Michelangelo (Worthing) Limited - Accounts to registrar (filleted) - small 18.2

Michelangelo (Worthing) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.5.71 07533858 director 1.2.19 31.1.20 31.1.20 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure075338582019-01-31075338582020-01-31075338582019-02-012020-01-31075338582018-01-31075338582018-02-012019-01-31075338582019-01-3107533858ns16:EnglandWales2019-02-012020-01-3107533858ns15:PoundSterling2019-02-012020-01-3107533858ns11:Director12019-02-012020-01-3107533858ns11:PrivateLimitedCompanyLtd2019-02-012020-01-3107533858ns11:SmallEntities2019-02-012020-01-3107533858ns11:AuditExempt-NoAccountantsReport2019-02-012020-01-3107533858ns11:SmallCompaniesRegimeForDirectorsReport2019-02-012020-01-3107533858ns11:SmallCompaniesRegimeForAccounts2019-02-012020-01-3107533858ns11:FullAccounts2019-02-012020-01-3107533858ns11:RegisteredOffice2019-02-012020-01-3107533858ns6:CurrentFinancialInstruments2020-01-3107533858ns6:CurrentFinancialInstruments2019-01-3107533858ns6:Non-currentFinancialInstruments2020-01-3107533858ns6:Non-currentFinancialInstruments2019-01-3107533858ns6:ShareCapital2020-01-3107533858ns6:ShareCapital2019-01-3107533858ns6:RetainedEarningsAccumulatedLosses2020-01-3107533858ns6:RetainedEarningsAccumulatedLosses2019-01-3107533858ns6:OwnedOrFreeholdAssetsns6:LandBuildings2019-02-012020-01-3107533858ns6:LeaseholdImprovements2019-02-012020-01-3107533858ns6:PlantMachinery2019-02-012020-01-3107533858ns6:FurnitureFittings2019-02-012020-01-3107533858ns6:ComputerEquipment2019-02-012020-01-3107533858ns6:LandBuildings2019-01-3107533858ns6:LeaseholdImprovements2019-01-3107533858ns6:PlantMachinery2019-01-3107533858ns6:LandBuildings2019-02-012020-01-3107533858ns6:LandBuildings2020-01-3107533858ns6:LeaseholdImprovements2020-01-3107533858ns6:PlantMachinery2020-01-3107533858ns6:LandBuildings2019-01-3107533858ns6:LeaseholdImprovements2019-01-3107533858ns6:PlantMachinery2019-01-3107533858ns6:FurnitureFittings2019-01-3107533858ns6:ComputerEquipment2019-01-3107533858ns6:FurnitureFittings2020-01-3107533858ns6:ComputerEquipment2020-01-3107533858ns6:FurnitureFittings2019-01-3107533858ns6:ComputerEquipment2019-01-3107533858ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-01-3107533858ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-01-3107533858ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-01-3107533858ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-01-3107533858ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-01-3107533858ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-01-31
REGISTERED NUMBER: 07533858 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2020

FOR

MICHELANGELO (WORTHING) LIMITED

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


MICHELANGELO (WORTHING) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2020







DIRECTOR: W Manenti





REGISTERED OFFICE: The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ





REGISTERED NUMBER: 07533858 (England and Wales)





ACCOUNTANTS: Cardens Accountants LLP
The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

BALANCE SHEET
31 JANUARY 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 38,247 60,575

CURRENT ASSETS
Stocks 4 3,500 6,000
Debtors 5 96,891 95,235
Cash at bank and in hand 39,213 54,330
139,604 155,565
CREDITORS
Amounts falling due within one year 6 81,299 108,522
NET CURRENT ASSETS 58,305 47,043
TOTAL ASSETS LESS CURRENT
LIABILITIES

96,552

107,618

CREDITORS
Amounts falling due after more than one
year

7

(29,994

)

(3,563

)

PROVISIONS FOR LIABILITIES (6,454 ) (6,813 )
NET ASSETS 60,104 97,242

CAPITAL AND RESERVES
Called up share capital 51 51
Retained earnings 60,053 97,191
SHAREHOLDERS' FUNDS 60,104 97,242

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 11 June 2020 and were signed by:




W Manenti - Director


MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared on the basis that the company will continue to be a going
concern. If this assumption is not considered valid, then adjustments would need to be made to reduce the
value of assets to their recoverable amount, to provide for any further liabilities that might arise and to reclassify
fixed assets and long term liabilities as current assets and liabilities.

Turnover
Turnover represents sales of goods and services net of VAT and trade discounts. Turnover is recognised when
the goods are physically delivered to the customer, except in respect of service contracts where turnover is
recognised at the point the customer is entitled to consideration.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold property - 10% on cost
Improvements to property - 10% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2019 - 16 ) .

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2020

3. TANGIBLE FIXED ASSETS
Improvements
Leasehold to Plant and
property property machinery
£    £    £   
COST
At 1 February 2019 90,000 99,740 80,587
Additions - - 1,967
At 31 January 2020 90,000 99,740 82,554
DEPRECIATION
At 1 February 2019 70,500 73,188 68,316
Charge for year 9,000 9,973 5,496
At 31 January 2020 79,500 83,161 73,812
NET BOOK VALUE
At 31 January 2020 10,500 16,579 8,742
At 31 January 2019 19,500 26,552 12,271

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 February 2019 71,345 - 341,672
Additions 133 1,756 3,856
At 31 January 2020 71,478 1,756 345,528
DEPRECIATION
At 1 February 2019 69,093 - 281,097
Charge for year 1,130 585 26,184
At 31 January 2020 70,223 585 307,281
NET BOOK VALUE
At 31 January 2020 1,255 1,171 38,247
At 31 January 2019 2,252 - 60,575

4. STOCKS
2020 2019
£    £   
Stocks 3,500 6,000

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Amounts owed by associates 45,919 42,467
Other debtors 41,383 44,005
Prepayments 9,589 8,763
96,891 95,235

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2020

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 11,499 5,695
Trade creditors 17,492 28,266
Tax 19,587 33,012
Social security and other taxes 948 1,909
Pensions - 92
VAT 30,334 37,098
Other creditors 60 919
Directors' current accounts 4 91
Accrued expenses 1,375 1,440
81,299 108,522

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans - 1-2 years 11,499 3,563
Bank loans - 2-5 years 18,495 -
29,994 3,563

8. POST BALANCE SHEET EVENTS

After the balance sheet date but prior to the approval of these accounts an outbreak of the COVID-19 virus
occurred causing a global pandemic recognised by the World Health Organisation (WHO).

The effect of UK Government measures to limit the spread of the virus have been widespread, urging people to
remain at home wherever possible, including to work from home if available and to undertake "social distancing"
measures. Part of the government action has been to order businesses where people gather socially to close
temporarily.

In response to this, management of the company have assessed the impact of these measures and have applied
to take up the UK Government's unprecedented business aid package.

The directors continue to monitor the situation as it rapidly changes and will react to further developments.

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

During the year, Mr W Manenti decreased his loan to the company. As at 31 March 2020, the company owed him
£4 (2019: £91). This balance represented the maximum amount outstanding during the year and the loan is
interest free and repayable on demand.

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr W Manenti.

This was by virtue of his 92% holding of the issued share capital.