposals
(42,492)
-
(42,492)



At 31 December 2019

60,805
113,050
173,855



Depreciation


At 1 January 2019
35,995
79,079
115,074


Charge for the year 
10,594
7,500
18,094


Disposals
(19,159)
-
(19,159)



At 31 December 2019

27,430
86,579
114,009



Net book value



At 31 December 2019
33,375
26,471
59,846



At 31 December 2018
2,802
33,971
36,773


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2019
76,872



At 31 December 2019
76,872




Page 6

 
WAINWRIGHT BROTHERS & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Principal activity

Class of shares

Holding

Superyacht Agency Services (Southampton) Limited
Dormant
Ordinary
100%
Wainwright Bros. (Travel) Limited
Dormant
Ordinary
100%
British Transit Limited
Dormant
Ordinary
100%
Transit Freight Services Limited
Dormant
Ordinary
100%

The aggregate of the share capital and reserves as at 31 December 2019 and the profit or loss for the year ended on that date for the subsidiary undertakings was as follows:

Name
Aggregate of share capital and reserves
£

Superyacht Agency Services (Southampton) Limited
2,990

Wainwright Bros. (Travel) Limited
24,872

British Transit Limited
54,126

Transit Freight Services Limited
1,000


6.


Investment property


Freehold investment property

£



Valuation


At 1 January 2019
795,000


Revaluation
34,500


Disposal 
(440,000)



At 31 December 2019
389,500

Investment properties are included at valuations undertaken by the directors having first taken advice from appropriate professional valuers.




£

At 31 December 2019


Historic cost
305,000

Valuation 2017
50,000

Valuation 2019
34,500

389,500

Page 7

 
WAINWRIGHT BROTHERS & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

7.


Debtors

2019
2018
£
£

Due after more than one year

Other debtors
121,544
46,962


2019
2018
£
£

Due within one year

Trade debtors
936,342
528,365

Other debtors
441,638
301,674

Prepayments and accrued income
52,272
23,219

1,430,252
853,258



8.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
719,218
323,689

Less: bank overdrafts
-
(191,820)

719,218
131,869



9.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
-
191,820

Bank loans
22,213
5,032

Trade creditors
1,759,516
839,975

Amounts owed to group undertakings
83,078
83,078

Corporation tax
172,700
50,354

Other taxation and social security
33,895
56,814

Other creditors
30,851
85,987

Accruals and deferred income
27,855
24,383

2,130,108
1,337,443


Page 8

 
WAINWRIGHT BROTHERS & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

10.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
76,828
138,502



11.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due within one year

Bank loans
22,213
5,032

Amounts falling due 1-2 years

Bank loans
68,842
20,108

Amounts falling due 2-5 years

Bank loans
7,986
118,394

99,041
143,534


The Bank loan is secured over an investment property owned by the Company and a £10,000 personal guarantee has been provided by a director.


12.


Deferred taxation




2019
2018


£

£






At beginning of year
(49,593)
(105,316)


Charged to the profit or loss
40,765
55,723



At end of year
(8,828)
(49,593)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
733
(1,311)

Capital gains
(9,561)
(48,282)

(8,828)
(49,593)

Page 9

 
WAINWRIGHT BROTHERS & COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

13.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



150,000 (2018 - 150,000) Ordinary shares of £1.00 each
150,000
150,000


14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £26,588 (2018: £19,096). Contributions totaling £2,600 (2018: £1,624) were payable to the fund at the balance sheet date and are included in other creditors.


15.


Commitments under operating leases

At 31 December 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
10,000
9,125

10,000
9,125


16.


Related party transactions

At the year end the cumulative amount owed to the Company by the Directors totalled £413,863 (2018: £292,594). The amount is included in other debtors.
The Company leases a property from its Director's pension scheme at a charge of £40,000 (2018: £36,500) per annum. 
The Company owed £nil (2018: £36,159) to its Director's pension scheme. The amount is included in other creditors.


17.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2019 was unqualified.

The audit report was signed on 9 June 2020 by Louise Hallsworth FCA (Senior statutory auditor) on behalf of James Cowper Kreston.


Page 10